Nifty

:

25114.00

Sensex

:

81904.70

108.50 (0.43%)
355.97 (0.44%)

Login

Nifty
Sensex

:
:

25114.00
81904.70

108.50 (0.43%)
355.97 (0.44%)

BDH Industries Ltd.

Pharmaceuticals & Drugs

Rating :

59/99

BSE: 524828 | NSE: MBIND

Watchlist

NSE BSE

397.95

12-Sep-2025

Open
High
Low
Previous Close

359.7
402
354
354.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

86281
33527915
402
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

229.11
24.04
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

198.93
1.13%
3.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.73
2.97
-3.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.02
6.41
1.16

PAT CAGR (%)

10 Years
5 Years
3 Years

11.12
7.83
4.17

P:E (Median)

8 Years
5 Years
3 Years

10.83
11.97
16.18

P:BV (Average)

8 Years
5 Years
3 Years

1.96
2.06
2.40

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.50
7.79
9.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 18.62 16.26 14.51% 17.82 27.11 -34.27% 16.20 21.06 -23.08% 16.23 19.35 -16.12%
Expenses 16.51 14.29 15.54% 14.76 23.30 -36.65% 12.67 17.57 -27.89% 13.18 16.18 -18.54%
EBITDA 2.12 1.97 7.61% 3.06 3.81 -19.69% 3.53 3.49 1.15% 3.05 3.17 -3.79%
EBIDTM 11.36% 12.10% 17.16% 14.06% 21.79% 16.58% 18.80% 16.37%
Other Income 0.55 0.38 44.74% 0.57 0.43 32.56% 0.46 0.37 24.32% 0.43 0.41 4.88%
Interest 0.01 0.02 -50.00% 0.01 0.10 -90.00% 0.01 0.02 -50.00% 0.04 0.03 33.33%
Depreciation 0.22 0.23 -4.35% 0.23 0.18 27.78% 0.23 0.14 64.29% 0.23 0.13 76.92%
PBT 2.44 2.09 16.75% 3.40 3.96 -14.14% 3.75 3.71 1.08% 3.22 3.42 -5.85%
Tax 0.61 0.53 15.09% 0.91 1.00 -9.00% 0.95 0.93 2.15% 0.81 0.91 -10.99%
PAT 1.83 1.57 16.56% 2.49 2.96 -15.88% 2.81 2.77 1.44% 2.41 2.51 -3.98%
PATM 9.81% 9.64% 13.96% 10.93% 17.34% 13.18% 14.83% 12.98%
EPS 3.15 2.70 16.67% 4.29 5.11 -16.05% 4.84 4.78 1.26% 4.15 4.33 -4.16%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 68.87 66.51 85.83 74.46 69.39 57.45 59.48 51.69 41.01 43.68 46.13 Net Sales Growth -17.80% -22.51% 15.27% 7.31% 20.78% -3.41% 15.07% 26.04% -6.11% -5.31% Cost Of Goods Sold 43.82 37.08 55.45 43.67 43.89 32.95 31.22 26.70 20.18 22.58 24.50 Gross Profit 25.05 29.43 30.37 30.79 25.50 24.50 28.25 24.98 20.82 21.10 21.63 GP Margin 36.37% 44.25% 35.38% 41.35% 36.75% 42.65% 47.49% 48.33% 50.77% 48.31% 46.89% Total Expenditure 57.12 54.90 73.40 63.50 60.31 48.94 50.50 44.69 35.64 38.87 42.05 Power & Fuel Cost - 1.76 1.78 1.74 1.41 1.49 2.29 2.13 2.07 1.84 1.93 % Of Sales - 2.65% 2.07% 2.34% 2.03% 2.59% 3.85% 4.12% 5.05% 4.21% 4.18% Employee Cost - 7.44 7.43 6.96 6.62 6.26 7.50 6.77 6.25 5.78 5.08 % Of Sales - 11.19% 8.66% 9.35% 9.54% 10.90% 12.61% 13.10% 15.24% 13.23% 11.01% Manufacturing Exp. - 5.84 6.49 8.60 6.75 5.45 6.70 6.52 5.05 5.29 6.46 % Of Sales - 8.78% 7.56% 11.55% 9.73% 9.49% 11.26% 12.61% 12.31% 12.11% 14.00% General & Admin Exp. - 1.63 1.20 1.12 0.76 0.81 1.02 0.99 0.97 1.26 1.44 % Of Sales - 2.45% 1.40% 1.50% 1.10% 1.41% 1.71% 1.92% 2.37% 2.88% 3.12% Selling & Distn. Exp. - 0.92 0.85 1.25 0.73 1.86 1.65 1.57 1.12 2.13 2.64 % Of Sales - 1.38% 0.99% 1.68% 1.05% 3.24% 2.77% 3.04% 2.73% 4.88% 5.72% Miscellaneous Exp. - 0.22 0.19 0.18 0.16 0.13 0.12 0.00 0.00 0.00 2.64 % Of Sales - 0.33% 0.22% 0.24% 0.23% 0.23% 0.20% 0% 0% 0% 0% EBITDA 11.76 11.61 12.43 10.96 9.08 8.51 8.98 7.00 5.37 4.81 4.08 EBITDA Margin 17.08% 17.46% 14.48% 14.72% 13.09% 14.81% 15.10% 13.54% 13.09% 11.01% 8.84% Other Income 2.01 1.84 1.58 0.84 0.88 1.30 0.80 0.89 0.82 1.24 1.80 Interest 0.07 0.07 0.18 0.16 0.23 0.28 0.69 0.52 0.25 0.35 0.33 Depreciation 0.91 0.91 0.57 0.57 0.63 0.79 0.96 0.83 0.75 0.72 0.73 PBT 12.81 12.47 13.25 11.07 9.10 8.75 8.12 6.54 5.18 4.98 4.81 Tax 3.28 3.19 3.38 2.86 2.33 2.39 2.18 1.71 1.41 1.65 1.58 Tax Rate 25.60% 25.58% 25.51% 25.84% 24.40% 27.31% 26.85% 26.15% 27.22% 33.13% 32.85% PAT 9.54 9.27 9.87 8.20 7.22 6.36 5.94 4.83 3.76 3.34 3.23 PAT before Minority Interest 9.54 9.27 9.87 8.20 7.22 6.36 5.94 4.83 3.76 3.34 3.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.85% 13.94% 11.50% 11.01% 10.40% 11.07% 9.99% 9.34% 9.17% 7.65% 7.00% PAT Growth -2.75% -6.08% 20.37% 13.57% 13.52% 7.07% 22.98% 28.46% 12.57% 3.41% EPS 16.45 15.98 17.02 14.14 12.45 10.97 10.24 8.33 6.48 5.76 5.57

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 68.76 62.16 54.69 48.59 43.07 38.24 34.34 31.26 29.23 27.30 Share Capital 5.76 5.76 5.76 5.76 5.94 5.94 5.94 5.94 5.94 5.94 Total Reserves 63.00 56.40 48.94 42.83 37.13 32.30 28.40 25.32 23.29 21.36 Non-Current Liabilities 1.26 0.60 0.72 0.74 0.88 0.82 0.94 1.55 2.31 0.90 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.84 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.20 0.16 0.14 0.15 0.30 0.15 0.13 0.64 0.79 0.69 Current Liabilities 16.92 30.66 24.61 19.59 26.95 26.08 30.46 24.08 22.84 23.85 Trade Payables 15.15 21.12 18.92 16.45 17.44 15.61 16.31 16.08 13.93 13.19 Other Current Liabilities 0.68 0.75 0.84 0.87 0.82 0.98 1.07 0.68 1.33 1.19 Short Term Borrowings 0.98 8.69 4.85 2.25 8.51 9.22 12.99 7.32 7.58 9.46 Short Term Provisions 0.11 0.09 0.00 0.01 0.17 0.26 0.09 0.00 0.00 0.00 Total Liabilities 86.94 93.42 80.02 68.92 70.90 65.14 65.74 56.89 54.38 52.05 Net Block 19.66 20.35 19.03 19.61 20.31 21.10 22.02 22.59 22.94 13.10 Gross Block 38.04 37.83 35.94 35.93 35.98 35.97 35.91 35.64 35.23 24.68 Accumulated Depreciation 18.38 17.48 16.90 16.32 15.68 14.87 13.90 13.05 12.29 11.58 Non Current Assets 20.19 20.84 19.54 19.81 20.35 21.19 22.15 22.68 23.05 17.15 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.05 Non Current Investment 0.35 0.35 0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.18 0.14 0.16 0.20 0.05 0.09 0.13 0.09 0.11 0.00 Current Assets 66.75 72.57 60.48 49.10 50.54 43.96 43.60 34.22 31.33 34.89 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.39 5.00 7.16 6.71 5.43 5.01 7.71 6.27 2.86 4.98 Sundry Debtors 14.18 28.36 16.64 14.52 15.18 11.02 12.60 7.12 7.97 8.01 Cash & Bank 31.16 25.14 25.96 18.82 22.62 22.99 17.27 16.91 19.19 20.03 Other Current Assets 14.02 0.10 0.05 1.47 7.31 4.94 6.02 3.92 1.31 1.88 Short Term Loans & Adv. 13.91 13.97 10.67 7.58 5.66 4.91 5.95 3.87 1.15 1.70 Net Current Assets 49.83 41.91 35.87 29.52 23.59 17.88 13.13 10.13 8.49 11.04 Total Assets 86.94 93.41 80.02 68.91 70.89 65.15 65.75 56.90 54.38 52.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 14.77 -1.87 6.29 3.02 0.78 11.35 -3.62 -0.15 7.21 4.31 PBT 12.47 13.25 11.07 9.55 8.75 8.12 6.54 5.18 4.98 4.81 Adjustment -0.97 -0.96 -0.13 -0.43 -0.34 0.69 0.29 0.33 -0.02 1.13 Changes in Working Capital 6.20 -10.94 -1.97 -3.32 -5.47 4.89 -8.52 -4.38 3.98 0.33 Cash after chg. in Working capital 17.70 1.35 8.97 5.81 2.94 13.70 -1.69 1.13 8.94 6.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.33 Tax Paid -2.93 -3.22 -2.68 -2.80 -2.16 -2.35 -1.93 -1.27 -1.73 -1.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.62 -0.31 0.49 1.38 1.29 0.74 0.59 0.40 -5.28 -4.66 Net Fixed Assets -0.21 -1.89 -0.01 0.05 -0.01 -0.06 -0.27 -0.41 -6.50 -4.58 Net Investments 0.00 0.00 -0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.83 1.58 0.85 1.33 1.30 0.80 0.86 0.81 1.22 -0.08 Cash from Financing Activity -10.37 1.36 0.37 -8.21 -2.44 -6.37 3.39 -2.54 -2.77 -0.59 Net Cash Inflow / Outflow 6.02 -0.82 7.15 -3.81 -0.37 5.72 0.36 -2.29 -0.83 -0.94 Opening Cash & Equivalents 25.14 25.96 18.82 22.62 22.99 17.27 16.91 19.19 20.03 20.97 Closing Cash & Equivalent 31.16 25.14 25.96 18.82 22.62 22.99 17.27 16.91 19.19 20.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 117.14 105.67 92.71 82.07 72.15 63.74 56.94 51.56 48.02 44.63 ROA 10.28% 11.38% 11.02% 10.33% 9.35% 9.08% 7.88% 6.77% 6.27% 6.23% ROE 14.46% 17.28% 16.31% 16.27% 16.26% 17.11% 15.46% 13.13% 12.51% 13.40% ROCE 18.18% 21.03% 20.84% 19.61% 18.74% 19.14% 16.94% 14.74% 14.90% 15.39% Fixed Asset Turnover 1.75 2.33 2.07 1.93 1.60 1.65 1.44 1.16 1.49 1.91 Receivable days 116.74 95.68 76.39 78.12 83.22 72.45 69.62 67.05 65.35 69.59 Inventory Days 33.99 25.86 34.01 31.92 33.16 39.04 49.35 40.56 32.06 40.56 Payable days 178.52 131.76 147.84 140.94 183.09 115.33 132.06 151.41 131.16 128.18 Cash Conversion Cycle -27.79 -10.21 -37.44 -30.89 -66.71 -3.84 -13.10 -43.79 -33.75 -18.03 Total Debt/Equity 0.01 0.14 0.09 0.05 0.20 0.25 0.39 0.25 0.30 0.37 Interest Cover 171.78 74.09 71.09 43.40 32.01 12.79 13.63 21.57 15.34 15.39

Top Investors:

investor education and protection fund (iepf)

vramath financial services private limited

Annual Reports:

News Update:

BDH Inds - Quarterly Results
8th Aug 2025, 18:53 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback