Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Pharmaceuticals & Drugs - Global

Rating :
34/99

BSE: 531146 | NSE: MEDICAMEQ

309.95
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  308.2
  •  311.85
  •  300.1
  •  307.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13822
  •  4244194.9
  •  630
  •  292.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 418.96
  • 44.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 448.97
  • 0.32%
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.46%
  • 2.19%
  • 31.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.05%
  • 25.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.45
  • 7.60
  • 4.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.95
  • -6.03
  • -9.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.72
  • -11.57
  • -23.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 59.43
  • 59.56
  • 63.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.55
  • 4.55
  • 3.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.48
  • 32.57
  • 30.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
43.05
43.05
0.00%
29.61
47.32
-37.43%
45.14
46.50
-2.92%
44.74
43.54
2.76%
Expenses
38.43
39.60
-2.95%
31.22
41.57
-24.90%
38.44
41.61
-7.62%
39.43
38.90
1.36%
EBITDA
4.62
3.45
33.91%
-1.61
5.75
-
6.71
4.89
37.22%
5.32
4.65
14.41%
EBIDTM
10.72%
8.00%
-5.43%
12.16%
14.86%
10.52%
11.88%
10.67%
Other Income
0.47
0.59
-20.34%
5.23
0.57
817.54%
0.14
0.83
-83.13%
0.29
0.55
-47.27%
Interest
1.15
0.71
61.97%
0.65
1.89
-65.61%
0.76
0.65
16.92%
1.04
0.91
14.29%
Depreciation
1.80
1.77
1.69%
0.48
1.77
-72.88%
2.21
1.81
22.10%
2.61
1.82
43.41%
PBT
2.13
1.56
36.54%
2.49
2.66
-6.39%
3.88
3.27
18.65%
1.96
2.46
-20.33%
Tax
0.53
0.76
-30.26%
0.63
0.62
1.61%
0.96
1.24
-22.58%
1.05
0.99
6.06%
PAT
1.60
0.80
100.00%
1.86
2.04
-8.82%
2.92
2.03
43.84%
0.91
1.48
-38.51%
PATM
3.72%
1.85%
6.29%
4.32%
6.47%
4.37%
2.02%
3.39%
EPS
1.59
1.06
50.00%
1.90
1.67
13.77%
2.73
1.60
70.62%
1.15
1.17
-1.71%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
162.54
162.55
179.31
140.87
115.45
112.72
125.50
122.60
Net Sales Growth
-9.91%
-9.35%
27.29%
22.02%
2.42%
-10.18%
2.37%
 
Cost Of Goods Sold
83.23
65.87
73.18
53.25
43.51
50.06
65.62
69.26
Gross Profit
79.31
96.68
106.13
87.62
71.93
62.65
59.89
53.34
GP Margin
48.79%
59.48%
59.19%
62.20%
62.30%
55.58%
47.72%
43.51%
Total Expenditure
147.52
148.13
155.79
116.53
91.36
93.04
106.03
105.14
Power & Fuel Cost
-
6.96
7.14
5.67
5.86
2.68
2.90
2.11
% Of Sales
-
4.28%
3.98%
4.02%
5.08%
2.38%
2.31%
1.72%
Employee Cost
-
30.87
29.07
20.15
14.50
9.00
9.52
8.09
% Of Sales
-
18.99%
16.21%
14.30%
12.56%
7.98%
7.59%
6.60%
Manufacturing Exp.
-
29.26
29.33
27.14
18.12
26.48
21.99
19.85
% Of Sales
-
18.00%
16.36%
19.27%
15.70%
23.49%
17.52%
16.19%
General & Admin Exp.
-
8.72
8.54
5.67
4.93
2.76
3.92
3.29
% Of Sales
-
5.36%
4.76%
4.02%
4.27%
2.45%
3.12%
2.68%
Selling & Distn. Exp.
-
6.13
7.27
3.48
3.36
1.71
1.77
2.33
% Of Sales
-
3.77%
4.05%
2.47%
2.91%
1.52%
1.41%
1.90%
Miscellaneous Exp.
-
0.32
1.27
1.18
1.07
0.34
0.32
0.22
% Of Sales
-
0.20%
0.71%
0.84%
0.93%
0.30%
0.25%
0.18%
EBITDA
15.04
14.42
23.52
24.34
24.09
19.68
19.47
17.46
EBITDA Margin
9.25%
8.87%
13.12%
17.28%
20.87%
17.46%
15.51%
14.24%
Other Income
6.13
6.25
2.33
2.46
1.72
0.75
1.94
3.66
Interest
3.60
3.72
5.67
3.39
1.94
1.51
0.93
1.38
Depreciation
7.10
7.07
7.09
6.37
5.77
2.52
2.50
2.21
PBT
10.46
9.88
13.08
17.05
18.09
16.39
17.98
17.52
Tax
3.17
3.32
3.58
2.32
3.20
4.26
4.69
5.50
Tax Rate
30.31%
33.60%
27.37%
13.61%
17.69%
25.99%
26.08%
31.39%
PAT
7.29
6.56
9.49
14.73
14.90
12.13
13.29
12.03
PAT before Minority Interest
9.49
6.56
9.49
14.73
14.90
12.13
13.29
12.03
Minority Interest
2.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.49%
4.04%
5.29%
10.46%
12.91%
10.76%
10.59%
9.81%
PAT Growth
14.80%
-30.87%
-35.57%
-1.14%
22.84%
-8.73%
10.47%
 
EPS
5.36
4.82
6.98
10.83
10.96
8.92
9.77
8.85

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
213.05
206.98
193.41
146.47
132.89
121.22
86.63
Share Capital
12.71
12.71
12.65
12.22
12.22
12.22
11.70
Total Reserves
200.34
194.27
178.16
134.25
120.67
109.00
74.93
Non-Current Liabilities
3.11
0.50
0.65
6.04
7.84
3.58
1.42
Secured Loans
3.73
1.26
0.87
5.07
6.40
2.36
0.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.20
1.76
1.66
1.46
1.16
1.06
0.98
Current Liabilities
78.16
84.56
82.57
72.69
53.27
56.48
48.54
Trade Payables
42.65
38.95
47.59
43.30
32.21
37.38
30.57
Other Current Liabilities
1.47
11.06
7.28
5.03
4.90
5.91
0.78
Short Term Borrowings
29.52
29.56
23.31
19.27
10.93
7.62
11.61
Short Term Provisions
4.52
4.99
4.39
5.09
5.23
5.57
5.58
Total Liabilities
294.32
292.04
276.63
225.20
194.00
181.28
136.59
Net Block
87.10
91.85
92.66
92.48
89.64
33.69
24.38
Gross Block
138.78
136.70
130.43
124.26
115.66
57.74
46.58
Accumulated Depreciation
51.67
44.85
37.77
31.78
26.02
24.05
22.20
Non Current Assets
122.99
125.74
106.22
94.42
91.31
75.11
40.01
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
40.50
14.76
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.24
1.22
1.11
0.87
0.78
0.63
0.58
Other Non Current Assets
34.64
32.67
12.46
1.08
0.90
0.29
0.29
Current Assets
164.55
159.59
163.36
123.04
96.03
104.13
96.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
62.14
59.38
45.06
27.01
5.20
16.96
15.26
Sundry Debtors
68.90
55.26
65.26
63.22
52.55
49.96
43.37
Cash & Bank
3.76
14.79
20.78
3.82
3.89
3.09
8.52
Other Current Assets
29.76
2.34
2.58
20.28
34.39
34.12
29.01
Short Term Loans & Adv.
27.07
27.84
29.69
8.69
11.44
12.60
14.41
Net Current Assets
86.39
75.04
80.79
50.35
42.76
47.65
47.62
Total Assets
294.32
292.03
276.64
225.20
194.00
181.28
136.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-8.16
-6.74
-6.29
4.11
12.77
12.80
4.30
PBT
9.88
13.08
17.05
18.09
16.39
17.98
17.35
Adjustment
9.56
10.77
8.56
7.04
3.43
2.81
2.24
Changes in Working Capital
-26.25
-27.52
-28.78
-17.82
-2.59
-3.64
-11.29
Cash after chg. in Working capital
-6.81
-3.68
-3.17
7.31
17.23
17.15
8.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.35
-3.06
-3.12
-3.20
-4.46
-4.35
-4.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.40
-5.56
-5.88
-8.47
-17.81
-37.29
-14.76
Net Fixed Assets
-1.91
-5.74
-5.86
-8.60
-17.42
-36.90
Net Investments
-0.30
-3.68
-2.02
0.00
0.00
-2.06
Others
0.81
3.86
2.00
0.13
-0.39
1.67
Cash from Financing Activity
-1.47
6.31
29.13
4.30
5.84
19.06
-3.69
Net Cash Inflow / Outflow
-11.03
-5.99
16.95
-0.07
0.80
-5.43
-14.15
Opening Cash & Equivalents
14.79
20.78
3.82
3.89
3.09
8.52
22.66
Closing Cash & Equivalent
3.76
14.79
20.78
3.82
3.89
3.09
8.52

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
162.23
157.52
145.25
113.56
103.33
97.55
73.69
ROA
2.24%
3.34%
5.87%
7.11%
6.46%
8.36%
8.80%
ROE
3.23%
4.94%
9.13%
11.25%
9.89%
12.94%
13.95%
ROCE
5.77%
8.46%
10.85%
12.94%
12.99%
16.54%
19.30%
Fixed Asset Turnover
1.18
1.34
1.11
0.96
1.30
2.41
2.63
Receivable days
139.40
122.66
166.45
183.01
165.97
135.71
129.12
Inventory Days
136.43
106.29
93.37
50.92
35.88
46.85
45.43
Payable days
226.08
215.82
311.49
316.67
253.69
117.21
106.58
Cash Conversion Cycle
49.75
13.14
-51.67
-82.73
-51.84
65.35
67.97
Total Debt/Equity
0.16
0.16
0.14
0.19
0.15
0.10
0.14
Interest Cover
3.66
3.31
6.03
10.32
11.85
20.30
13.68

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.