PBT
-0.12
-8.32
0.71
0.76
1.51
1.74
2.73
1.22
1.82
4.19
Adjustment
1.57
0.94
0.35
0.34
0.37
0.33
0.32
0.06
0.33
0.56
Changes in Working Capital
0.79
6.45
0.37
-0.07
1.15
-0.09
4.58
-1.86
-8.95
-0.60
Cash after chg. in Working capital
2.24
-0.92
1.43
1.04
3.03
1.98
7.63
-0.58
-6.79
4.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.10
-0.18
-0.33
-0.54
-0.75
-1.00
-1.20
-1.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00