Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Hospital & Healthcare Services

Rating :
58/99

BSE: 543654 | NSE: MEDANTA

1130.00
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1129.2
  •  1138.9
  •  1104.2
  •  1139.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  179019
  •  200885291.1
  •  1456.5
  •  1010

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30,380.03
  • 59.12
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,686.60
  • 0.04%
  • 7.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.01%
  • 7.23%
  • 5.95%
  • FII
  • DII
  • Others
  • 10.54%
  • 13.73%
  • 29.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 20.61
  • 10.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.06
  • 34.30
  • 6.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.96
  • 75.63
  • 13.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 64.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 32.92

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
17.92
20.53
26.11
31.53
P/E Ratio
63.06
55.04
43.28
35.84
Revenue
3692.32
4367.6
5029.85
5709.86
EBITDA
877.06
914.15
1157.51
1376.05
Net Income
481.44
554.51
702.17
846.85
ROA
10.62
10.31
11.16
11.73
P/B Ratio
8.96
7.74
6.60
5.61
ROE
15.3
14.88
16.31
16.67
FCFF
-10.66
67.18
279.72
249.56
FCFF Yield
Net Debt
-404.6
-586.81
-697.3
-782.49
BVPS
126.08
145.98
171.1
201.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,121.05
943.44
18.83%
1,099.22
956.55
14.92%
1,030.84
861.08
19.71%
931.25
808.63
15.16%
Expenses
903.75
705.67
28.07%
868.28
728.27
19.23%
803.85
674.75
19.13%
706.56
629.28
12.28%
EBITDA
217.30
237.76
-8.61%
230.94
228.29
1.16%
226.98
186.32
21.82%
224.69
179.35
25.28%
EBIDTM
19.38%
25.20%
21.01%
23.87%
22.02%
21.64%
24.13%
22.18%
Other Income
21.78
16.02
35.96%
19.73
18.22
8.29%
20.46
21.93
-6.70%
22.93
27.42
-16.37%
Interest
21.51
16.27
32.21%
17.11
15.97
7.14%
13.79
17.98
-23.30%
15.03
18.23
-17.55%
Depreciation
61.19
48.45
26.30%
49.73
49.43
0.61%
45.11
46.62
-3.24%
49.25
45.45
8.36%
PBT
119.78
189.07
-36.65%
199.81
181.10
10.33%
208.14
143.65
44.89%
133.44
143.09
-6.74%
Tax
24.75
46.21
-46.44%
41.41
50.28
-17.64%
49.16
37.39
31.48%
32.06
15.74
103.68%
PAT
95.03
142.86
-33.48%
158.40
130.82
21.08%
158.98
106.26
49.61%
101.38
127.35
-20.39%
PATM
8.48%
15.14%
14.41%
13.68%
15.42%
12.34%
10.89%
15.75%
EPS
3.54
5.32
-33.46%
5.89
4.87
20.94%
5.92
3.96
49.49%
3.78
4.74
-20.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,182.36
3,692.32
3,275.11
2,709.88
2,167.30
1,446.74
1,500.42
1,441.13
1,343.21
1,277.18
1,382.05
Net Sales Growth
17.16%
12.74%
20.86%
25.03%
49.81%
-3.58%
4.11%
7.29%
5.17%
-7.59%
 
Cost Of Goods Sold
963.90
879.67
759.36
615.24
532.97
343.66
319.00
324.92
313.43
284.58
363.07
Gross Profit
3,218.46
2,812.65
2,515.75
2,094.63
1,634.32
1,103.09
1,181.42
1,116.22
1,029.79
992.60
1,018.98
GP Margin
76.95%
76.18%
76.81%
77.30%
75.41%
76.25%
78.74%
77.45%
76.67%
77.72%
73.73%
Total Expenditure
3,282.44
2,832.02
2,466.17
2,073.63
1,709.22
1,249.84
1,308.78
1,298.91
1,217.83
1,154.93
1,080.57
Power & Fuel Cost
-
62.12
59.91
57.12
47.06
38.56
34.60
30.65
29.55
30.63
29.22
% Of Sales
-
1.68%
1.83%
2.11%
2.17%
2.67%
2.31%
2.13%
2.20%
2.40%
2.11%
Employee Cost
-
822.41
732.89
635.65
567.96
466.34
538.78
541.08
526.64
519.47
471.87
% Of Sales
-
22.27%
22.38%
23.46%
26.21%
32.23%
35.91%
37.55%
39.21%
40.67%
34.14%
Manufacturing Exp.
-
653.26
560.63
422.07
358.73
231.24
145.04
89.87
109.48
39.99
29.97
% Of Sales
-
17.69%
17.12%
15.58%
16.55%
15.98%
9.67%
6.24%
8.15%
3.13%
2.17%
General & Admin Exp.
-
346.51
303.03
266.49
188.27
146.23
252.56
279.17
220.39
258.51
101.94
% Of Sales
-
9.38%
9.25%
9.83%
8.69%
10.11%
16.83%
19.37%
16.41%
20.24%
7.38%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
68.05
50.35
77.06
14.24
23.82
18.80
33.23
18.34
21.76
0.00
% Of Sales
-
1.84%
1.54%
2.84%
0.66%
1.65%
1.25%
2.31%
1.37%
1.70%
6.11%
EBITDA
899.91
860.30
808.94
636.25
458.08
196.90
191.64
142.22
125.38
122.25
301.48
EBITDA Margin
21.52%
23.30%
24.70%
23.48%
21.14%
13.61%
12.77%
9.87%
9.33%
9.57%
21.81%
Other Income
84.90
104.96
74.66
49.29
38.52
31.41
43.84
64.86
48.96
66.83
45.34
Interest
67.44
74.35
83.78
86.33
86.32
72.64
56.56
21.14
28.29
23.01
14.30
Depreciation
205.28
193.75
172.73
149.91
129.71
123.21
115.04
90.71
86.36
80.66
70.38
PBT
661.17
697.15
627.10
449.29
280.56
32.47
63.89
95.22
59.69
85.40
262.14
Tax
147.38
165.94
149.04
123.21
84.36
3.66
27.54
34.22
26.75
34.70
91.93
Tax Rate
22.29%
25.64%
23.77%
27.42%
30.07%
11.27%
43.11%
35.94%
44.81%
40.67%
35.07%
PAT
513.79
481.44
478.19
326.08
196.20
28.81
36.33
61.00
32.94
50.62
170.23
PAT before Minority Interest
513.87
481.32
478.06
326.08
196.20
28.81
36.33
61.00
32.94
50.62
170.21
Minority Interest
0.08
0.12
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
PAT Margin
12.28%
13.04%
14.60%
12.03%
9.05%
1.99%
2.42%
4.23%
2.45%
3.96%
12.32%
PAT Growth
1.28%
0.68%
46.65%
66.20%
581.01%
-20.70%
-40.44%
85.19%
-34.93%
-70.26%
 
EPS
19.11
17.91
17.79
12.13
7.30
1.07
1.35
2.27
1.23
1.88
6.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,386.41
2,905.63
2,428.21
1,616.01
1,382.34
1,349.54
1,305.17
1,217.20
1,139.15
1,056.95
Share Capital
53.72
53.70
53.64
50.64
82.09
81.84
81.63
80.99
80.99
80.72
Total Reserves
3,332.44
2,847.54
2,369.43
1,559.84
1,267.93
1,219.26
1,169.86
1,061.80
1,015.71
964.12
Non-Current Liabilities
726.88
719.42
1,089.49
1,586.27
1,299.73
1,008.81
675.60
432.30
241.60
188.86
Secured Loans
264.10
235.96
659.47
717.17
551.43
540.74
449.02
228.71
23.73
113.34
Unsecured Loans
0.00
47.51
77.65
50.46
26.27
64.78
139.95
106.93
108.45
0.00
Long Term Provisions
66.17
57.74
54.04
555.12
460.70
85.81
30.72
17.10
16.90
12.74
Current Liabilities
618.82
617.73
572.55
419.48
404.66
357.66
278.60
334.32
271.88
238.27
Trade Payables
194.81
186.78
194.69
134.33
131.55
130.74
126.46
106.16
104.35
91.88
Other Current Liabilities
376.61
394.48
352.09
265.84
245.40
207.99
142.60
133.59
109.40
109.51
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
67.40
30.27
11.12
Short Term Provisions
47.40
36.48
25.78
19.31
27.72
18.93
9.54
27.17
27.86
25.75
Total Liabilities
4,733.21
4,242.75
4,090.25
3,621.76
3,086.73
2,716.01
2,259.37
1,983.82
1,652.63
1,484.57
Net Block
2,514.01
2,235.91
2,050.09
1,775.86
1,615.67
1,703.11
1,029.93
1,088.71
972.24
913.89
Gross Block
3,604.50
3,145.64
2,877.28
2,457.99
2,172.59
2,140.90
1,359.17
1,328.05
1,125.92
1,222.87
Accumulated Depreciation
1,090.50
909.73
827.19
682.13
556.92
437.79
329.24
239.34
153.68
308.98
Non Current Assets
3,200.08
2,734.02
2,510.77
2,810.03
2,584.60
2,237.41
1,768.91
1,511.84
1,025.32
975.77
Capital Work in Progress
533.34
387.54
326.98
439.25
463.82
381.73
655.96
317.03
10.34
11.72
Non Current Investment
2.71
0.05
0.05
0.05
0.05
0.00
0.00
4.84
4.91
0.00
Long Term Loans & Adv.
119.88
92.87
99.61
583.22
485.93
128.04
79.30
73.59
35.35
14.67
Other Non Current Assets
30.15
17.65
34.05
11.64
19.13
24.53
3.72
27.67
2.47
35.49
Current Assets
1,533.12
1,508.73
1,579.49
811.73
502.13
478.60
490.46
471.98
627.31
508.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
67.14
66.85
60.37
53.39
39.76
38.52
23.29
22.73
21.43
27.70
Sundry Debtors
291.86
215.31
194.20
180.20
133.63
149.15
164.18
151.81
106.79
75.44
Cash & Bank
1,122.34
1,175.28
1,278.10
511.81
289.30
250.12
266.45
260.21
469.65
376.10
Other Current Assets
51.79
17.18
18.99
46.10
39.45
40.80
36.54
37.23
29.43
29.55
Short Term Loans & Adv.
27.98
34.11
27.82
20.23
16.05
8.60
13.69
14.19
12.65
12.74
Net Current Assets
914.31
891.00
1,006.93
392.24
97.47
120.93
211.86
137.66
355.43
270.53
Total Assets
4,733.20
4,242.75
4,090.26
3,621.76
3,086.73
2,716.01
2,259.37
1,983.82
1,652.63
1,484.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Cash From Operating Activity
623.76
612.08
644.52
311.26
241.77
175.07
227.60
PBT
647.26
627.10
449.29
280.56
32.46
63.89
262.14
Adjustment
240.44
208.36
198.55
195.49
189.11
165.28
77.68
Changes in Working Capital
-99.70
-45.91
102.82
-66.77
36.59
2.07
-14.81
Cash after chg. in Working capital
788.00
789.55
750.66
409.28
258.17
231.24
325.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-164.24
-177.46
-106.14
-98.02
-16.40
-56.18
-97.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-720.94
-440.80
-342.35
-420.88
-239.15
-87.07
-240.66
Net Fixed Assets
-528.63
-1,223.87
-131.36
-58.22
-4.23
-129.70
Net Investments
-3.91
403.39
-30.97
-108.47
-125.05
-486.48
Others
-188.40
379.68
-180.02
-254.19
-109.87
529.11
Cash from Financing Activity
-97.23
-513.92
345.64
159.59
-80.72
-0.88
-6.60
Net Cash Inflow / Outflow
-194.41
-342.63
647.81
49.97
-78.11
87.12
-19.66
Opening Cash & Equivalents
424.61
767.24
119.43
69.47
147.57
60.45
62.33
Closing Cash & Equivalent
230.20
424.61
767.24
119.43
69.47
147.57
42.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
126.07
108.05
90.35
63.60
53.14
257.09
ROA
10.72%
11.47%
8.46%
5.85%
0.99%
1.46%
ROE
15.31%
17.96%
16.17%
13.40%
2.23%
2.92%
ROCE
20.50%
21.56%
18.71%
16.38%
5.26%
6.20%
Fixed Asset Turnover
1.09
1.09
1.02
0.94
0.67
0.86
Receivable days
25.07
22.82
25.21
26.43
35.67
38.11
Inventory Days
6.62
7.09
7.66
7.84
9.87
7.52
Payable days
79.17
91.68
97.60
91.04
139.29
40.14
Cash Conversion Cycle
-47.48
-61.77
-64.72
-56.77
-93.75
5.49
Total Debt/Equity
0.10
0.14
0.35
0.52
0.48
0.48
Interest Cover
9.71
8.48
6.20
4.25
1.45
2.13

News Update:


  • Global Health - Quarterly Results
    5th Feb 2026, 00:00 AM

    Read More
  • Global Health launches 550 bed super speciality hospital in Noida
    28th Nov 2025, 10:25 AM

    The facility comes equipped with 130 plus ICU beds and 16 Operating Theatres

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.