Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Engineering - Construction

Rating :
41/99

BSE: 532629 | NSE: MBECL

11.15
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  11.65
  •  11.65
  •  10.90
  •  11.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29744
  •  3.32
  •  12.95
  •  4.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 233.79
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,550.12
  • N/A
  • -6.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.21%
  • 0.00%
  • 13.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 51.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.19
  • -22.98
  • -24.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 170.85
  • 16.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.97
  • -5.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.60
  • 1.87
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.16
  • 40.47
  • 82.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
175.04
137.08
27.69%
120.49
164.24
-26.64%
101.04
206.73
-51.12%
104.95
222.00
-52.73%
Expenses
155.42
263.17
-40.94%
136.31
311.58
-56.25%
101.26
244.52
-58.59%
119.95
253.69
-52.72%
EBITDA
19.62
-126.10
-
-15.82
-147.34
-
-0.22
-37.79
-
-15.00
-31.68
-
EBIDTM
11.21%
-91.99%
-13.13%
-89.71%
-0.22%
-18.28%
-14.29%
-14.27%
Other Income
4.50
5.43
-17.13%
8.32
5.71
45.71%
10.07
12.83
-21.51%
7.45
38.16
-80.48%
Interest
4.08
37.76
-89.19%
8.64
3.32
160.24%
15.56
13.44
15.77%
17.88
34.29
-47.86%
Depreciation
2.91
4.46
-34.75%
3.27
4.06
-19.46%
4.83
4.82
0.21%
5.24
4.78
9.62%
PBT
17.12
-162.88
-
-19.41
-149.01
-
-10.54
-43.22
-
-30.67
-32.58
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
-0.25
-
0.00
0.00
0
PAT
17.12
-162.88
-
-19.41
-149.01
-
-10.54
-42.97
-
-30.67
-32.58
-
PATM
9.78%
-118.82%
-16.11%
-90.73%
-10.43%
-20.79%
-29.22%
-14.68%
EPS
0.89
-7.72
-
-0.93
-7.07
-
-0.54
-2.01
-
-1.42
-1.88
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
501.52
730.05
1,738.77
1,682.49
2,171.79
2,693.67
2,429.73
2,631.91
2,682.07
2,643.18
2,392.28
Net Sales Growth
-31.30%
-58.01%
3.35%
-22.53%
-19.37%
10.86%
-7.68%
-1.87%
1.47%
10.49%
 
Cost Of Goods Sold
223.59
298.09
1,218.31
919.59
1,586.14
1,512.10
566.56
417.21
447.54
507.17
580.93
Gross Profit
277.93
431.96
520.46
762.90
585.65
1,181.57
1,863.18
2,214.70
2,234.53
2,136.01
1,811.34
GP Margin
55.42%
59.17%
29.93%
45.34%
26.97%
43.86%
76.68%
84.15%
83.31%
80.81%
75.72%
Total Expenditure
512.94
1,043.44
2,205.42
1,828.83
2,524.56
2,695.82
2,338.87
2,511.78
2,513.30
2,466.60
2,202.44
Power & Fuel Cost
-
10.88
13.51
11.42
12.09
15.96
18.38
25.78
23.02
22.18
17.86
% Of Sales
-
1.49%
0.78%
0.68%
0.56%
0.59%
0.76%
0.98%
0.86%
0.84%
0.75%
Employee Cost
-
103.46
131.50
134.97
136.39
150.31
184.82
314.84
319.36
296.34
244.13
% Of Sales
-
14.17%
7.56%
8.02%
6.28%
5.58%
7.61%
11.96%
11.91%
11.21%
10.20%
Manufacturing Exp.
-
226.19
446.78
505.68
612.42
711.69
1,344.45
1,428.40
1,491.81
1,447.46
1,176.49
% Of Sales
-
30.98%
25.70%
30.06%
28.20%
26.42%
55.33%
54.27%
55.62%
54.76%
49.18%
General & Admin Exp.
-
52.99
71.22
115.49
91.15
90.84
101.01
152.54
141.13
118.98
112.17
% Of Sales
-
7.26%
4.10%
6.86%
4.20%
3.37%
4.16%
5.80%
5.26%
4.50%
4.69%
Selling & Distn. Exp.
-
18.64
27.42
49.05
0.00
0.00
1.08
0.54
0.00
0.00
0.00
% Of Sales
-
2.55%
1.58%
2.92%
0%
0%
0.04%
0.02%
0%
0%
0%
Miscellaneous Exp.
-
333.19
296.68
92.64
86.37
214.92
122.57
172.49
90.45
74.47
0.00
% Of Sales
-
45.64%
17.06%
5.51%
3.98%
7.98%
5.04%
6.55%
3.37%
2.82%
2.96%
EBITDA
-11.42
-313.39
-466.65
-146.34
-352.77
-2.15
90.86
120.13
168.77
176.58
189.84
EBITDA Margin
-2.28%
-42.93%
-26.84%
-8.70%
-16.24%
-0.08%
3.74%
4.56%
6.29%
6.68%
7.94%
Other Income
30.34
62.17
161.43
154.28
317.17
50.67
162.07
71.58
20.73
24.73
17.04
Interest
46.16
118.36
447.34
589.30
488.79
384.70
284.25
230.81
161.56
115.70
77.01
Depreciation
16.25
18.11
23.22
31.04
45.34
38.45
46.21
40.13
30.55
26.39
22.85
PBT
-43.50
-387.69
-775.77
-612.40
-569.72
-374.62
-77.52
-79.23
-2.62
59.22
107.02
Tax
0.00
-0.25
-11.02
-146.56
-521.58
1.70
3.67
1.20
19.28
18.88
39.74
Tax Rate
0.00%
0.06%
1.37%
23.93%
91.55%
-0.45%
-4.73%
-1.62%
-735.88%
22.17%
37.13%
PAT
-43.50
-386.23
-783.38
-456.57
-54.20
-368.01
-74.05
-75.41
-23.19
65.63
63.37
PAT before Minority Interest
-42.28
-387.44
-790.66
-465.84
-48.15
-376.32
-81.19
-75.12
-21.89
66.27
67.27
Minority Interest
1.22
1.21
7.28
9.27
-6.05
8.31
7.14
-0.29
-1.30
-0.64
-3.90
PAT Margin
-8.67%
-52.90%
-45.05%
-27.14%
-2.50%
-13.66%
-3.05%
-2.87%
-0.86%
2.48%
2.65%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
3.57%
 
EPS
-2.06
-18.25
-37.02
-21.58
-2.56
-17.39
-3.50
-3.56
-1.10
3.10
2.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
8.00
170.30
85.89
98.64
-409.85
360.17
317.16
389.48
363.01
321.94
Share Capital
211.57
211.57
211.57
136.88
51.09
50.34
40.84
39.34
31.09
31.09
Total Reserves
-203.57
-42.27
-126.68
-38.24
-467.19
302.32
276.32
350.14
331.91
288.55
Non-Current Liabilities
-425.37
-406.09
-483.48
-236.00
331.87
161.42
248.60
356.59
267.09
245.31
Secured Loans
-86.44
-36.47
-10.79
-39.45
324.64
75.63
129.98
246.75
157.06
181.27
Unsecured Loans
208.70
193.28
78.86
207.30
0.00
13.28
14.85
0.20
0.16
0.00
Long Term Provisions
7.56
8.87
8.99
9.00
9.51
73.35
99.67
94.15
63.21
23.85
Current Liabilities
2,910.76
3,305.97
5,131.36
5,160.91
4,357.25
3,601.50
3,071.48
2,449.34
2,123.83
1,988.33
Trade Payables
264.75
522.33
954.37
1,404.34
1,293.29
1,092.18
1,018.38
980.98
878.92
823.58
Other Current Liabilities
457.54
666.95
968.17
1,117.79
1,105.83
916.80
813.81
654.28
701.90
800.14
Short Term Borrowings
2,181.29
2,106.38
3,202.41
2,626.60
1,892.41
1,558.88
1,131.32
771.98
495.40
317.32
Short Term Provisions
7.17
10.31
6.41
12.18
65.72
33.63
107.97
42.10
47.61
47.28
Total Liabilities
2,512.34
3,090.43
4,765.73
5,059.27
4,309.04
4,164.86
3,686.15
3,244.02
2,810.12
2,611.13
Net Block
195.22
189.50
355.95
385.20
285.84
314.07
404.80
396.20
345.54
340.18
Gross Block
366.37
352.42
536.35
469.97
325.55
498.63
571.83
524.76
447.45
419.74
Accumulated Depreciation
171.15
162.93
180.40
84.77
39.71
184.56
167.03
128.56
101.91
79.56
Non Current Assets
215.59
244.99
411.49
578.82
455.52
420.67
450.82
553.12
473.32
422.42
Capital Work in Progress
4.82
5.04
4.79
4.05
4.88
9.04
7.91
10.57
59.61
35.70
Non Current Investment
4.54
4.61
19.84
21.46
30.12
26.76
0.05
94.20
46.13
29.06
Long Term Loans & Adv.
4.92
17.37
20.95
164.15
133.95
69.38
36.00
48.88
22.03
16.74
Other Non Current Assets
6.09
28.48
9.95
3.95
0.74
1.43
2.06
3.27
0.01
0.74
Current Assets
2,296.75
2,845.44
4,354.24
4,480.45
3,853.53
3,744.18
3,235.33
2,690.91
2,336.79
2,188.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.07
0.27
Inventories
112.99
180.97
417.56
337.35
300.32
267.13
284.56
244.83
225.42
149.90
Sundry Debtors
1,433.77
1,740.57
1,797.41
1,755.33
1,508.17
1,535.58
1,622.00
1,624.59
1,514.36
1,504.57
Cash & Bank
25.83
87.95
125.14
115.32
69.97
61.07
52.10
53.45
56.01
101.20
Other Current Assets
724.17
163.56
225.08
199.23
1,975.07
1,880.41
1,276.67
767.95
540.93
432.77
Short Term Loans & Adv.
499.42
672.39
1,789.06
2,073.22
1,867.33
618.09
278.31
253.17
249.47
282.27
Net Current Assets
-614.00
-460.53
-777.12
-680.46
-503.72
142.69
163.85
241.56
212.97
200.38
Total Assets
2,512.34
3,090.43
4,765.73
5,059.27
4,309.05
4,164.85
3,686.15
3,244.03
2,810.11
2,611.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-186.51
358.82
-303.35
-567.80
-392.39
-457.46
-183.96
-155.92
-55.91
-65.14
PBT
-387.69
-801.68
-616.78
-572.47
-375.25
-77.52
-73.92
-2.62
85.15
107.02
Adjustment
368.77
616.70
471.57
201.92
481.74
211.31
295.68
214.35
69.10
93.81
Changes in Working Capital
-163.22
485.12
-159.59
-180.23
-483.98
-559.68
-381.08
-359.96
-210.95
-247.11
Cash after chg. in Working capital
-182.14
300.14
-304.80
-550.78
-377.49
-425.89
-159.31
-148.23
-56.69
-46.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.38
58.68
1.45
-17.02
-14.90
-31.57
-24.65
-7.70
0.78
-18.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
47.22
390.42
65.15
-21.95
-24.77
134.62
67.20
-87.58
-65.76
-99.65
Net Fixed Assets
-17.59
-0.02
-0.05
-0.50
87.40
-4.72
-16.18
-35.76
-23.06
-25.16
Net Investments
0.03
305.15
-0.78
-303.50
17.16
0.00
-5.42
-18.55
-18.18
0.59
Others
64.78
85.29
65.98
282.05
-129.33
139.34
88.80
-33.27
-24.52
-75.08
Cash from Financing Activity
120.08
-806.47
301.72
595.22
429.10
329.08
121.29
231.03
67.25
140.50
Net Cash Inflow / Outflow
-19.22
-57.24
63.51
5.47
11.94
6.24
4.53
-12.47
-54.43
-24.28
Opening Cash & Equivalents
41.15
98.44
34.92
29.22
17.24
51.75
45.06
55.24
100.29
124.57
Closing Cash & Equivalent
21.93
41.21
98.44
34.92
29.22
57.99
49.59
42.77
45.86
100.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
0.38
7.54
1.98
2.86
-81.44
84.48
98.87
122.61
116.75
102.08
ROA
-13.83%
-20.13%
-9.48%
-1.03%
-8.88%
-2.07%
-2.17%
-0.72%
2.44%
2.92%
ROE
-562.00%
-980.72%
-1994.41%
0.00%
0.00%
-24.97%
-21.82%
-5.88%
19.48%
23.37%
ROCE
-11.20%
-11.70%
-0.68%
-3.06%
0.47%
10.68%
9.90%
12.53%
20.54%
24.82%
Fixed Asset Turnover
2.03
3.91
3.35
5.54
6.61
4.58
4.85
5.60
6.16
6.08
Receivable days
793.53
371.34
384.14
270.51
203.88
234.94
222.86
210.51
206.14
198.61
Inventory Days
73.48
62.82
81.62
52.86
38.01
41.05
36.34
31.54
25.63
20.11
Payable days
184.74
103.81
179.36
144.96
144.68
163.32
147.04
133.10
123.69
123.09
Cash Conversion Cycle
682.28
330.35
286.40
178.40
97.21
112.67
112.15
108.95
108.07
95.63
Total Debt/Equity
292.67
13.52
41.35
31.38
-6.00
5.11
4.40
2.74
1.98
1.75
Interest Cover
-2.28
-0.79
-0.04
-0.17
0.03
0.73
0.68
0.98
1.74
2.39

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.