Shareholder's Funds
1,740.56
1,577.93
1,491.18
1,417.77
730.55
527.80
Share Capital
23.94
23.91
23.86
23.86
0.45
0.19
Total Reserves
1,690.32
1,523.66
1,436.88
1,382.52
681.45
291.47
Non-Current Liabilities
991.72
849.44
797.40
647.39
381.01
298.35
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
83.07
65.42
61.33
94.94
18.35
17.74
Current Liabilities
624.57
574.85
476.58
559.01
444.84
481.09
Trade Payables
298.96
253.03
260.14
246.23
148.09
234.15
Other Current Liabilities
241.24
241.81
189.35
148.29
111.39
122.35
Short Term Borrowings
0.00
0.00
0.00
142.68
135.24
105.05
Short Term Provisions
84.37
80.00
27.09
21.80
50.12
19.54
Total Liabilities
3,356.19
3,001.65
2,764.48
2,623.65
1,556.95
1,308.54
Net Block
1,296.37
1,241.83
1,137.96
798.73
517.30
419.46
Gross Block
2,051.45
1,861.94
1,615.62
1,114.11
739.16
689.67
Accumulated Depreciation
755.08
620.11
477.66
315.38
221.86
270.21
Non Current Assets
1,464.69
1,385.18
1,283.77
991.95
603.97
492.76
Capital Work in Progress
16.27
11.08
25.47
20.45
5.54
4.94
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
149.02
126.42
120.19
172.75
81.08
68.33
Other Non Current Assets
3.03
5.85
0.15
0.02
0.05
0.04
Current Assets
1,891.49
1,616.46
1,480.72
1,631.71
952.98
815.78
Current Investments
0.00
0.00
0.03
0.03
0.03
0.25
Inventories
1,345.10
1,340.23
1,144.09
914.98
749.96
643.55
Sundry Debtors
13.27
17.50
8.65
6.04
5.37
6.40
Cash & Bank
367.22
141.68
283.83
34.41
118.59
140.69
Other Current Assets
165.91
11.22
9.91
31.74
79.03
24.87
Short Term Loans & Adv.
150.61
105.82
34.20
644.51
71.34
18.16
Net Current Assets
1,266.92
1,041.62
1,004.14
1,072.70
508.14
334.69
Total Assets
3,356.18
3,001.64
2,764.49
2,623.66
1,556.95
1,308.54
|