Nifty

:

23853.90

Sensex

:

76264.33

231.00 (0.98%)
736.38 (0.97%)

Login

Nifty
Sensex

:
:

23853.90
76264.33

231.00 (0.98%)
736.38 (0.97%)

Medico Remedies Ltd.

Pharmaceuticals & Drugs

Rating :

64/99

BSE: 540937 | NSE: MEDICO

Watchlist

NSE BSE

42.47

15-Jun-2026

Open
High
Low
Previous Close

43.51
43.74
41.65
42.77

Volume
Traded Value (lacs)
52 Week High
52 Week Low

274341
11617524.39
56.88
30.22

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

350.19
26.70
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

367.12
N/A
4.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.51
4.28
2.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.73
22.44
8.75

PAT CAGR (%)

10 Years
5 Years
3 Years

24.47
31.26
11.70

P:E (Median)

8 Years
5 Years
3 Years

45.37
50.50
46.11

P:BV (Average)

8 Years
5 Years
3 Years

8.23
8.63
8.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

30.87
33.21
30.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 56.81 41.30 37.55% 58.68 39.49 48.59% 52.64 39.35 33.77% 38.25 30.80 24.19%
Expenses 49.66 34.64 43.36% 54.35 36.38 49.40% 49.92 36.94 35.14% 35.43 27.99 26.58%
EBITDA 7.15 6.66 7.36% 4.33 3.11 39.23% 2.72 2.41 12.86% 2.83 2.81 0.71%
EBIDTM 12.59% 16.13% 7.38% 7.88% 5.16% 6.14% 7.39% 9.12%
Other Income 2.87 0.29 889.66% 0.68 1.43 -52.45% 1.73 0.68 154.41% 0.66 0.29 127.59%
Interest 0.90 0.49 83.67% 0.39 0.28 39.29% 0.24 0.21 14.29% 0.28 0.18 55.56%
Depreciation 0.80 0.77 3.90% 0.79 0.76 3.95% 0.73 0.75 -2.67% 0.77 0.75 2.67%
PBT 8.32 5.70 45.96% 3.83 3.50 9.43% 3.47 2.13 62.91% 2.43 2.17 11.98%
Tax 2.46 1.36 80.88% 0.96 0.88 9.09% 0.91 0.58 56.90% 0.62 0.60 3.33%
PAT 5.86 4.34 35.02% 2.87 2.62 9.54% 2.57 1.56 64.74% 1.82 1.58 15.19%
PATM 10.31% 10.51% 4.90% 6.63% 4.88% 3.95% 4.75% 5.13%
EPS 0.71 0.52 36.54% 0.35 0.32 9.38% 0.31 0.19 63.16% 0.22 0.19 15.79%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 206.38 150.94 144.92 140.44 121.02 122.39 88.64 97.69 61.02 54.42 66.68 Net Sales Growth 36.73% 4.15% 3.19% 16.05% -1.12% 38.08% -9.26% 60.10% 12.13% -18.39% Cost Of Goods Sold 151.33 94.50 95.70 88.33 70.74 79.37 57.38 67.79 33.50 29.35 53.00 Gross Profit 55.05 56.44 49.22 52.11 50.29 43.02 31.25 29.90 27.52 25.07 13.68 GP Margin 26.67% 37.39% 33.96% 37.10% 41.56% 35.15% 35.25% 30.61% 45.10% 46.07% 20.52% Total Expenditure 189.36 136.52 132.01 130.96 113.69 117.15 85.80 94.93 57.54 50.41 63.03 Power & Fuel Cost - 2.92 2.55 2.47 2.29 1.91 1.83 1.73 1.42 1.05 0.00 % Of Sales - 1.93% 1.76% 1.76% 1.89% 1.56% 2.06% 1.77% 2.33% 1.93% 0% Employee Cost - 6.28 5.92 5.68 5.41 4.50 3.83 3.32 3.89 4.42 4.25 % Of Sales - 4.16% 4.09% 4.04% 4.47% 3.68% 4.32% 3.40% 6.37% 8.12% 6.37% Manufacturing Exp. - 22.10 20.88 22.36 23.00 18.02 15.00 16.03 13.73 11.00 0.00 % Of Sales - 14.64% 14.41% 15.92% 19.01% 14.72% 16.92% 16.41% 22.50% 20.21% 0% General & Admin Exp. - 3.93 2.07 1.97 2.12 2.38 2.20 1.49 1.33 1.49 5.77 % Of Sales - 2.60% 1.43% 1.40% 1.75% 1.94% 2.48% 1.53% 2.18% 2.74% 8.65% Selling & Distn. Exp. - 6.25 3.93 9.60 9.03 8.30 4.80 3.86 2.82 2.69 0.00 % Of Sales - 4.14% 2.71% 6.84% 7.46% 6.78% 5.42% 3.95% 4.62% 4.94% 0% Miscellaneous Exp. - 0.53 0.97 0.54 1.10 2.67 0.75 0.71 0.84 0.41 0.00 % Of Sales - 0.35% 0.67% 0.38% 0.91% 2.18% 0.85% 0.73% 1.38% 0.75% 0% EBITDA 17.03 14.42 12.91 9.48 7.33 5.24 2.84 2.76 3.48 4.01 3.65 EBITDA Margin 8.25% 9.55% 8.91% 6.75% 6.06% 4.28% 3.20% 2.83% 5.70% 7.37% 5.47% Other Income 5.94 3.27 2.13 4.09 2.03 1.03 2.10 1.90 0.91 0.36 0.24 Interest 1.81 1.16 0.82 0.75 0.66 0.92 1.06 0.98 1.52 1.33 0.85 Depreciation 3.09 3.03 2.88 2.72 2.22 1.65 1.66 1.51 1.00 1.05 1.18 PBT 18.05 13.50 11.33 10.10 6.48 3.70 2.22 2.18 1.87 1.99 1.87 Tax 4.95 3.41 3.04 2.86 1.67 1.11 0.58 0.60 0.65 0.06 0.74 Tax Rate 27.42% 25.26% 26.83% 28.32% 25.77% 30.00% 26.13% 27.52% 34.76% 3.55% 39.57% PAT 13.12 10.09 8.29 7.24 4.81 2.59 1.63 1.57 1.22 1.63 1.13 PAT before Minority Interest 13.12 10.09 8.29 7.24 4.81 2.59 1.63 1.57 1.22 1.63 1.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.36% 6.68% 5.72% 5.16% 3.97% 2.12% 1.84% 1.61% 2.00% 3.00% 1.69% PAT Growth 29.90% 21.71% 14.50% 50.52% 85.71% 58.90% 3.82% 28.69% -25.15% 44.25% EPS 1.58 1.22 1.00 0.87 0.58 0.31 0.20 0.19 0.15 0.20 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 62.47 52.37 43.84 36.57 32.46 29.87 28.24 26.67 16.37 14.74 Share Capital 16.60 16.60 16.60 16.60 4.15 4.15 4.15 4.15 3.20 1.60 Total Reserves 45.87 35.77 27.25 19.98 28.31 25.72 24.09 22.52 13.17 13.14 Non-Current Liabilities 0.37 1.26 2.08 2.50 5.21 4.92 2.63 2.55 10.93 4.39 Secured Loans 0.00 0.00 0.00 0.65 4.70 4.46 2.13 1.94 2.62 0.00 Unsecured Loans 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 8.22 3.70 Long Term Provisions 0.00 0.00 0.06 0.05 0.10 0.00 0.00 0.09 0.07 0.00 Current Liabilities 58.93 44.58 43.15 39.57 37.95 40.48 45.45 30.17 21.11 26.41 Trade Payables 34.71 31.51 30.99 27.10 25.35 26.40 32.52 17.52 11.88 15.36 Other Current Liabilities 6.71 3.43 1.79 1.57 4.32 6.95 2.66 2.97 1.23 0.61 Short Term Borrowings 13.59 6.50 7.85 9.06 8.11 7.12 10.27 9.69 7.90 10.10 Short Term Provisions 3.92 3.13 2.53 1.84 0.17 0.01 0.00 0.00 0.09 0.34 Total Liabilities 121.77 98.21 89.07 78.64 75.62 75.27 76.32 59.39 48.41 45.54 Net Block 21.29 21.49 21.83 18.03 15.31 12.55 12.27 6.63 6.84 7.09 Gross Block 44.09 41.34 38.80 32.39 28.89 24.36 22.43 15.37 14.57 13.77 Accumulated Depreciation 22.80 19.85 16.97 14.36 13.58 11.82 10.17 8.74 7.73 6.68 Non Current Assets 22.88 22.48 22.91 19.65 17.14 18.63 17.13 13.69 10.25 8.72 Capital Work in Progress 0.36 0.00 0.07 0.00 0.00 2.28 0.90 4.37 2.76 0.00 Non Current Investment 0.20 0.20 0.00 0.00 0.11 0.15 0.15 0.24 0.29 0.51 Long Term Loans & Adv. 0.95 0.61 0.85 1.54 1.72 3.59 3.77 2.46 0.36 1.10 Other Non Current Assets 0.08 0.18 0.16 0.07 0.00 0.06 0.05 0.00 0.00 0.01 Current Assets 98.89 75.73 66.17 59.01 58.48 56.64 59.18 45.69 38.16 36.83 Current Investments 1.45 1.36 1.27 0.00 1.06 0.00 0.00 0.00 0.00 0.00 Inventories 26.73 16.34 19.70 18.11 14.55 18.26 16.07 14.91 10.14 9.17 Sundry Debtors 57.18 49.63 36.09 30.39 27.42 23.89 29.07 17.01 18.12 19.54 Cash & Bank 1.09 0.18 0.91 2.34 2.83 1.42 0.61 0.81 0.71 0.66 Other Current Assets 12.44 0.43 0.29 0.38 12.62 13.07 13.43 12.96 9.19 7.46 Short Term Loans & Adv. 11.98 7.78 7.91 7.78 12.10 12.67 12.99 12.60 8.88 7.21 Net Current Assets 39.96 31.15 23.02 19.43 20.53 16.16 13.74 15.52 17.05 10.42 Total Assets 121.77 98.21 89.08 78.66 75.62 75.27 76.31 59.38 48.41 45.55

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4.89 2.44 8.17 5.86 -11.31 0.97 4.94 5.10 -3.22 -3.73 PBT 13.50 11.33 10.10 6.48 3.68 2.22 2.18 1.87 1.69 1.87 Adjustment 2.44 3.53 2.71 2.52 2.57 2.14 1.86 2.15 2.46 1.94 Changes in Working Capital -7.25 -9.26 -2.15 -1.34 -16.63 -2.81 1.49 1.64 -6.56 -6.96 Cash after chg. in Working capital 8.69 5.60 10.66 7.66 -10.38 1.54 5.53 5.66 -2.42 -3.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.80 -3.17 -2.50 -1.79 -0.93 -0.54 -0.55 -0.55 -0.49 -0.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -0.03 -0.04 -0.02 -0.32 0.00 Cash From Investing Activity -3.46 -2.68 -6.60 -1.76 -16.96 -3.08 -4.43 -4.98 -2.81 0.32 Net Fixed Assets -3.11 -2.47 -6.48 -3.50 -2.25 -3.31 -3.59 -2.41 -3.56 -0.30 Net Investments -0.09 -0.29 -1.27 1.17 -1.02 0.00 0.09 0.05 0.22 0.53 Others -0.26 0.08 1.15 0.57 -13.69 0.23 -0.93 -2.62 0.53 0.09 Cash from Financing Activity -0.52 -0.49 -1.82 -5.77 18.28 2.60 -0.55 -0.62 5.80 2.25 Net Cash Inflow / Outflow 0.91 -0.73 -0.25 -1.67 -9.99 0.48 -0.04 -0.50 -0.23 -1.17 Opening Cash & Equivalents 0.18 0.91 1.17 2.83 0.00 0.16 0.21 0.71 0.66 1.82 Closing Cash & Equivalent 1.09 0.18 0.91 1.17 -9.99 0.65 0.16 0.21 0.43 0.66

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 7.53 6.31 5.28 4.41 19.55 18.00 68.05 64.27 51.16 92.15 ROA 9.18% 8.85% 8.63% 6.24% 3.43% 2.15% 2.31% 2.26% 3.47% 2.78% ROE 17.58% 17.23% 18.01% 13.94% 8.31% 5.61% 5.72% 5.67% 10.47% 7.97% ROCE 21.65% 21.90% 21.88% 15.09% 10.13% 7.66% 7.79% 9.05% 9.39% 10.86% Fixed Asset Turnover 3.53 3.62 3.95 3.95 4.60 3.79 5.17 4.13 4.04 4.90 Receivable days 129.15 107.96 86.40 87.18 76.51 109.06 86.09 103.77 120.17 73.64 Inventory Days 52.07 45.38 49.13 49.25 48.92 70.69 57.88 74.02 61.63 47.46 Payable days 127.89 119.19 120.01 135.32 119.00 187.40 94.07 94.52 101.11 88.47 Cash Conversion Cycle 53.33 34.15 15.53 1.11 6.44 -7.66 49.90 83.26 80.69 32.63 Total Debt/Equity 0.22 0.13 0.18 0.29 0.46 0.46 0.48 0.47 1.18 0.94 Interest Cover 12.66 14.76 14.52 10.79 5.02 3.09 3.22 2.23 2.27 3.21

Top Investors:

metasoni alloys pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback