Nifty
:
26027.30
Sensex
:
85213.36
-19.65 (-0.08%)
-54.30 (-0.06%)
Nifty
Sensex
:
:
26027.30
85213.36
-19.65 (-0.08%)
-54.30 (-0.06%)

Medi-Caps Ltd.

Chemicals

Rating :
33/99

BSE: 523144 | NSE: MEDICAPS

NSE BSE
31.96
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  32.57
  •  33.35
  •  31.1
  •  32.59
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3438
  •  110579
  •  33.35
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.85
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 39.76
  • N/A
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.77%
  • 0.68%
  • 44.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.09
  • -15.38
  • -19.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -17.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.18
  • 123.69
  • 29.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.98
  • 4.79
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.49
  • 0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.35
  • 17.46
  • 25.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
2.01
8.30
-75.78%
2.69
6.19
-56.54%
6.96
7.87
-11.56%
4.02
7.07
-43.14%
Expenses
4.93
7.85
-37.20%
6.06
6.47
-6.34%
7.19
8.37
-14.10%
5.80
6.37
-8.95%
EBITDA
-2.91
0.45
-
-3.38
-0.28
-
-0.22
-0.50
-
-1.78
0.70
-
EBIDTM
-144.83%
5.44%
-125.67%
-4.47%
-3.22%
-6.42%
-44.22%
9.94%
Other Income
1.53
0.29
427.59%
0.34
0.15
126.67%
2.14
0.24
791.67%
0.16
0.09
77.78%
Interest
0.00
0.00
0
0.01
0.00
0
0.03
0.00
0
0.00
0.00
0
Depreciation
0.44
0.43
2.33%
0.44
0.43
2.33%
0.44
0.33
33.33%
0.43
0.45
-4.44%
PBT
-1.82
0.31
-
-3.49
-0.56
-
1.45
-0.59
-
-2.05
0.34
-
Tax
0.00
0.00
0
0.00
0.00
0
-0.27
0.49
-
0.00
0.51
-100.00%
PAT
-1.82
0.31
-
-3.49
-0.56
-
1.72
-1.08
-
-2.05
-0.16
-
PATM
-90.61%
3.75%
-129.95%
-8.99%
24.67%
-13.71%
-50.86%
-2.33%
EPS
-1.46
0.25
-
-2.80
-0.45
-
1.38
-0.86
-
-1.64
-0.13
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
15.68
25.48
27.35
49.37
69.87
58.72
43.05
51.78
49.68
44.04
42.97
Net Sales Growth
-46.72%
-6.84%
-44.60%
-29.34%
18.99%
36.40%
-16.86%
4.23%
12.81%
2.49%
 
Cost Of Goods Sold
6.85
9.80
8.76
21.20
27.62
26.07
24.45
24.42
25.03
20.96
20.48
Gross Profit
8.83
15.67
18.59
28.17
42.25
32.65
18.61
27.37
24.64
23.08
22.49
GP Margin
56.31%
61.50%
67.97%
57.06%
60.47%
55.60%
43.23%
52.86%
49.60%
52.41%
52.34%
Total Expenditure
23.98
27.28
27.34
44.18
59.81
46.44
49.82
47.06
47.51
42.44
40.36
Power & Fuel Cost
-
1.74
1.55
2.25
3.35
2.64
3.75
4.97
5.29
4.74
5.02
% Of Sales
-
6.83%
5.67%
4.56%
4.79%
4.50%
8.71%
9.60%
10.65%
10.76%
11.68%
Employee Cost
-
5.81
5.21
5.65
5.62
4.95
10.70
8.96
8.27
8.11
7.30
% Of Sales
-
22.80%
19.05%
11.44%
8.04%
8.43%
24.85%
17.30%
16.65%
18.42%
16.99%
Manufacturing Exp.
-
3.02
3.15
4.33
5.36
6.31
4.08
3.36
3.11
2.87
2.54
% Of Sales
-
11.85%
11.52%
8.77%
7.67%
10.75%
9.48%
6.49%
6.26%
6.52%
5.91%
General & Admin Exp.
-
4.04
5.14
4.20
3.33
2.68
1.83
1.86
1.77
1.77
2.01
% Of Sales
-
15.86%
18.79%
8.51%
4.77%
4.56%
4.25%
3.59%
3.56%
4.02%
4.68%
Selling & Distn. Exp.
-
2.27
2.77
5.69
13.14
2.50
2.79
2.98
3.02
3.43
2.82
% Of Sales
-
8.91%
10.13%
11.53%
18.81%
4.26%
6.48%
5.76%
6.08%
7.79%
6.56%
Miscellaneous Exp.
-
0.60
0.76
0.85
1.38
1.29
2.23
0.51
1.02
0.57
2.82
% Of Sales
-
2.35%
2.78%
1.72%
1.98%
2.20%
5.18%
0.98%
2.05%
1.29%
0.47%
EBITDA
-8.29
-1.80
0.01
5.19
10.06
12.28
-6.77
4.72
2.17
1.60
2.61
EBITDA Margin
-52.87%
-7.06%
0.04%
10.51%
14.40%
20.91%
-15.73%
9.12%
4.37%
3.63%
6.07%
Other Income
4.17
2.73
0.48
1.60
1.91
0.58
2.87
2.73
1.08
2.03
0.68
Interest
0.04
0.05
0.04
0.13
0.11
0.10
0.12
0.13
0.10
0.10
0.06
Depreciation
1.75
1.72
1.69
1.74
1.81
1.52
1.83
1.82
1.79
1.81
1.80
PBT
-5.91
-0.84
-1.25
4.92
10.06
11.24
-5.84
5.50
1.35
1.72
1.42
Tax
-0.27
-0.27
0.99
3.05
0.01
-0.01
0.01
0.12
0.20
0.35
0.56
Tax Rate
4.57%
32.14%
-79.20%
61.99%
0.10%
-0.09%
-0.17%
2.18%
14.81%
20.35%
39.44%
PAT
-5.64
-0.57
-2.24
1.87
10.04
11.24
-5.85
5.39
1.15
1.37
0.86
PAT before Minority Interest
-5.64
-0.57
-2.24
1.87
10.04
11.24
-5.85
5.39
1.15
1.37
0.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-35.97%
-2.24%
-8.19%
3.79%
14.37%
19.14%
-13.59%
10.41%
2.31%
3.11%
2.00%
PAT Growth
0.00%
-
-
-81.37%
-10.68%
-
-
368.70%
-16.06%
59.30%
 
EPS
-4.51
-0.46
-1.79
1.50
8.03
8.99
-4.68
4.31
0.92
1.10
0.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
121.28
120.98
118.57
116.26
104.71
90.95
95.60
90.22
89.09
82.27
Share Capital
12.47
12.47
12.47
12.47
12.47
12.47
12.47
12.47
12.47
12.47
Total Reserves
108.81
108.51
106.10
103.79
92.24
78.48
83.13
77.75
76.62
69.80
Non-Current Liabilities
1.05
1.04
1.03
0.89
0.84
0.88
1.86
1.72
1.53
1.29
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.09
0.08
Long Term Provisions
0.63
0.61
0.59
0.45
0.41
0.45
1.38
1.20
1.05
0.85
Current Liabilities
3.10
5.26
6.39
13.20
9.27
3.37
9.14
8.97
6.76
9.46
Trade Payables
1.58
1.83
2.83
11.68
6.16
1.95
6.44
6.24
4.35
5.93
Other Current Liabilities
1.52
2.48
2.34
1.52
3.12
1.36
2.54
2.50
2.08
2.98
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.06
0.06
0.05
0.00
0.00
Short Term Provisions
0.00
0.95
1.22
0.00
0.00
0.00
0.10
0.18
0.33
0.55
Total Liabilities
125.43
127.28
125.99
130.35
114.82
95.20
106.60
100.91
97.38
93.02
Net Block
56.10
57.57
58.91
59.31
58.12
57.30
58.72
59.95
61.06
56.41
Gross Block
91.37
91.43
91.09
92.53
90.28
88.07
87.79
87.21
86.52
80.10
Accumulated Depreciation
35.27
33.87
32.18
33.22
32.16
30.78
29.07
27.26
25.47
23.70
Non Current Assets
71.99
67.27
65.78
63.66
62.15
62.08
64.61
63.80
64.32
61.35
Capital Work in Progress
0.08
0.00
0.00
0.24
0.54
0.97
0.00
0.00
0.00
0.00
Non Current Investment
15.42
9.32
6.49
3.72
2.04
3.46
5.12
3.09
2.49
3.98
Long Term Loans & Adv.
0.39
0.39
0.39
0.39
0.37
0.37
0.77
0.76
0.77
0.97
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
53.44
60.01
60.20
66.69
52.67
33.13
42.00
37.10
33.05
31.68
Current Investments
28.70
30.14
25.59
26.96
26.30
18.52
12.30
9.17
6.41
2.76
Inventories
3.20
5.74
7.07
11.85
6.71
5.45
10.94
10.16
13.22
14.97
Sundry Debtors
8.79
10.82
8.46
10.07
6.39
4.41
12.85
13.03
8.94
9.71
Cash & Bank
0.41
0.32
1.11
9.75
6.81
1.25
2.48
2.32
2.13
1.30
Other Current Assets
12.34
0.26
0.29
0.21
6.47
3.51
3.43
2.42
2.36
2.95
Short Term Loans & Adv.
12.11
12.74
17.68
7.84
6.28
3.38
3.21
2.29
2.23
2.80
Net Current Assets
50.34
54.75
53.82
53.49
43.40
29.75
32.86
28.14
26.30
22.21
Total Assets
125.43
127.28
125.98
130.35
114.82
95.21
106.61
100.90
97.37
93.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
5.07
6.94
-6.08
7.02
15.32
4.63
5.96
4.20
4.02
2.59
PBT
-0.84
-1.25
4.92
10.06
11.12
-5.84
5.50
1.35
1.72
1.42
Adjustment
2.58
6.33
2.26
3.40
4.48
2.91
1.82
1.79
1.81
1.80
Changes in Working Capital
3.08
2.86
-10.20
-6.44
-0.29
7.56
-1.26
1.24
0.82
-0.10
Cash after chg. in Working capital
4.81
7.94
-3.03
7.02
15.32
4.63
6.06
4.38
4.35
3.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.26
-1.01
-3.06
0.00
0.00
0.00
-0.10
-0.18
-0.33
-0.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.98
-7.73
-2.56
-4.08
-9.70
-5.80
-5.75
-4.09
2.57
-1.47
Net Fixed Assets
0.24
0.04
3.00
1.14
0.52
0.00
-0.32
-0.40
-0.57
0.00
Net Investments
-1.77
-3.13
1.70
-0.37
-1.16
-0.40
-0.86
-0.52
-0.81
-1.31
Others
-3.45
-4.64
-7.26
-4.85
-9.06
-5.40
-4.57
-3.17
3.95
-0.16
Cash from Financing Activity
0.00
0.00
0.00
0.00
-0.06
-0.06
-0.05
0.08
-5.76
-0.73
Net Cash Inflow / Outflow
0.09
-0.79
-8.64
2.95
5.56
-1.23
0.16
0.20
0.83
0.39
Opening Cash & Equivalents
0.32
1.11
9.75
6.81
1.25
2.48
2.32
2.13
1.30
0.90
Closing Cash & Equivalent
0.41
0.32
1.11
9.75
6.81
1.25
2.48
2.32
2.13
1.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
97.25
97.02
95.09
93.23
83.97
72.94
76.67
72.35
71.44
65.98
ROA
-0.45%
-1.77%
1.46%
8.19%
10.71%
-5.80%
5.19%
1.16%
1.44%
0.95%
ROE
-0.47%
-1.87%
1.59%
9.09%
11.49%
-6.27%
5.80%
1.28%
1.60%
1.06%
ROCE
-0.66%
-1.01%
4.30%
9.20%
11.59%
-6.13%
6.06%
1.61%
2.12%
1.80%
Fixed Asset Turnover
0.28
0.30
0.54
0.76
0.66
0.51
0.63
0.62
0.56
0.57
Receivable days
140.45
128.68
68.52
42.99
33.54
69.91
85.21
74.02
73.09
73.36
Inventory Days
64.01
85.46
69.93
48.47
37.77
66.36
69.44
78.76
110.47
113.61
Payable days
63.40
96.98
124.89
117.84
56.73
34.47
48.91
43.33
44.89
39.78
Cash Conversion Cycle
141.06
117.16
13.56
-26.38
14.59
101.79
105.74
109.45
138.66
147.18
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-16.63
-33.04
39.47
93.95
110.44
-48.87
42.94
14.43
19.00
24.49

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.