Shareholder's Funds
948.32
746.77
786.01
836.44
820.09
756.60
491.30
695.39
674.82
741.80
Share Capital
122.53
104.75
104.75
104.75
104.75
104.75
104.75
41.45
41.45
41.45
Total Reserves
825.79
642.02
681.25
731.69
715.34
651.85
386.55
653.94
633.37
700.35
Non-Current Liabilities
1,105.72
1,146.10
1,238.72
1,256.43
1,405.49
1,423.22
1,884.86
1,769.20
734.17
676.08
Secured Loans
906.65
884.30
941.86
957.21
1,040.72
1,084.99
1,299.32
1,196.85
638.95
614.91
Unsecured Loans
0.00
16.95
19.33
19.33
20.73
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.75
36.73
4.60
9.47
6.89
35.82
138.98
161.54
113.38
1.78
Current Liabilities
794.81
842.66
781.08
772.83
702.51
698.03
627.21
476.49
1,699.03
1,355.59
Trade Payables
3.83
2.99
8.22
44.33
52.93
55.47
62.24
44.81
121.96
306.74
Other Current Liabilities
712.52
749.17
649.50
637.18
537.78
531.35
458.09
306.54
183.10
102.84
Short Term Borrowings
39.36
39.36
88.38
90.51
95.83
110.44
106.85
120.29
1,224.54
771.60
Short Term Provisions
39.09
51.14
34.98
0.81
15.97
0.77
0.04
4.85
169.43
174.41
Total Liabilities
2,848.85
2,735.53
2,805.81
2,865.70
2,928.09
2,877.85
3,003.37
2,952.38
3,134.36
2,773.49
Net Block
632.55
682.54
697.90
770.07
837.05
909.93
964.35
180.24
223.96
247.09
Gross Block
1,124.11
1,112.53
1,064.94
1,065.46
1,065.31
1,042.49
1,042.31
238.39
281.12
278.73
Accumulated Depreciation
491.56
430.00
367.04
295.38
228.26
132.56
77.96
58.15
57.15
31.64
Non Current Assets
2,534.96
2,405.98
2,436.40
2,473.96
2,608.40
2,634.50
2,750.07
2,673.53
2,505.36
1,089.07
Capital Work in Progress
0.00
0.00
47.15
33.71
16.88
13.66
0.00
725.14
859.70
760.89
Non Current Investment
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.00
23.74
Long Term Loans & Adv.
1,885.75
1,661.10
1,563.47
1,529.10
1,381.49
1,218.44
1,150.72
1,045.05
1,141.91
42.58
Other Non Current Assets
16.65
62.34
127.89
141.07
372.97
492.46
634.99
723.08
279.79
14.76
Current Assets
313.89
329.55
369.41
391.74
319.70
243.35
253.31
278.86
629.01
1,684.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.20
1.72
3.07
3.53
3.90
5.68
5.78
6.30
25.09
737.82
Sundry Debtors
113.01
115.28
125.21
55.84
50.74
74.25
95.70
103.96
240.78
651.56
Cash & Bank
18.86
24.83
32.69
40.75
22.77
11.43
4.67
5.88
11.57
33.91
Other Current Assets
180.82
9.93
7.09
7.43
242.29
151.99
147.16
162.71
351.57
261.13
Short Term Loans & Adv.
170.22
177.79
201.34
284.20
229.03
142.41
136.29
151.30
347.77
254.97
Net Current Assets
-480.92
-513.11
-411.67
-381.08
-382.81
-454.68
-373.90
-197.63
-1,070.02
328.83
Total Assets
2,848.85
2,735.53
2,805.81
2,865.70
2,928.10
2,877.85
3,003.38
2,952.39
3,134.37
2,773.49
|