Nifty
Sensex
:
:
25509.70
83311.01
-87.95 (-0.34%)
-148.14 (-0.18%)

Finance - Investment

Rating :
42/99

BSE: 531176 | NSE: Not Listed

14.59
06-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  13.5
  •  14.7
  •  13.5
  •  13.84
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25576
  •  363589
  •  14.7
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 66.68
  • 34.83
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 81.95
  • N/A
  • 2.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.43%
  • 3.99%
  • 18.91%
  • FII
  • DII
  • Others
  • 0%
  • 0.09%
  • 2.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 64.18
  • 49.02
  • 49.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.30
  • -
  • -17.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.76
  • -
  • -27.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.19
  • 8.15
  • 12.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.19
  • 3.36
  • 4.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.96
  • -1.89
  • -0.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
48.97
41.96
16.71%
22.37
90.65
-75.32%
40.72
67.76
-39.91%
115.51
50.59
128.33%
Expenses
43.68
41.01
6.51%
26.19
89.09
-70.60%
41.66
64.06
-34.97%
113.70
48.91
132.47%
EBITDA
5.29
0.95
456.84%
-3.82
1.56
-
-0.95
3.70
-
1.82
1.68
8.33%
EBIDTM
10.80%
2.25%
-17.08%
1.73%
-2.32%
5.46%
1.57%
3.33%
Other Income
0.05
0.00
0
0.07
0.05
40.00%
0.05
0.11
-54.55%
0.20
0.22
-9.09%
Interest
0.25
0.02
1,150.00%
0.08
0.18
-55.56%
0.09
0.16
-43.75%
0.20
0.13
53.85%
Depreciation
0.01
0.02
-50.00%
0.02
0.01
100.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
PBT
5.08
0.91
458.24%
-3.85
1.43
-
-1.01
3.63
-
1.80
1.75
2.86%
Tax
0.00
0.00
0
0.00
0.18
-100.00%
0.00
0.00
0
-0.03
0.00
-
PAT
5.08
0.91
458.24%
-3.85
1.24
-
-1.01
3.63
-
1.83
1.75
4.57%
PATM
10.38%
2.17%
-17.21%
1.37%
-2.48%
5.35%
1.59%
3.46%
EPS
1.10
0.18
511.11%
-0.84
0.24
-
-0.22
0.74
-
0.36
0.32
12.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
227.57
220.55
232.85
65.85
106.71
30.01
2.10
3.02
25.07
4.69
1.55
Net Sales Growth
-9.32%
-5.28%
253.61%
-38.29%
255.58%
1329.05%
-30.46%
-87.95%
434.54%
202.58%
 
Cost Of Goods Sold
221.37
219.35
222.01
69.50
100.96
27.10
3.56
4.31
23.94
4.01
1.05
Gross Profit
6.20
1.20
10.83
-3.65
5.75
2.91
-1.45
-1.29
1.12
0.68
0.50
GP Margin
2.72%
0.54%
4.65%
-5.54%
5.39%
9.70%
-69.05%
-42.72%
4.47%
14.50%
32.26%
Total Expenditure
225.23
222.56
223.96
71.01
102.55
28.40
4.61
6.18
25.18
6.64
2.18
Power & Fuel Cost
-
0.05
0.04
0.05
0.03
0.02
0.02
0.03
0.03
0.02
0.03
% Of Sales
-
0.02%
0.02%
0.08%
0.03%
0.07%
0.95%
0.99%
0.12%
0.43%
1.94%
Employee Cost
-
1.41
0.45
0.44
0.47
0.40
0.39
0.28
0.38
0.36
0.32
% Of Sales
-
0.64%
0.19%
0.67%
0.44%
1.33%
18.57%
9.27%
1.52%
7.68%
20.65%
Manufacturing Exp.
-
1.33
1.16
0.65
0.67
0.32
0.29
0.34
0.48
0.45
0.47
% Of Sales
-
0.60%
0.50%
0.99%
0.63%
1.07%
13.81%
11.26%
1.91%
9.59%
30.32%
General & Admin Exp.
-
0.38
0.25
0.33
0.41
0.16
0.12
0.35
0.23
0.19
0.29
% Of Sales
-
0.17%
0.11%
0.50%
0.38%
0.53%
5.71%
11.59%
0.92%
4.05%
18.71%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.09
0.08
0.09
0.04
0.43
0.24
0.90
0.15
1.63
0.00
% Of Sales
-
0.04%
0.03%
0.14%
0.04%
1.43%
11.43%
29.80%
0.60%
34.75%
3.23%
EBITDA
2.34
-2.01
8.89
-5.16
4.16
1.61
-2.51
-3.16
-0.11
-1.95
-0.63
EBITDA Margin
1.03%
-0.91%
3.82%
-7.84%
3.90%
5.36%
-119.52%
-104.64%
-0.44%
-41.58%
-40.65%
Other Income
0.37
0.32
0.43
0.42
0.44
0.52
0.74
0.67
0.67
1.55
0.70
Interest
0.62
0.38
0.62
0.80
0.60
0.05
0.00
0.00
0.03
0.02
0.03
Depreciation
0.07
0.07
0.07
0.09
0.13
0.07
0.01
0.01
0.01
0.02
0.06
PBT
2.02
-2.14
8.63
-5.63
3.86
2.00
-1.77
-2.51
0.51
-0.44
-0.02
Tax
-0.03
-0.03
0.18
0.00
0.67
0.00
0.00
-0.04
0.00
0.04
0.10
Tax Rate
-1.49%
1.40%
2.09%
0.00%
17.36%
0.00%
0.00%
1.59%
0.00%
-9.09%
-500.00%
PAT
2.05
-2.11
8.45
-5.63
3.19
2.00
-1.77
-2.47
0.51
-0.48
-0.06
PAT before Minority Interest
1.80
-2.11
8.45
-5.63
3.19
2.00
-1.77
-2.47
0.51
-0.48
-0.12
Minority Interest
-0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
PAT Margin
0.90%
-0.96%
3.63%
-8.55%
2.99%
6.66%
-84.29%
-81.79%
2.03%
-10.23%
-3.87%
PAT Growth
-72.78%
-
-
-
59.50%
-
-
-
-
-
 
EPS
0.45
-0.46
1.85
-1.23
0.70
0.44
-0.39
-0.54
0.11
-0.11
-0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
19.41
22.51
13.34
18.11
13.05
10.13
11.52
15.64
16.51
9.25
Share Capital
9.14
9.14
9.14
9.14
9.14
9.14
9.14
9.14
9.14
9.14
Total Reserves
10.27
13.37
4.20
8.97
3.91
0.99
2.38
6.50
7.37
0.11
Non-Current Liabilities
0.33
0.17
0.32
0.52
0.60
-0.03
-0.03
0.01
0.02
0.16
Secured Loans
0.00
0.00
0.14
0.22
0.30
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.33
0.33
0.33
0.33
0.33
0.01
0.00
0.01
0.02
0.10
Current Liabilities
8.16
0.99
6.79
8.55
3.85
0.13
0.09
0.38
0.55
0.44
Trade Payables
0.00
0.00
0.38
0.03
0.12
0.02
0.00
0.04
0.18
0.08
Other Current Liabilities
2.62
0.06
0.17
0.71
0.81
0.11
0.09
0.35
0.29
0.32
Short Term Borrowings
5.54
0.62
6.11
7.60
2.92
0.00
0.00
0.00
0.08
0.03
Short Term Provisions
0.00
0.31
0.13
0.21
0.00
0.00
0.00
0.00
0.00
0.02
Total Liabilities
29.60
25.13
21.21
28.21
18.36
11.27
12.92
17.92
19.11
10.86
Net Block
0.43
0.45
0.52
0.57
0.72
0.33
0.33
1.40
0.33
1.18
Gross Block
2.55
2.50
2.55
2.51
2.52
2.14
2.14
3.20
2.12
3.15
Accumulated Depreciation
2.12
2.05
2.03
1.94
1.80
1.82
1.81
1.80
1.79
1.97
Non Current Assets
4.18
5.51
6.88
7.41
3.28
2.41
7.38
11.33
9.93
5.21
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3.76
5.06
6.35
6.84
2.56
2.08
2.05
5.43
9.24
2.51
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
5.00
4.50
0.36
1.52
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
25.42
19.61
14.33
20.81
15.07
8.86
5.55
6.60
9.18
5.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.78
Inventories
21.19
16.19
11.73
16.24
11.19
5.33
2.09
3.03
3.66
0.35
Sundry Debtors
0.53
0.91
0.34
0.33
0.33
0.33
0.34
0.49
0.63
0.47
Cash & Bank
1.34
0.71
0.79
1.21
1.18
1.79
1.47
1.25
0.70
0.71
Other Current Assets
2.36
0.04
0.07
0.12
2.37
1.40
1.66
1.83
4.19
3.34
Short Term Loans & Adv.
2.25
1.76
1.40
2.91
2.23
1.27
1.32
1.48
3.43
3.28
Net Current Assets
17.26
18.63
7.55
12.26
11.22
8.73
5.46
6.21
8.63
5.21
Total Assets
29.60
25.12
21.21
28.22
18.35
11.27
12.93
17.93
19.11
10.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-8.21
2.57
0.49
-2.20
-4.17
-5.38
-2.15
0.81
3.25
-1.03
PBT
-2.14
8.63
-5.63
3.86
2.00
-1.77
-2.51
0.51
-0.44
-0.02
Adjustment
-0.63
-0.29
0.48
0.30
-0.40
-0.67
-0.61
-0.58
0.90
-0.42
Changes in Working Capital
-5.36
-5.72
6.08
-6.17
-5.96
-3.02
1.04
0.99
2.82
-0.54
Cash after chg. in Working capital
-8.14
2.63
0.93
-2.01
-4.35
-5.46
-2.07
0.92
3.27
-0.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.06
-0.44
-0.18
0.18
0.08
-0.08
-0.10
-0.02
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.80
3.68
1.45
-1.78
0.31
5.71
2.37
-0.17
-3.30
0.75
Net Fixed Assets
-0.02
0.00
-0.04
0.01
-0.46
0.00
0.00
0.00
-0.01
0.07
Net Investments
1.30
1.30
0.48
-4.27
-1.18
-0.04
2.44
2.76
-4.45
0.34
Others
0.52
2.38
1.01
2.48
1.95
5.75
-0.07
-2.93
1.16
0.34
Cash from Financing Activity
7.04
-6.33
-2.36
4.00
3.24
0.00
0.00
-0.10
0.04
-0.32
Net Cash Inflow / Outflow
0.63
-0.09
-0.42
0.03
-0.61
0.33
0.22
0.55
-0.01
-0.60
Opening Cash & Equivalents
0.71
0.79
1.21
1.18
1.79
1.47
1.25
0.70
0.71
1.31
Closing Cash & Equivalent
1.34
0.71
0.79
1.21
1.18
1.79
1.47
1.25
0.70
0.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4.25
4.92
2.92
3.96
2.86
11.08
12.61
17.11
18.07
10.13
ROA
-7.72%
36.49%
-22.79%
13.69%
13.53%
-14.62%
-16.01%
2.75%
-3.21%
-0.99%
ROE
-10.08%
47.17%
-35.82%
20.46%
17.29%
-16.34%
-18.18%
3.17%
-3.73%
-1.21%
ROCE
-6.94%
43.26%
-21.17%
21.06%
15.52%
-16.33%
-18.44%
3.37%
-3.26%
0.09%
Fixed Asset Turnover
87.31
92.07
26.00
42.41
12.87
0.98
1.13
9.42
1.78
0.49
Receivable days
1.19
0.98
1.85
1.12
3.98
57.86
50.38
8.16
42.80
111.10
Inventory Days
30.93
21.88
77.52
46.92
100.50
643.60
309.62
48.71
156.20
93.31
Payable days
0.00
0.31
1.09
0.27
0.94
1.16
1.76
1.67
7.26
124.05
Cash Conversion Cycle
32.12
22.55
78.28
47.77
103.54
700.30
358.24
55.20
191.74
80.36
Total Debt/Equity
0.41
0.03
0.47
0.44
0.25
0.00
0.00
0.00
0.00
0.00
Interest Cover
-4.57
14.90
-6.06
7.43
39.97
-1413.08
-2054.91
16.07
-19.82
0.30

News Update:


  • Mefcom Cap Mkt - Quarterly Results
    13th Aug 2025, 18:55 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.