Nifty
Sensex
:
:
23118.60
74003.82
-279.50 (-1.19%)
-777.94 (-1.04%)

Finance - Exchange

Rating :
75/99

BSE: 534091 | NSE: MCX

3173.50
15-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3265
  •  3267.6
  •  3156.4
  •  3276.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1746940
  •  5579971014.6
  •  3480
  •  1521.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 80,934.41
  • 52.49
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 78,397.51
  • 0.25%
  • 17.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.86%
  • 15.83%
  • FII
  • DII
  • Others
  • 29.85%
  • 34.85%
  • 17.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.40
  • 44.39
  • 49.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.38
  • 59.19
  • 91.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.53
  • 56.15
  • 152.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.17
  • 55.77
  • 72.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.39
  • 10.70
  • 14.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.50
  • 65.36
  • 89.40

Earnings Forecasts:

(Updated: 12-09-2026)
Description
2026
2027
2028
2029
Adj EPS
95
-7
27.18
49.65
P/E Ratio
33.41
-453.36
116.76
63.92
Revenue
42.7
36.4
32.93
2198.25
EBITDA
2956.88
3475.46
3912.76
1580.37
Net Income
2198.69
2520.88
2890.73
1265.91
ROA
1740.65
2057.71
2264.14
23.45
P/B Ratio
-1.18
-0.96
-0.62
31.50
ROE
19.26
14.66
11.73
54.4
FCFF
50.97
45.53
38.99
3336.89
FCFF Yield
2266.92
2623.9
2909.1
4.72
Net Debt
3.21
3.72
4.12
-1880.2
BVPS
-2682.77
-3319.4
-5157.3
100.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
702.00
373.21
88.10%
888.94
291.33
205.13%
665.62
301.38
120.86%
374.23
285.58
31.04%
Expenses
208.02
131.55
58.13%
222.81
131.14
69.90%
170.46
108.26
57.45%
130.60
106.14
23.05%
EBITDA
493.98
241.66
104.41%
666.13
160.19
315.84%
495.16
193.12
156.40%
243.63
179.44
35.77%
EBIDTM
70.37%
64.75%
74.94%
54.99%
74.39%
64.08%
65.10%
62.83%
Other Income
49.79
32.61
52.68%
36.39
29.16
24.79%
31.49
22.98
37.03%
26.56
25.24
5.23%
Interest
0.16
0.06
166.67%
0.21
0.13
61.54%
0.03
0.17
-82.35%
0.06
0.10
-40.00%
Depreciation
20.70
17.30
19.65%
19.08
21.69
-12.03%
21.91
14.60
50.07%
19.75
14.03
40.77%
PBT
522.91
256.91
103.54%
683.23
167.53
307.83%
504.71
201.33
150.69%
250.38
190.55
31.40%
Tax
109.69
53.22
106.11%
152.02
32.83
363.05%
102.13
41.83
144.15%
51.41
37.37
37.57%
PAT
413.22
203.69
102.87%
531.21
134.70
294.37%
402.58
159.50
152.40%
198.97
153.18
29.89%
PATM
58.86%
54.58%
59.76%
46.24%
60.48%
52.92%
53.17%
53.64%
EPS
16.21
7.97
103.39%
20.78
5.31
291.34%
3.15
6.28
-49.84%
7.74
6.02
28.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,630.79
2,302.00
1,112.66
683.55
513.51
366.81
390.56
397.84
300.03
259.84
259.44
Net Sales Growth
110.21%
106.89%
62.78%
33.11%
39.99%
-6.08%
-1.83%
32.60%
15.47%
0.15%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,630.79
2,302.00
1,112.66
683.55
513.51
366.81
390.56
397.84
300.03
259.84
259.44
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
731.89
655.42
447.35
619.65
364.12
205.72
243.57
219.48
212.74
187.98
179.81
Power & Fuel Cost
-
5.00
5.59
4.33
3.73
2.57
2.44
3.33
2.95
3.25
3.18
% Of Sales
-
0.22%
0.50%
0.63%
0.73%
0.70%
0.62%
0.84%
0.98%
1.25%
1.23%
Employee Cost
-
180.11
144.25
112.33
91.90
80.00
75.16
77.33
72.46
68.21
64.42
% Of Sales
-
7.82%
12.96%
16.43%
17.90%
21.81%
19.24%
19.44%
24.15%
26.25%
24.83%
Manufacturing Exp.
-
136.38
120.29
397.71
200.66
73.79
78.05
79.97
74.11
70.97
67.02
% Of Sales
-
5.92%
10.81%
58.18%
39.08%
20.12%
19.98%
20.10%
24.70%
27.31%
25.83%
General & Admin Exp.
-
175.50
101.50
67.97
56.68
39.90
38.24
45.74
45.84
40.34
41.51
% Of Sales
-
7.62%
9.12%
9.94%
11.04%
10.88%
9.79%
11.50%
15.28%
15.52%
16.00%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
163.43
81.31
41.64
14.88
12.03
52.12
16.44
20.33
8.46
0.00
% Of Sales
-
7.10%
7.31%
6.09%
2.90%
3.28%
13.34%
4.13%
6.78%
3.26%
2.64%
EBITDA
1,898.90
1,646.58
665.31
63.90
149.39
161.09
146.99
178.36
87.29
71.86
79.63
EBITDA Margin
72.18%
71.53%
59.79%
9.35%
29.09%
43.92%
37.64%
44.83%
29.09%
27.66%
30.69%
Other Income
144.23
127.05
96.20
75.80
67.96
67.60
141.92
105.27
105.22
92.02
116.90
Interest
0.46
0.36
0.45
0.27
0.21
0.24
0.19
0.16
0.01
0.04
0.20
Depreciation
81.44
78.04
63.75
35.93
21.59
22.70
22.06
18.14
15.45
16.66
18.57
PBT
1,961.23
1,695.23
697.31
103.50
195.55
205.75
266.66
265.33
177.05
147.18
177.76
Tax
415.25
358.78
139.36
18.87
41.60
40.60
41.53
28.87
7.45
38.82
51.17
Tax Rate
21.17%
21.16%
19.99%
18.23%
21.27%
21.91%
15.57%
10.88%
4.86%
26.38%
28.79%
PAT
1,545.98
1,331.55
560.04
83.11
148.97
143.45
225.22
236.50
146.24
108.36
126.59
PAT before Minority Interest
1,545.98
1,331.55
560.04
83.11
148.97
143.45
225.22
236.50
146.24
108.36
126.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
58.76%
57.84%
50.33%
12.16%
29.01%
39.11%
57.67%
59.45%
48.74%
41.70%
48.79%
PAT Growth
137.45%
137.76%
573.85%
-44.21%
3.85%
-36.31%
-4.77%
61.72%
34.96%
-14.40%
 
EPS
60.63
52.22
21.96
3.26
5.84
5.63
8.83
9.27
5.73
4.25
4.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
4,215.23
2,814.54
2,159.03
2,069.06
1,943.70
1,887.46
1,769.15
1,580.70
1,561.08
1,532.88
Share Capital
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
Total Reserves
4,164.23
2,763.54
2,108.03
2,018.06
1,892.70
1,836.46
1,718.15
1,528.19
1,505.53
1,477.89
Non-Current Liabilities
115.66
1,063.77
916.37
847.47
801.50
809.37
814.46
781.44
734.72
712.41
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.37
979.17
853.26
794.27
738.46
759.05
771.07
745.26
714.21
671.71
Current Liabilities
4,440.47
1,422.54
1,183.87
938.34
818.47
586.94
939.26
456.30
405.01
331.79
Trade Payables
192.91
85.63
61.58
21.35
26.41
20.33
31.03
33.23
41.63
30.08
Other Current Liabilities
2,911.75
1,334.01
1,121.56
868.74
761.13
526.37
866.65
389.90
332.31
258.49
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,335.81
2.90
0.73
48.25
30.93
40.24
41.58
33.17
31.07
43.22
Total Liabilities
8,771.36
5,300.85
4,259.27
3,854.87
3,563.67
3,283.77
3,522.87
2,818.44
2,700.81
2,577.08
Net Block
416.82
411.80
379.41
150.18
156.46
159.38
158.34
158.01
156.23
151.78
Gross Block
628.78
560.07
571.10
306.20
291.11
273.41
250.44
232.42
215.57
194.83
Accumulated Depreciation
211.96
148.27
191.69
156.02
134.65
114.03
92.10
74.41
59.34
43.05
Non Current Assets
3,348.79
2,640.13
2,808.90
2,188.19
1,713.78
2,126.28
1,991.71
1,597.99
1,624.32
1,667.26
Capital Work in Progress
30.61
18.27
15.87
168.53
94.79
26.32
23.67
18.95
5.54
0.36
Non Current Investment
1,568.93
874.08
602.53
844.13
444.00
606.63
594.33
483.92
422.38
435.84
Long Term Loans & Adv.
10.21
1,002.44
958.06
865.45
808.52
828.63
839.97
812.25
751.43
708.81
Other Non Current Assets
1,322.22
333.54
853.03
159.90
210.01
505.32
375.40
124.86
288.74
370.47
Current Assets
5,422.57
2,660.72
1,450.37
1,666.68
1,849.89
1,157.49
1,531.16
1,220.45
1,076.49
909.82
Current Investments
1,380.37
527.18
311.42
202.40
713.49
598.46
661.81
582.35
899.67
762.63
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
63.98
28.86
62.24
14.64
11.47
8.96
6.46
6.01
6.31
2.81
Cash & Bank
2,536.90
1,901.67
965.63
1,177.86
975.46
426.08
759.26
534.59
59.66
19.27
Other Current Assets
1,441.32
156.00
63.37
63.74
149.47
123.99
103.63
97.50
110.85
125.11
Short Term Loans & Adv.
1,352.29
47.01
47.71
208.04
79.18
67.71
34.67
47.88
38.67
54.12
Net Current Assets
982.10
1,238.18
266.50
728.34
1,031.42
570.55
591.90
764.15
671.48
578.03
Total Assets
8,771.36
5,300.85
4,259.27
3,854.87
3,563.67
3,283.77
3,522.87
2,818.44
2,700.81
2,577.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3,034.72
950.13
442.12
141.42
391.30
-184.43
449.15
258.21
99.34
-32.08
PBT
1,690.33
699.40
101.98
190.57
184.05
266.75
265.37
153.69
147.18
177.76
Adjustment
-190.06
-113.36
-111.80
-32.19
-17.65
-76.26
-104.19
-81.25
-74.32
-89.33
Changes in Working Capital
1,809.07
404.18
503.05
32.57
257.20
-327.08
340.24
215.29
56.12
-69.58
Cash after chg. in Working capital
3,309.34
990.22
493.23
190.95
423.60
-136.59
501.42
287.73
128.98
18.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-274.62
-40.09
-51.11
-49.53
-32.30
-47.84
-52.27
-29.52
-29.64
-50.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,399.10
-750.83
-345.51
-8.08
-142.22
-38.78
-27.20
-92.66
36.05
55.27
Net Fixed Assets
-76.03
10.84
-109.90
-86.59
-83.01
-25.08
-22.01
-28.75
-25.92
-30.51
Net Investments
-1,356.72
-495.04
82.42
181.73
46.76
-23.93
-168.70
164.12
-221.33
-83.85
Others
-966.35
-266.63
-318.03
-103.22
-105.97
10.23
163.51
-228.03
283.30
169.63
Cash from Financing Activity
-154.47
-40.20
-98.18
-89.48
-141.65
-153.89
-123.42
-104.53
-92.12
-39.90
Net Cash Inflow / Outflow
481.15
159.10
-1.57
43.86
107.43
-377.10
298.53
61.02
43.27
-16.71
Opening Cash & Equivalents
338.61
179.51
181.08
137.22
29.79
406.89
108.36
47.34
4.07
20.78
Closing Cash & Equivalent
819.76
338.61
179.51
181.08
137.22
29.79
406.89
108.36
47.34
4.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
165.30
110.37
423.34
405.70
381.12
370.09
346.89
309.65
305.20
299.78
ROA
18.92%
11.72%
2.05%
4.02%
4.19%
6.62%
7.46%
5.28%
4.11%
4.96%
ROE
37.88%
22.52%
3.93%
7.42%
7.49%
12.32%
14.12%
9.30%
7.02%
8.97%
ROCE
48.10%
28.14%
4.84%
9.51%
9.62%
14.60%
15.85%
9.76%
9.52%
12.59%
Fixed Asset Turnover
3.87
1.97
1.56
1.72
1.30
1.49
1.65
1.34
1.27
1.46
Receivable days
7.36
14.94
20.53
9.28
10.16
7.21
5.72
7.49
6.41
4.92
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
64.38
81.50
81.61
57.67
Cash Conversion Cycle
7.36
14.94
20.53
9.28
10.16
7.21
-58.66
-74.00
-75.21
-52.74
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
4696.36
1555.22
378.70
908.48
767.88
1404.95
1659.31
0.00
3680.50
889.80

News Update:


  • MCX inks pact with IAMAI to set up Commodity Markets Innovation Council
    10th Sep 2026, 10:57 AM

    CMIC will focus on increasing participation, enabling digital solutions, and supporting the evolution of India's commodity markets

    Read More
  • MCX reports over two-fold jump in Q1 consolidated net profit
    5th Aug 2026, 10:58 AM

    Consolidated total income of the company increased by 85.25% to Rs 751.79 crore in Q1FY27

    Read More
  • UTI Mutual Fund buys stake in MCX
    30th Jun 2026, 13:05 PM

    The shares were acquired at an average price of Rs 2,899.23 apiece

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.