Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Mediaone Global Entertainment Ltd.

Film Production, Distribution & Entertainment

Rating :

37/99

BSE: 503685 | NSE: Not Listed

Watchlist

NSE BSE

20.86

20-Feb-2026

Open
High
Low
Previous Close

21.89
21.89
19.81
20.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1180
23631
21.89
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

30.71
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

68.26
N/A
-0.93

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-13.85
68.35
-25.61

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.78
-
0.27

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
1.72

P:E (Median)

8 Years
5 Years
3 Years

10.20
10.20
10.56

P:BV (Average)

8 Years
5 Years
3 Years

-1.33
-1.33
-1.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.10
8.10
9.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.92 1.62 -43.21% 0.00 2.10 -100.00% 0.00 22.02 -100.00% -22.00 5.43 -
Expenses 1.71 1.53 11.76% 0.15 1.49 -89.93% 0.33 0.29 13.79% 0.18 5.30 -96.60%
EBITDA -0.79 0.09 - -0.15 0.61 - -0.33 21.73 - -22.18 0.12 -
EBIDTM -85.84% 5.74% 0.00% 29.24% 0.00% 98.67% 100.81% 2.27%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 5.05 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00%
Depreciation 0.32 0.02 1,500.00% 0.32 0.02 1,500.00% 0.32 16.38 -98.05% -15.11 0.33 -
PBT -1.10 0.07 - -0.47 0.59 - -0.65 5.35 - -2.02 -0.21 -
Tax 0.00 0.00 0 0.00 0.14 -100.00% 0.00 1.58 -100.00% -1.72 0.00 -
PAT -1.10 0.07 - -0.47 0.45 - -0.65 3.77 - -0.29 -0.21 -
PATM -120.37% 4.44% 0.00% 21.33% 0.00% 17.12% 1.33% -3.94%
EPS -0.75 0.05 - -0.32 0.30 - -0.44 2.57 - -0.20 -0.15 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales -21.08 8.79 19.82 21.35 0.17 0.65 0.12 0.24 0.40 1.78 39.02 Net Sales Growth -167.63% -55.65% -7.17% 12458.82% -73.85% 441.67% -50.0% -40.0% -77.53% -95.44% Cost Of Goods Sold 0.42 -1.14 -3.56 0.10 -0.78 -0.61 18.32 0.00 0.00 0.00 -18.32 Gross Profit -21.50 9.93 23.38 21.25 0.95 1.26 -18.20 0.24 0.40 1.78 57.34 GP Margin 102.01% 112.97% 117.96% 99.53% 558.82% 193.85% -15166.67% 100% 100% 100% 146.95% Total Expenditure 2.37 3.48 14.70 16.11 0.95 1.25 21.03 1.18 1.79 2.15 37.56 Power & Fuel Cost - 0.02 0.02 0.01 0.01 0.01 0.01 0.10 0.11 0.01 0.04 % Of Sales - 0.23% 0.10% 0.05% 5.88% 1.54% 8.33% 41.67% 27.50% 0.56% 0.10% Employee Cost - 0.38 0.29 0.23 0.21 0.15 0.15 0.36 0.66 0.30 0.45 % Of Sales - 4.32% 1.46% 1.08% 123.53% 23.08% 125.00% 150.0% 165.00% 16.85% 1.15% Manufacturing Exp. - 3.27 17.10 14.69 0.78 0.66 0.03 0.01 0.00 1.12 53.81 % Of Sales - 37.20% 86.28% 68.81% 458.82% 101.54% 25.00% 4.17% 0% 62.92% 137.90% General & Admin Exp. - 0.80 0.75 0.71 0.68 0.54 1.03 0.48 0.65 0.67 1.49 % Of Sales - 9.10% 3.78% 3.33% 400% 83.08% 858.33% 200% 162.50% 37.64% 3.82% Selling & Distn. Exp. - 0.04 0.02 0.35 0.04 0.49 0.00 0.22 0.34 0.00 0.00 % Of Sales - 0.46% 0.10% 1.64% 23.53% 75.38% 0% 91.67% 85.00% 0% 0% Miscellaneous Exp. - 0.12 0.08 0.02 0.01 0.01 1.50 0.01 0.03 0.04 0.00 % Of Sales - 1.37% 0.40% 0.09% 5.88% 1.54% 1250.0% 4.17% 7.50% 2.25% 0.23% EBITDA -23.45 5.31 5.12 5.24 -0.78 -0.60 -20.91 -0.94 -1.39 -0.37 1.46 EBITDA Margin 111.24% 60.41% 25.83% 24.54% -458.82% -92.31% -17425.00% -391.67% -347.50% -20.79% 3.74% Other Income 5.05 0.00 0.00 0.00 2.73 0.00 0.00 0.00 0.00 0.00 0.01 Interest 0.00 0.00 0.04 0.08 0.02 0.01 0.26 0.00 0.01 1.12 2.32 Depreciation -14.15 1.31 1.34 1.35 6.39 6.36 6.37 6.41 6.42 7.37 8.43 PBT -4.24 4.00 3.74 3.80 -4.45 -6.98 -27.55 -7.36 -7.81 -8.85 -9.28 Tax -1.72 0.00 0.00 0.00 0.00 0.00 0.19 0.00 0.00 -2.73 -2.37 Tax Rate 40.57% 0.00% 0.00% 0.00% 0.00% 0.00% -0.69% 0.00% 0.00% 30.85% 25.54% PAT -2.51 4.00 3.74 3.80 -4.45 -6.98 -27.74 -7.36 -7.81 -6.12 -6.91 PAT before Minority Interest -2.51 4.00 3.74 3.80 -4.45 -6.98 -27.74 -7.36 -7.81 -6.12 -6.91 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.91% 45.51% 18.87% 17.80% -2617.65% -1073.85% -23116.67% -3066.67% -1952.50% -343.82% -17.71% PAT Growth -161.52% 6.95% -1.58% - - - - - - - EPS -1.71 2.72 2.54 2.59 -3.03 -4.75 -18.87 -5.01 -5.31 -4.16 -4.70

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -30.81 -34.81 -38.56 -42.35 -37.90 -30.93 -3.19 4.17 11.98 18.09 Share Capital 14.72 14.72 14.72 14.72 14.72 14.72 14.72 14.72 14.72 14.72 Total Reserves -45.53 -49.53 -53.28 -57.07 -52.62 -45.65 -17.91 -10.55 -2.74 3.37 Non-Current Liabilities 70.96 69.74 67.91 68.41 82.71 72.70 65.06 64.84 58.09 60.79 Secured Loans 22.50 0.00 0.00 0.00 0.00 0.00 4.88 4.76 0.03 0.04 Unsecured Loans 13.33 34.63 32.67 33.53 28.50 23.32 0.00 0.00 4.67 4.63 Long Term Provisions 0.00 0.00 0.00 0.00 0.11 0.11 0.11 0.11 0.11 0.11 Current Liabilities 5.87 10.48 3.85 3.23 7.49 13.89 25.60 26.57 25.81 26.27 Trade Payables 2.49 3.03 1.67 1.55 4.70 5.03 7.36 7.75 7.31 6.63 Other Current Liabilities 2.15 6.17 0.83 0.18 0.24 5.94 15.54 15.91 15.73 16.91 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.07 0.06 Short Term Provisions 1.23 1.28 1.34 1.51 2.56 2.91 2.70 2.68 2.70 2.67 Total Liabilities 46.02 45.41 33.20 29.29 52.30 55.66 87.47 95.58 95.88 105.15 Net Block 15.12 18.53 19.85 21.19 27.57 33.93 40.30 46.72 53.14 60.51 Gross Block 202.55 207.42 207.41 207.40 207.39 207.38 207.38 207.38 207.38 207.38 Accumulated Depreciation 187.43 188.90 187.56 186.20 179.82 173.45 167.08 160.66 154.24 146.87 Non Current Assets 21.37 24.78 26.10 21.32 27.70 34.05 46.22 52.61 53.38 61.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 6.25 6.25 6.25 0.12 0.12 0.12 5.88 5.87 0.21 0.47 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 24.65 20.64 7.09 7.97 24.61 21.61 41.25 42.96 42.50 44.15 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.30 5.16 1.60 1.45 0.64 0.00 18.32 18.32 18.32 18.32 Sundry Debtors 17.83 15.08 5.31 0.07 2.01 2.10 9.52 10.54 10.06 11.82 Cash & Bank 0.06 0.05 0.03 0.02 0.03 0.02 0.02 0.03 0.04 0.06 Other Current Assets 0.46 0.00 0.00 0.00 21.93 19.49 13.39 14.08 14.08 13.95 Short Term Loans & Adv. 0.46 0.34 0.15 6.42 21.93 19.49 13.39 14.08 14.08 13.95 Net Current Assets 18.78 10.16 3.24 4.74 17.11 7.72 15.65 16.40 16.69 17.87 Total Assets 46.02 45.42 33.19 29.29 52.31 55.66 87.47 95.57 95.88 105.16

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -8.36 -1.78 6.66 14.18 -9.98 -13.26 PBT 4.00 3.74 3.80 -4.45 -6.98 -27.74 Adjustment -3.74 1.37 1.36 6.39 6.36 6.37 Changes in Working Capital -8.62 -6.89 1.51 12.25 -9.37 8.10 Cash after chg. in Working capital -8.36 -1.78 6.66 14.18 -9.98 -13.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 7.15 -0.01 -0.01 -0.01 -0.01 0.01 Net Fixed Assets 4.87 -0.01 -0.01 -0.01 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 Others 2.28 0.00 0.00 0.00 0.00 Cash from Financing Activity 1.22 1.81 -6.64 -14.19 10.01 13.25 Net Cash Inflow / Outflow 0.01 0.02 0.01 -0.01 0.01 0.00 Opening Cash & Equivalents 0.05 0.03 0.02 0.03 0.02 0.02 Closing Cash & Equivalent 0.06 0.05 0.03 0.02 0.03 0.02

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Jun 12 Jun 11 Jun 10 Jun 09
Book Value (Rs.) -20.93 -23.65 -26.19 -28.77 -25.75 -21.01 27.26 24.81 22.39 18.28 ROA 8.75% 9.53% 12.16% -10.91% -12.92% -34.19% 3.59% 3.64% 10.67% 17.50% ROE 0.00% 0.00% 0.00% 0.00% 0.00% -603.42% 12.98% 14.22% 24.78% 26.13% ROCE 165.58% 0.00% 0.00% 0.00% 0.00% -76.31% 13.51% 19.61% 28.33% 25.83% Fixed Asset Turnover 0.04 0.10 0.10 0.00 0.00 0.00 8.08 7.56 11.81 28.45 Receivable days 682.98 187.70 46.00 2223.71 1157.88 0.00 308.88 353.42 145.97 52.54 Inventory Days 237.95 62.29 26.11 2236.09 360.25 0.00 6.59 25.95 38.07 66.55 Payable days -885.21 -240.81 5810.77 -1459.83 -2917.48 242.20 237.34 313.89 112.14 14.63 Cash Conversion Cycle 1806.14 490.80 -5738.66 5919.63 4435.61 -242.20 78.14 65.48 71.89 104.46 Total Debt/Equity -1.16 -0.99 -0.85 -0.79 -0.75 -0.77 0.96 0.22 0.36 0.21 Interest Cover 1989.98 93.00 45.89 -249.22 -1130.99 -103.82 11.60 6.38 10.09 17.83

Description Jun 12 Jun 11 Jun 10 Jun 09 Jun 08 Jun 07 Mar 06
Book Value (Rs.) 31.94 28.27 25.36 21.74 18.46 15.53 5.02 ROA 4.30% 3.90% 9.79% 13.00% 13.86% 17.48% 6.04% ROE 15.29% 13.91% 21.24% 21.26% 31.12% 98.01% 99.87% ROCE 15.24% 18.91% 25.13% 23.11% 29.03% 134.51% 204.43% Fixed Asset Turnover 8.57 8.26 11.81 28.45 276.93 806.69 1159.67 Receivable days 275.36 308.83 157.77 125.43 55.63 57.81 86.32 Inventory Days 21.85 24.87 45.50 83.48 39.64 17.30 1.75 Payable days 226.23 297.34 113.08 71.54 56.55 45.44 15.20 Cash Conversion Cycle 70.98 36.36 90.19 137.37 38.71 29.66 72.86 Total Debt/Equity 0.82 0.19 0.32 0.17 0.05 0.03 0.00 Interest Cover 14.09 6.80 10.04 17.70 234.57 302.92 2.42

Top Investors:

rollmar limited

general ventures limited

guttikonda vara lakshmi

vaishnavi rathore

Annual Reports:

News Update:

Mediaone Globle Entn - Quarterly Results
19th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback