Nifty
:
25077.65
Sensex
:
81790.12
183.40 (0.74%)
582.95 (0.72%)
Nifty
Sensex
:
:
25077.65
81790.12
183.40 (0.74%)
582.95 (0.72%)

Meera Industries Ltd.

Textile - Machinery

Rating :
41/99

BSE: 540519 | NSE: Not Listed

NSE BSE
67.80
06-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  68.58
  •  69
  •  67.09
  •  68.58
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3589
  •  243725
  •  69
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.40
  • 19.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 78.49
  • 1.47%
  • 2.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.40%
  • 0.95%
  • 35.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.45
  • 12.26
  • 25.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.36
  • 12.52
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.93
  • 11.59
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 31.70
  • 20.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.59
  • 2.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 23.03
  • 15.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
10.52
9.91
6.16%
7.40
9.60
-22.92%
11.64
7.60
53.16%
10.90
6.79
60.53%
Expenses
9.08
8.72
4.13%
6.80
8.68
-21.66%
9.57
6.75
41.78%
8.96
6.12
46.41%
EBITDA
1.44
1.19
21.01%
0.60
0.92
-34.78%
2.07
0.86
140.70%
1.93
0.66
192.42%
EBIDTM
13.72%
11.98%
8.14%
9.55%
17.75%
11.26%
17.75%
9.80%
Other Income
0.17
0.07
142.86%
0.14
0.03
366.67%
0.03
0.01
200.00%
0.09
0.00
0
Interest
0.16
0.03
433.33%
0.09
0.04
125.00%
0.04
0.02
100.00%
0.06
0.03
100.00%
Depreciation
0.44
0.32
37.50%
0.32
0.31
3.23%
0.31
0.31
0.00%
0.32
0.31
3.23%
PBT
1.01
0.90
12.22%
0.34
0.60
-43.33%
1.75
0.53
230.19%
1.63
0.33
393.94%
Tax
0.20
0.00
0
0.15
0.00
0
0.40
0.07
471.43%
0.35
0.01
3,400.00%
PAT
0.81
0.90
-10.00%
0.19
0.60
-68.33%
1.34
0.46
191.30%
1.29
0.32
303.12%
PATM
7.67%
9.11%
2.53%
6.22%
11.54%
6.08%
11.82%
4.69%
EPS
0.75
0.85
-11.76%
0.18
0.56
-67.86%
1.26
0.43
193.02%
1.21
0.30
303.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
40.46
39.85
30.14
20.34
31.66
22.35
20.23
35.58
21.49
13.15
Net Sales Growth
19.35%
32.22%
48.18%
-35.75%
41.66%
10.48%
-43.14%
65.57%
63.42%
 
Cost Of Goods Sold
23.48
23.52
17.55
12.44
16.48
12.35
11.53
20.46
12.30
7.28
Gross Profit
16.98
16.32
12.60
7.90
15.18
10.00
8.70
15.12
9.19
5.88
GP Margin
41.97%
40.95%
41.80%
38.84%
47.95%
44.74%
43.01%
42.50%
42.76%
44.71%
Total Expenditure
34.41
34.06
27.19
20.82
26.88
19.14
19.86
29.33
18.24
11.74
Power & Fuel Cost
-
0.31
0.32
0.24
0.26
0.20
0.19
0.19
0.13
0.10
% Of Sales
-
0.78%
1.06%
1.18%
0.82%
0.89%
0.94%
0.53%
0.60%
0.76%
Employee Cost
-
3.98
3.69
3.37
3.89
2.68
2.78
2.48
1.98
1.17
% Of Sales
-
9.99%
12.24%
16.57%
12.29%
11.99%
13.74%
6.97%
9.21%
8.90%
Manufacturing Exp.
-
1.80
1.97
1.29
2.00
1.54
1.27
2.25
1.12
1.06
% Of Sales
-
4.52%
6.54%
6.34%
6.32%
6.89%
6.28%
6.32%
5.21%
8.06%
General & Admin Exp.
-
2.33
1.95
2.14
1.95
1.41
2.00
2.25
2.04
1.20
% Of Sales
-
5.85%
6.47%
10.52%
6.16%
6.31%
9.89%
6.32%
9.49%
9.13%
Selling & Distn. Exp.
-
2.10
1.67
1.32
2.09
0.80
1.95
1.63
0.65
0.78
% Of Sales
-
5.27%
5.54%
6.49%
6.60%
3.58%
9.64%
4.58%
3.02%
5.93%
Miscellaneous Exp.
-
0.01
0.05
0.01
0.21
0.15
0.13
0.06
0.02
0.14
% Of Sales
-
0.03%
0.17%
0.05%
0.66%
0.67%
0.64%
0.17%
0.09%
1.06%
EBITDA
6.04
5.79
2.95
-0.48
4.78
3.21
0.37
6.25
3.25
1.41
EBITDA Margin
14.93%
14.53%
9.79%
-2.36%
15.10%
14.36%
1.83%
17.57%
15.12%
10.72%
Other Income
0.43
0.32
0.04
0.30
0.23
0.37
0.85
0.83
0.45
0.34
Interest
0.35
0.22
0.11
0.10
0.22
0.03
0.04
0.08
0.05
0.04
Depreciation
1.39
1.27
1.24
1.09
1.02
0.69
0.43
0.38
0.30
0.25
PBT
4.73
4.62
1.65
-1.38
3.77
2.86
0.76
6.63
3.35
1.46
Tax
1.10
0.90
0.18
0.00
1.10
0.71
0.23
1.69
0.88
0.40
Tax Rate
23.26%
19.48%
10.91%
0.00%
29.18%
24.83%
30.67%
25.61%
26.27%
27.40%
PAT
3.63
3.72
1.46
-1.37
2.67
2.15
0.52
4.92
2.47
1.06
PAT before Minority Interest
3.63
3.72
1.46
-1.37
2.67
2.15
0.52
4.92
2.47
1.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.97%
9.34%
4.84%
-6.74%
8.43%
9.62%
2.57%
13.83%
11.49%
8.06%
PAT Growth
59.21%
154.79%
-
-
24.19%
313.46%
-89.43%
99.19%
133.02%
 
EPS
3.39
3.48
1.36
-1.28
2.50
2.01
0.49
4.60
2.31
0.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
29.15
26.25
24.79
26.15
24.77
23.36
13.94
9.03
3.76
Share Capital
10.68
10.68
10.68
10.68
10.68
10.68
3.93
3.93
2.85
Total Reserves
18.48
15.57
14.11
15.47
14.09
12.68
10.01
5.11
0.91
Non-Current Liabilities
5.37
4.10
1.33
1.63
0.42
0.30
0.22
0.36
0.23
Secured Loans
4.33
2.76
0.00
0.00
0.00
0.00
0.00
0.18
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.16
0.09
0.05
0.13
0.08
0.10
0.07
0.20
0.18
Current Liabilities
9.05
7.13
10.15
8.66
8.26
5.93
7.49
5.27
3.93
Trade Payables
3.37
2.77
6.31
5.00
4.56
3.86
4.69
2.60
1.70
Other Current Liabilities
1.85
3.64
3.16
2.49
2.91
1.83
1.29
1.05
1.30
Short Term Borrowings
2.77
0.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.07
0.26
0.69
1.17
0.80
0.24
1.51
1.61
0.93
Total Liabilities
43.57
37.48
36.27
36.44
33.45
29.59
21.65
14.66
7.92
Net Block
18.31
18.51
19.40
15.90
13.12
9.50
4.71
2.99
1.94
Gross Block
25.98
25.12
24.76
20.17
16.38
12.23
7.07
5.38
4.08
Accumulated Depreciation
7.67
6.61
5.36
4.27
3.26
2.72
2.35
2.39
2.14
Non Current Assets
26.73
19.72
20.25
18.95
13.81
15.08
5.86
3.33
2.01
Capital Work in Progress
7.32
0.37
0.02
2.90
0.57
0.17
0.00
0.11
0.00
Non Current Investment
0.08
0.07
0.07
0.06
0.00
0.00
0.00
0.12
0.00
Long Term Loans & Adv.
1.03
0.77
0.76
0.08
0.12
5.41
1.15
0.11
0.07
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
16.84
17.76
16.02
17.49
19.63
14.51
15.79
11.33
5.90
Current Investments
0.00
0.00
0.00
0.00
0.05
0.06
0.00
0.06
0.25
Inventories
7.79
9.40
10.67
9.92
8.49
8.38
6.66
3.08
1.23
Sundry Debtors
6.35
2.38
2.54
3.23
4.07
1.84
3.41
3.31
0.99
Cash & Bank
1.70
1.50
0.52
0.91
3.45
1.10
3.12
3.16
2.21
Other Current Assets
1.00
0.23
0.26
0.28
3.57
3.13
2.61
1.72
1.20
Short Term Loans & Adv.
0.79
4.26
2.04
3.15
3.35
2.56
1.87
0.96
0.76
Net Current Assets
7.79
10.63
5.87
8.83
11.37
8.58
8.30
6.07
1.97
Total Assets
43.57
37.48
36.27
36.44
33.44
29.59
21.65
14.66
7.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
5.46
-1.39
1.64
3.10
7.49
-5.60
2.40
-1.06
0.23
PBT
4.62
1.65
-1.38
3.77
2.86
0.75
6.60
3.35
1.46
Adjustment
1.72
1.31
1.11
1.45
0.85
0.31
0.15
0.08
0.17
Changes in Working Capital
-0.58
-4.38
2.57
-0.82
4.03
-6.34
-2.49
-3.72
-0.94
Cash after chg. in Working capital
5.76
-1.43
2.30
4.41
7.74
-5.29
4.25
-0.29
0.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.30
0.04
-0.66
-1.30
-0.26
-0.31
-1.85
-0.77
-0.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.37
-0.69
-1.70
-2.85
-5.15
-5.33
-1.59
-1.21
-0.11
Net Fixed Assets
-7.81
-0.70
-1.71
-6.12
-4.56
-5.33
-1.57
-1.38
Net Investments
-0.01
0.00
0.24
0.31
0.01
-0.06
0.17
-0.57
Others
-0.55
0.01
-0.23
2.96
-0.60
0.06
-0.19
0.74
Cash from Financing Activity
3.11
3.06
-0.33
-1.57
-0.74
8.91
-0.85
3.21
0.25
Net Cash Inflow / Outflow
0.20
0.98
-0.39
-1.32
1.60
-2.02
-0.04
0.95
0.38
Opening Cash & Equivalents
1.50
0.52
0.91
2.23
0.63
3.12
3.16
2.21
1.83
Closing Cash & Equivalent
1.70
1.50
0.52
0.91
2.23
1.10
3.12
3.16
2.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
27.30
24.58
23.21
24.49
23.19
21.88
14.79
9.58
5.50
ROA
9.18%
3.96%
-3.77%
7.64%
6.81%
2.03%
27.08%
21.88%
13.44%
ROE
13.43%
5.72%
-5.39%
10.49%
8.92%
2.79%
42.80%
38.62%
28.31%
ROCE
14.55%
6.43%
-4.99%
15.68%
12.01%
4.20%
57.49%
51.96%
39.81%
Fixed Asset Turnover
1.56
1.21
0.91
1.73
1.56
2.10
5.72
4.54
3.22
Receivable days
39.97
29.77
51.78
42.08
48.23
47.28
34.46
36.52
27.58
Inventory Days
78.71
121.50
184.71
106.12
137.78
135.42
49.95
36.61
34.14
Payable days
47.61
94.39
165.93
105.84
124.34
135.37
44.85
43.48
55.23
Cash Conversion Cycle
71.07
56.88
70.56
42.36
61.67
47.32
39.56
29.66
6.48
Total Debt/Equity
0.27
0.13
0.00
0.00
0.00
0.00
0.00
0.03
0.00
Interest Cover
21.79
16.35
-12.24
18.22
93.85
21.90
81.14
75.00
41.35

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Meera Industries secures export orders across Indonesia, South Africa
    19th Aug 2025, 14:12 PM

    The company has received order worth $51,000 from TERAS ADHI KARISMA PT, Indonesia

    Read More
  • Meera Industries - Quarterly Results
    30th Jul 2025, 14:44 PM

    Read More
  • Meera Industries bags order worth Rs 1.4 crore
    3rd Jul 2025, 15:19 PM

    The order is scheduled to be completed in the 2nd quarter of financial year 2025-26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.