Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Finance - Exchange

Rating :
65/99

BSE: 534091 | NSE: MCX

1614.95
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1618.10
  •  1643.00
  •  1608.10
  •  1612.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  211016
  •  3413.97
  •  1875.00
  •  815.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,238.79
  • 34.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,479.53
  • 1.86%
  • 6.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.99%
  • 17.98%
  • FII
  • DII
  • Others
  • 36.96%
  • 23.38%
  • 19.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.14
  • 9.75
  • 12.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.13
  • 15.49
  • 16.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.17
  • 15.58
  • 29.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.43
  • 36.10
  • 31.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.67
  • 3.82
  • 3.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.01
  • 23.64
  • 21.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
119.68
106.58
12.29%
73.01
84.97
-14.08%
105.28
79.14
33.03%
89.27
76.93
16.04%
Expenses
53.99
52.89
2.08%
46.50
51.85
-10.32%
64.58
53.96
19.68%
50.07
55.97
-10.54%
EBITDA
65.69
53.69
22.35%
26.51
33.12
-19.96%
40.70
25.18
61.64%
39.20
20.96
87.02%
EBIDTM
54.89%
50.38%
36.31%
38.98%
14.01%
14.01%
43.91%
27.25%
Other Income
17.84
37.95
-52.99%
49.69
25.87
92.08%
29.66
31.66
-6.32%
23.47
32.17
-27.04%
Interest
0.05
0.00
0
0.05
0.00
0
0.16
0.00
0
0.00
0.00
0
Depreciation
5.23
4.23
23.64%
4.80
4.03
19.11%
5.58
4.13
35.11%
4.31
3.84
12.24%
PBT
78.25
87.41
-10.48%
71.35
54.96
29.82%
64.62
52.71
22.60%
58.36
49.29
18.40%
Tax
19.68
15.37
28.04%
15.03
11.37
32.19%
-0.92
-8.03
-
3.05
7.52
-59.44%
PAT
58.57
72.04
-18.70%
56.32
43.59
29.20%
65.54
60.74
7.90%
55.31
41.77
32.42%
PATM
48.94%
67.59%
77.14%
51.30%
7.11%
7.11%
61.96%
54.30%
EPS
11.48
14.13
-18.75%
11.04
8.55
29.12%
12.85
11.91
7.89%
10.85
8.19
32.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
387.24
374.15
300.03
259.84
259.44
234.93
222.49
340.67
523.96
545.11
368.89
Net Sales Growth
11.40%
24.70%
15.47%
0.15%
10.43%
5.59%
-34.69%
-34.98%
-3.88%
47.77%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-4,256.86
374.15
300.03
259.84
259.44
234.93
222.49
340.67
523.96
545.11
368.89
GP Margin
-1,099.28%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
215.14
219.48
212.74
187.98
179.81
159.66
142.85
194.94
210.22
193.66
177.15
Power & Fuel Cost
-
3.33
2.95
3.25
3.18
3.02
2.60
3.33
0.00
2.10
0.00
% Of Sales
-
0.89%
0.98%
1.25%
1.23%
1.29%
1.17%
0.98%
0%
0.39%
0%
Employee Cost
-
77.33
72.46
68.21
64.42
41.93
34.92
31.35
28.93
27.98
26.43
% Of Sales
-
20.67%
24.15%
26.25%
24.83%
17.85%
15.70%
9.20%
5.52%
5.13%
7.16%
Manufacturing Exp.
-
79.97
74.11
70.97
67.02
57.16
57.42
81.01
95.31
88.39
65.97
% Of Sales
-
21.37%
24.70%
27.31%
25.83%
24.33%
25.81%
23.78%
18.19%
16.22%
17.88%
General & Admin Exp.
-
45.74
45.84
40.34
41.51
53.04
43.18
59.10
67.45
64.99
73.21
% Of Sales
-
12.23%
15.28%
15.52%
16.00%
22.58%
19.41%
17.35%
12.87%
11.92%
19.85%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
16.44
20.33
8.46
6.86
7.53
7.33
23.48
18.53
12.30
0.00
% Of Sales
-
4.39%
6.78%
3.26%
2.64%
3.21%
3.29%
6.89%
3.54%
2.26%
3.13%
EBITDA
172.10
154.67
87.29
71.86
79.63
75.27
79.64
145.73
313.74
351.45
191.74
EBITDA Margin
44.44%
41.34%
29.09%
27.66%
30.69%
32.04%
35.79%
42.78%
59.88%
64.47%
51.98%
Other Income
120.66
128.96
105.22
92.02
116.90
116.91
118.09
99.65
122.66
86.28
78.67
Interest
0.26
0.16
0.01
0.04
0.20
0.30
1.37
1.06
0.03
0.00
0.03
Depreciation
19.92
18.14
15.45
16.66
18.57
24.59
25.93
34.30
30.75
27.17
24.66
PBT
272.58
265.33
177.05
147.18
177.76
167.29
170.42
210.02
405.62
410.55
245.73
Tax
36.84
28.87
7.45
38.82
51.17
47.03
45.01
56.89
106.49
109.78
72.63
Tax Rate
13.52%
10.88%
4.86%
26.38%
28.79%
29.09%
26.41%
27.09%
26.25%
27.70%
29.56%
PAT
235.74
236.46
145.81
108.36
126.59
114.63
125.41
153.13
299.13
286.55
173.10
PAT before Minority Interest
235.74
236.46
145.81
108.36
126.59
114.63
125.41
153.13
299.13
286.54
173.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
PAT Margin
60.88%
63.20%
48.60%
41.70%
48.79%
48.79%
56.37%
44.95%
57.09%
52.57%
46.92%
PAT Growth
8.07%
62.17%
34.56%
-14.40%
10.43%
-8.60%
-18.10%
-48.81%
4.39%
65.54%
 
EPS
46.22
46.36
28.59
21.25
24.82
22.48
24.59
30.03
58.65
56.19
33.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,769.15
1,580.70
1,561.08
1,362.39
1,293.41
1,391.82
1,317.91
1,158.15
997.78
846.13
Share Capital
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
50.77
50.34
Total Reserves
1,718.15
1,528.19
1,510.08
1,311.39
1,242.41
1,340.82
1,266.91
1,107.15
947.01
806.26
Non-Current Liabilities
814.46
781.44
734.72
882.90
827.59
606.07
553.60
462.91
340.19
40.97
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
771.07
745.26
714.21
671.71
623.78
572.80
509.46
406.91
297.86
1.67
Current Liabilities
939.26
456.30
405.01
331.79
401.49
441.74
419.30
655.10
931.13
613.00
Trade Payables
31.03
33.23
41.63
30.08
18.79
9.51
34.37
10.02
7.97
6.97
Other Current Liabilities
866.65
389.90
332.31
258.49
333.76
318.81
302.70
470.14
669.52
570.91
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
41.58
33.17
31.07
43.22
48.94
113.41
82.23
174.93
253.63
35.13
Total Liabilities
3,522.87
2,818.44
2,700.81
2,577.08
2,522.49
2,439.68
2,290.86
2,276.21
2,269.14
1,500.10
Net Block
158.34
158.01
156.23
151.78
136.98
142.82
173.28
203.44
187.57
195.30
Gross Block
250.41
232.42
215.57
194.83
161.55
357.28
354.11
354.17
309.92
291.65
Accumulated Depreciation
92.07
74.41
59.34
43.05
24.57
214.47
180.83
150.72
122.35
96.36
Non Current Assets
1,991.71
1,597.99
1,624.32
1,667.26
1,043.60
762.29
716.26
806.40
840.20
446.56
Capital Work in Progress
23.67
18.95
5.54
0.36
3.13
2.28
0.24
0.98
0.14
0.01
Non Current Investment
594.33
483.92
422.38
435.84
249.98
7.18
7.18
142.84
215.53
176.58
Long Term Loans & Adv.
839.97
812.25
751.43
708.81
651.49
604.37
532.24
447.55
358.78
66.60
Other Non Current Assets
375.40
124.86
288.74
370.47
2.02
5.63
3.31
11.59
78.18
8.09
Current Assets
1,531.16
1,220.45
1,076.49
909.82
1,478.89
1,677.39
1,574.58
1,469.81
1,428.94
1,053.54
Current Investments
661.81
582.35
899.67
762.63
864.35
1,287.94
1,084.36
926.76
935.59
647.16
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
6.46
6.01
6.31
2.81
4.19
10.65
8.99
6.93
49.22
48.87
Cash & Bank
759.26
534.59
59.66
19.27
500.31
265.63
341.87
347.63
312.44
325.91
Other Current Assets
103.63
75.43
72.15
70.96
110.02
113.16
139.37
188.50
131.70
31.60
Short Term Loans & Adv.
34.67
22.07
38.70
54.15
58.81
76.72
96.30
121.25
120.60
22.95
Net Current Assets
591.90
764.15
671.48
578.03
1,077.40
1,235.65
1,155.29
814.72
497.82
440.54
Total Assets
3,522.87
2,818.44
2,700.81
2,577.08
2,522.49
2,439.68
2,290.84
2,276.21
2,269.14
1,500.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
449.15
258.21
99.34
-32.08
77.52
69.61
38.48
52.92
355.19
269.96
PBT
265.37
153.69
147.18
177.76
167.29
170.42
210.02
405.62
396.32
245.73
Adjustment
-104.19
-81.25
-74.32
-89.33
-85.21
-80.55
-42.96
-80.48
-51.65
-29.16
Changes in Working Capital
340.24
215.29
56.12
-69.58
56.88
20.64
-90.20
-194.05
116.03
107.97
Cash after chg. in Working capital
501.42
287.73
128.98
18.85
138.96
110.51
76.86
131.09
460.69
324.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-52.27
-29.52
-29.64
-50.93
-55.81
-40.90
-38.39
-78.17
-105.51
-54.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-5.63
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.17
-92.66
36.05
55.27
-30.42
-68.39
52.72
144.84
-297.28
-232.67
Net Fixed Assets
-22.01
-28.75
-25.92
-30.51
194.88
-5.21
0.80
-45.09
-18.40
-23.51
Net Investments
-168.70
164.12
-221.33
-83.85
181.71
-202.84
-21.59
81.98
-326.65
-206.32
Others
163.54
-228.03
283.30
169.63
-407.01
139.66
73.51
107.95
47.77
-2.84
Cash from Financing Activity
-123.43
-104.53
-92.12
-39.90
-61.42
-19.27
-113.27
-213.41
-29.59
-23.81
Net Cash Inflow / Outflow
298.55
61.02
43.27
-16.71
-14.32
-18.05
-22.08
-15.65
28.31
13.48
Opening Cash & Equivalents
108.36
47.34
4.07
20.78
35.10
53.15
75.22
90.87
62.56
49.10
Closing Cash & Equivalent
406.91
108.36
47.34
4.07
20.78
35.10
53.15
75.22
90.87
62.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
346.89
309.65
306.09
267.14
253.62
272.91
258.42
227.09
196.54
170.15
ROA
7.46%
5.28%
4.11%
4.96%
4.62%
5.30%
6.71%
13.16%
15.20%
12.69%
ROE
14.12%
9.30%
7.41%
9.53%
8.54%
9.26%
12.37%
27.75%
30.90%
22.28%
ROCE
15.85%
9.76%
10.07%
13.40%
12.06%
12.68%
17.05%
37.63%
42.99%
31.85%
Fixed Asset Turnover
1.55
1.34
1.27
1.46
0.91
0.63
0.96
1.58
1.81
1.32
Receivable days
6.08
7.49
6.41
4.92
11.53
16.11
8.53
19.56
32.84
39.21
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
64.38
81.50
81.61
57.67
40.38
65.82
53.58
20.65
18.62
51.27
Cash Conversion Cycle
-58.29
-74.00
-75.21
-52.74
-28.84
-49.71
-45.05
-1.10
14.22
-12.06
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
1659.31
0.00
3680.50
889.80
539.69
125.12
199.13
0.00
0.00
9452.04

News Update:


  • MCX’s metal index futures clocks turnover of Rs 1,336 crore since launch
    20th Nov 2020, 13:14 PM

    The METLDEX futures, launched in October this year, tracks the price movements of five base metals traded on the exchange

    Read More
  • MCX’s bullion index records highest single-day turnover of Rs 652 crore
    11th Nov 2020, 12:41 PM

    MCX Bulldex has recorded the highest single-day turnover of Rs 652 crore on November 9 for the first time since its launch

    Read More
  • MCX inks licensing agreement with IEX to launch electricity derivatives
    30th Oct 2020, 09:24 AM

    The derivatives will be linked to IEX spot electricity prices on MCX trading platform

    Read More
  • MCX launches futures trading on MCX METLDEX
    19th Oct 2020, 14:17 PM

    The exchange has launched METLDEX futures expiring in the months of November 2020, December 2020 and January 2021

    Read More
  • MCX planning to launch spot exchange in base metals
    13th Oct 2020, 13:19 PM

    The country's largest commodity exchange is a monopoly exchange in delivery-based base metals futures and options

    Read More
  • MCX to begin trading in base metals futures indices from October 2020
    23rd Sep 2020, 12:12 PM

    The exchange got SEBI approval on June 29, 2020, and it began mock trading on July 31

    Read More
  • MCX witnesses delivery of 1,06,814 tonnes in 5 base metal contracts since January 2019
    22nd Sep 2020, 09:58 AM

    MCX has also started the process of empanelment of domestic refined lead brands to encourage more domestic consumers and refiners to participate on the exchange

    Read More
  • MCX witnesses record high silver delivery
    9th Sep 2020, 13:25 PM

    A total of 139.96 tonnes of silver has been delivered via Silver (30 kg) September contract along with Silver Mini (5 kg) and Silver Micro (1 kg) August contracts on MCX

    Read More
  • MCX launches futures trading on ‘MCX BULLDEX’
    25th Aug 2020, 08:56 AM

    The Exchange has waived the transaction fee for a period of first three months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.