Mega Nirman & Industries, 539767, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

107.80
1077.96
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

107.00
N/A
2.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

50.11
-
66.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

26.25
25.64
38.75

PAT CAGR (%)

10 Years
5 Years
3 Years

17.46
-
71.00

P:E (Median)

8 Years
5 Years
3 Years

22.54
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.30
1.32
1.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

188.41
220.76
363.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 6.22 5.14 21.01% 4.56 0.00 0 0.65 0.00 0 1.83 0.00 0
Expenses 6.26 5.18 20.85% 4.72 0.16 2,850.00% 0.95 0.21 352.38% 2.17 0.43 404.65%
EBITDA -0.04 -0.05 - -0.16 -0.16 - -0.30 -0.21 - -0.34 -0.43 -
EBIDTM -0.59% -0.93% -3.57% 0.00% -46.17% 0.00% -18.41% 0.00%
Other Income 0.44 0.16 175.00% 0.09 0.20 -55.00% 0.12 0.12 0.00% 0.38 0.13 192.31%
Interest 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.03 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.39 0.11 254.55% -0.08 0.03 - -0.18 -0.10 - 0.01 -0.30 -
Tax 0.03 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.36 0.11 227.27% -0.08 0.03 - -0.18 -0.10 - 0.01 -0.30 -
PATM 5.78% 2.06% -1.80% 0.00% -28.22% 0.00% 0.33% 0.00%
EPS 0.14 0.04 250.00% -0.03 0.01 - -0.07 -0.04 - 0.00 -0.12 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 13.26 6.97 0.00 1.52 0.00 0.00 1.84 2.07 2.14 0.24 0.12 Net Sales Growth 157.98% 0 -100% 0 0 -100% -11.11% -3.27% 791.67% 100% Cost Of Goods Sold 12.51 6.59 0.00 1.46 -1.27 -0.19 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.75 0.37 0.00 0.06 1.27 0.19 1.84 2.07 2.14 0.24 0.12 GP Margin 5.67% 5.31% 0 3.95% 0 0 100% 100% 100% 100% 100% Total Expenditure 14.10 7.69 0.76 1.66 0.31 0.23 1.97 2.15 2.06 0.30 0.19 Power & Fuel Cost - 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.29% 0 0% 0 0 0% 0% 0% 0% 0% Employee Cost - 0.46 0.20 0.12 0.15 0.13 0.12 0.17 0.30 0.22 0.11 % Of Sales - 6.60% 0 7.89% 0 0 6.52% 8.21% 14.02% 91.67% 91.67% Manufacturing Exp. - 0.00 0.00 0.00 1.27 0.19 1.75 1.92 1.63 0.00 0.00 % Of Sales - 0% 0 0% 0 0 95.11% 92.75% 76.17% 0% 0% General & Admin Exp. - 0.41 0.22 0.08 0.16 0.10 0.08 0.07 0.13 0.06 0.06 % Of Sales - 5.88% 0 5.26% 0 0 4.35% 3.38% 6.07% 25.00% 50.0% Selling & Distn. Exp. - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0.14% 0 0% 0 0 0% 0% 0% 0% 8.33% Miscellaneous Exp. - 0.20 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 2.87% 0 0% 0 0 0% 0% 0% 4.17% 8.33% EBITDA -0.84 -0.72 -0.76 -0.14 -0.31 -0.23 -0.13 -0.08 0.08 -0.06 -0.07 EBITDA Margin -6.33% -10.33% 0 -9.21% 0 0 -7.07% -3.86% 3.74% -25.00% -58.33% Other Income 1.03 0.86 0.24 0.17 0.41 0.30 0.31 0.33 0.26 0.12 0.12 Interest 0.03 0.04 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.01 Depreciation 0.04 0.03 0.02 0.01 0.00 0.00 0.01 0.01 0.01 0.01 0.02 PBT 0.14 0.07 -0.53 0.02 0.10 0.06 0.17 0.23 0.33 0.04 0.02 Tax 0.03 0.02 0.00 0.00 0.02 0.02 0.04 0.06 0.09 0.02 0.01 Tax Rate 21.43% 28.57% 0.00% 0.00% 20.00% 33.33% 23.53% 26.09% 27.27% 50.00% 50.00% PAT 0.11 0.05 -0.53 0.01 0.07 0.05 0.14 0.17 0.25 0.02 0.01 PAT before Minority Interest 0.11 0.05 -0.53 0.01 0.07 0.05 0.14 0.17 0.25 0.02 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.83% 0.72% 0 0.66% 0 0 7.61% 8.21% 11.68% 8.33% 8.33% PAT Growth 142.31% - - -85.71% 40.00% -64.29% -17.65% -32.00% 1,150.00% 100.00% EPS 0.04 0.02 -0.21 0.00 0.03 0.02 0.05 0.07 0.10 0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 13.09 13.04 4.95 4.94 4.87 4.82 4.68 4.52 4.27 4.25 Share Capital 3.35 3.35 3.35 3.35 3.35 3.35 3.35 3.35 3.35 3.35 Total Reserves 1.12 1.07 1.60 1.59 1.52 1.47 1.34 1.17 0.92 0.90 Non-Current Liabilities -0.01 -0.01 5.59 5.59 5.73 -0.01 0.00 0.00 0.00 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.96 6.54 0.99 1.10 0.36 6.08 4.19 2.03 0.06 0.05 Trade Payables 0.91 6.52 0.98 1.04 0.19 5.83 3.95 1.80 0.00 0.00 Other Current Liabilities 0.04 0.02 0.01 0.01 0.12 0.17 0.17 0.02 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 Short Term Provisions 0.01 0.01 0.00 0.05 0.05 0.08 0.06 0.21 0.03 0.03 Total Liabilities 14.04 19.57 11.53 11.63 10.96 10.89 8.87 6.55 4.33 4.31 Net Block 0.25 0.05 0.04 0.06 0.06 0.02 0.07 0.08 0.08 0.10 Gross Block 0.46 0.23 0.21 0.21 0.20 0.16 0.21 0.21 0.20 0.20 Accumulated Depreciation 0.21 0.18 0.17 0.15 0.15 0.14 0.14 0.13 0.12 0.10 Non Current Assets 1.57 8.20 8.70 7.43 7.07 1.30 1.35 1.36 1.55 1.59 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 Long Term Loans & Adv. 1.32 7.95 7.94 6.65 6.53 0.80 0.80 0.80 1.00 1.00 Other Non Current Assets 0.00 0.00 0.52 0.52 0.28 0.28 0.28 0.28 0.26 0.29 Current Assets 11.97 10.85 2.82 4.20 3.89 9.59 7.52 5.19 2.78 2.72 Current Investments 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.10 0.00 0.00 1.46 0.19 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 4.92 0.00 0.00 0.00 0.00 5.97 3.56 1.42 1.18 1.25 Cash & Bank 2.52 8.19 0.02 0.03 0.04 0.01 0.01 0.03 0.02 0.02 Other Current Assets 4.39 0.00 0.00 0.00 3.66 3.61 3.95 3.73 1.58 1.45 Short Term Loans & Adv. 4.39 2.66 2.80 2.70 3.63 3.61 3.95 3.73 1.58 1.45 Net Current Assets 11.00 4.31 1.83 3.10 3.53 3.51 3.33 3.16 2.72 2.67 Total Assets 14.05 19.57 11.52 11.63 10.96 10.89 8.87 6.55 4.33 4.31

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -6.02 -0.67 -0.18 -0.27 -0.23 -0.35 -0.35 -0.43 -0.11 -1.87 PBT 0.07 -0.53 0.02 0.10 0.06 0.17 0.23 0.33 0.04 0.02 Adjustment -0.40 -0.22 -0.16 -0.26 -0.30 -0.30 -0.32 -0.25 -0.08 -1.05 Changes in Working Capital -5.68 0.08 -0.03 -0.08 0.02 -0.18 -0.20 -0.43 -0.05 -0.84 Cash after chg. in Working capital -6.01 -0.67 -0.17 -0.24 -0.21 -0.30 -0.29 -0.34 -0.09 -1.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 0.00 0.00 -0.02 -0.02 -0.05 -0.06 -0.09 -0.01 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 5.73 -8.18 0.00 0.00 -0.04 0.04 0.33 0.20 0.00 1.04 Net Fixed Assets -0.23 -0.02 0.00 -0.01 -0.04 0.05 0.00 -0.01 0.00 0.00 Net Investments 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.96 Others 5.81 -8.16 0.00 0.01 0.00 -0.01 0.33 0.21 0.00 0.08 Cash from Financing Activity 0.62 8.86 0.17 0.26 0.30 0.31 0.00 0.24 0.11 0.82 Net Cash Inflow / Outflow 0.33 0.01 -0.01 0.00 0.03 0.00 -0.02 0.01 0.00 -0.01 Opening Cash & Equivalents 0.04 0.02 0.03 0.04 0.01 0.01 0.03 0.02 0.02 0.03 Closing Cash & Equivalent 0.37 0.04 0.02 0.03 0.04 0.01 0.01 0.03 0.02 0.02

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 11.81 11.62 14.78 14.76 14.55 14.40 13.99 13.50 12.75 12.69 ROA 0.31% -3.43% 0.10% 0.64% 0.42% 1.37% 2.15% 4.57% 0.51% 0.22% ROE 1.35% -12.09% 0.24% 1.46% 0.94% 2.84% 3.60% 5.66% 0.52% 0.23% ROCE 0.88% -6.11% 0.34% 1.97% 1.33% 3.66% 5.11% 7.65% 1.08% 0.63% Fixed Asset Turnover 20.18 0.00 7.39 0.00 0.00 10.03 10.06 10.61 1.23 0.75 Receivable days 257.61 0.00 0.00 0.00 0.00 944.04 439.96 221.95 1820.06 2605.73 Inventory Days 5.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 205.63 0.00 252.44 -177.00 -5745.57 1017.34 492.94 169.41 1.52 25.96 Cash Conversion Cycle 57.04 0.00 -252.44 177.00 5745.57 -73.30 -52.99 52.53 1818.54 2579.77 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest Cover 2.79 -4932.05 42.43 275.77 24.04 2020.08 28.77 194.25 10.21 4.80

Top Investors:

orchard road properties pvt ltd.

one tree hill properties pvt ltd.

m.d.s. infrastructure pvt. ltd.

kiwi dealcom private ltd.

ayodhya vincom private ltd.

sonali gupta

vasu mohlay

strm india securities private ltd.

aryadeep tie up private ltd.

puneet kumar mohlay

Annual Reports:

News Update:

Mega Nirman & Industries’ MegaCharge enters into strategic partnership with NHEV
10th Apr 2026, 12:30 PM

This collaboration marks a significant milestone in strengthening India's EV ecosystem by enabling seamless long-distance electric mobility
Read More

Mega Nirman & Industries Ltd.

Construction - Real Estate

BSE: 539767 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Mega Nirman & Industries Ltd.

Construction - Real Estate

BSE: 539767 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: