PBT
-1.85
-2.76
6.90
-4.96
3.42
2.47
-1.02
-1.14
0.57
-0.27
Adjustment
0.79
0.37
0.46
0.51
0.32
-0.16
-0.67
-0.62
-0.52
-0.07
Changes in Working Capital
-10.22
-5.04
-4.08
5.12
-5.20
-5.04
-4.19
0.83
-0.65
2.42
Cash after chg. in Working capital
-11.28
-7.43
3.29
0.67
-1.45
-2.74
-5.88
-0.94
-0.61
2.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.13
-0.20
0.09
0.06
-0.09
-0.09
0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00