Nifty
Sensex
:
:
25763.35
83978.49
41.25 (0.16%)
39.78 (0.05%)

Consumer Food

Rating :
62/99

BSE: 541352 | NSE: MEGASTAR

293.20
03-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  283
  •  298
  •  280.5
  •  285.26
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  85187
  •  24773433.85
  •  310.5
  •  187.61

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 331.07
  • 66.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 458.94
  • N/A
  • 3.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.47%
  • 14.53%
  • 18.63%
  • FII
  • DII
  • Others
  • 1.08%
  • 0.00%
  • 4.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.23
  • 17.33
  • 5.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.43
  • 19.95
  • 0.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.41
  • -1.56
  • -27.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 34.64
  • 46.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.36
  • 4.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.32
  • 21.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
107.34
56.92
88.58%
121.38
62.65
93.74%
92.70
72.57
27.74%
90.00
68.87
30.68%
Expenses
100.55
54.99
82.85%
111.68
60.36
85.02%
86.79
68.83
26.09%
85.49
65.54
30.44%
EBITDA
6.78
1.93
251.30%
9.70
2.29
323.58%
5.91
3.74
58.02%
4.51
3.33
35.44%
EBIDTM
6.32%
3.39%
7.99%
3.65%
6.37%
5.15%
5.01%
4.84%
Other Income
0.02
0.07
-71.43%
0.01
0.17
-94.12%
0.10
0.07
42.86%
0.05
1.10
-95.45%
Interest
2.50
0.60
316.67%
5.62
0.67
738.81%
3.89
1.51
157.62%
1.57
1.07
46.73%
Depreciation
2.18
0.82
165.85%
2.15
0.67
220.90%
1.51
0.65
132.31%
0.87
0.64
35.94%
PBT
2.13
0.58
267.24%
1.95
1.11
75.68%
0.61
1.64
-62.80%
2.12
2.73
-22.34%
Tax
0.51
0.15
240.00%
0.64
0.26
146.15%
0.16
0.28
-42.86%
0.52
0.70
-25.71%
PAT
1.62
0.43
276.74%
1.31
0.85
54.12%
0.45
1.36
-66.91%
1.60
2.03
-21.18%
PATM
1.51%
0.76%
1.08%
1.36%
0.48%
1.87%
1.78%
2.95%
EPS
1.43
0.38
276.32%
1.16
0.75
54.67%
0.39
1.36
-71.32%
1.42
2.03
-30.05%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
411.42
361.01
274.93
304.20
184.80
162.37
162.95
142.06
Net Sales Growth
57.63%
31.31%
-9.62%
64.61%
13.81%
-0.36%
14.71%
 
Cost Of Goods Sold
355.04
308.04
239.98
260.96
155.27
137.64
137.09
118.67
Gross Profit
56.38
52.97
34.96
43.25
29.53
24.73
25.85
23.39
GP Margin
13.70%
14.67%
12.72%
14.22%
15.98%
15.23%
15.86%
16.46%
Total Expenditure
384.51
338.96
261.89
282.55
173.22
153.49
153.78
134.60
Power & Fuel Cost
-
5.12
2.46
2.92
2.88
2.87
2.91
2.47
% Of Sales
-
1.42%
0.89%
0.96%
1.56%
1.77%
1.79%
1.74%
Employee Cost
-
9.95
7.18
5.46
4.92
5.02
2.53
1.90
% Of Sales
-
2.76%
2.61%
1.79%
2.66%
3.09%
1.55%
1.34%
Manufacturing Exp.
-
9.57
8.16
8.22
6.99
5.17
6.50
6.68
% Of Sales
-
2.65%
2.97%
2.70%
3.78%
3.18%
3.99%
4.70%
General & Admin Exp.
-
3.38
2.25
2.54
1.68
1.14
2.11
2.33
% Of Sales
-
0.94%
0.82%
0.83%
0.91%
0.70%
1.29%
1.64%
Selling & Distn. Exp.
-
0.92
0.83
1.52
0.87
0.79
2.58
2.39
% Of Sales
-
0.25%
0.30%
0.50%
0.47%
0.49%
1.58%
1.68%
Miscellaneous Exp.
-
1.98
1.04
0.95
0.60
0.86
0.06
0.17
% Of Sales
-
0.55%
0.38%
0.31%
0.32%
0.53%
0.04%
0.12%
EBITDA
26.90
22.05
13.04
21.65
11.58
8.88
9.17
7.46
EBITDA Margin
6.54%
6.11%
4.74%
7.12%
6.27%
5.47%
5.63%
5.25%
Other Income
0.18
0.24
2.04
0.20
0.47
1.06
0.06
0.04
Interest
13.58
11.67
4.29
6.07
2.98
2.47
3.25
3.12
Depreciation
6.71
5.36
2.57
2.15
1.85
1.61
1.26
0.98
PBT
6.81
5.26
8.22
13.63
7.21
5.86
4.71
3.40
Tax
1.83
1.47
1.89
3.54
1.76
1.76
1.33
0.97
Tax Rate
26.87%
27.95%
22.99%
25.97%
24.41%
30.03%
28.24%
28.53%
PAT
4.98
3.79
6.32
10.08
5.45
4.10
3.38
2.43
PAT before Minority Interest
4.98
3.79
6.32
10.08
5.45
4.10
3.38
2.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.21%
1.05%
2.30%
3.31%
2.95%
2.53%
2.07%
1.71%
PAT Growth
6.64%
-40.03%
-37.30%
84.95%
32.93%
21.30%
39.09%
 
EPS
4.41
3.35
5.59
8.92
4.82
3.63
2.99
2.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
93.67
92.13
46.09
35.87
30.08
22.08
18.71
Share Capital
11.29
11.29
10.00
10.00
9.90
9.90
9.90
Total Reserves
82.38
80.83
36.08
25.86
20.18
12.18
8.80
Non-Current Liabilities
67.42
41.44
27.81
5.54
7.33
6.36
8.42
Secured Loans
53.01
38.65
25.56
3.65
5.60
1.17
1.42
Unsecured Loans
10.00
0.00
0.00
0.00
0.00
3.76
5.89
Long Term Provisions
0.86
0.67
0.54
0.52
0.18
0.16
0.11
Current Liabilities
75.07
23.76
39.99
35.33
53.87
19.23
24.18
Trade Payables
3.98
2.41
3.17
1.61
2.44
0.52
0.53
Other Current Liabilities
16.97
12.92
5.82
3.24
6.98
2.08
2.40
Short Term Borrowings
53.93
6.49
27.64
28.45
42.94
15.56
20.34
Short Term Provisions
0.19
1.94
3.36
2.04
1.50
1.06
0.91
Total Liabilities
236.16
157.33
113.89
76.74
91.28
47.67
51.31
Net Block
149.00
39.86
39.85
25.84
22.25
16.06
12.08
Gross Block
167.57
53.07
50.49
29.23
23.86
21.16
15.93
Accumulated Depreciation
18.57
13.21
10.64
3.39
1.61
5.10
3.85
Non Current Assets
150.42
106.68
55.89
31.14
22.60
20.56
15.80
Capital Work in Progress
0.62
64.88
15.67
3.67
0.00
1.85
3.37
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.80
1.94
0.37
1.62
0.35
2.65
0.36
Other Non Current Assets
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Current Assets
85.75
50.64
57.99
45.60
66.00
27.10
35.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
38.67
16.91
23.44
24.29
48.80
10.88
19.41
Sundry Debtors
41.31
27.13
26.30
17.15
15.53
13.78
14.36
Cash & Bank
3.80
1.84
3.97
1.25
0.10
0.85
0.17
Other Current Assets
1.97
0.36
0.40
0.73
1.58
1.61
1.56
Short Term Loans & Adv.
1.54
4.40
3.88
2.17
1.39
1.47
1.46
Net Current Assets
10.68
26.88
18.00
10.27
12.13
7.88
11.32
Total Assets
236.17
157.32
113.88
76.74
88.60
47.66
51.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-9.90
16.23
11.54
27.41
-22.02
14.71
-0.55
PBT
5.26
8.22
13.63
7.21
5.86
4.71
3.40
Adjustment
16.86
6.68
8.07
4.65
4.07
4.55
4.10
Changes in Working Capital
-31.70
3.03
-6.89
17.57
-30.82
8.62
-5.15
Cash after chg. in Working capital
-9.58
17.93
14.80
29.43
-20.89
17.88
2.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
-2.36
-2.22
Tax Paid
-0.32
-1.70
-3.26
-2.02
-1.15
-0.81
-0.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.03
0.00
0.00
Cash From Investing Activity
-48.97
-53.25
-26.27
-8.03
-4.64
-6.00
-4.38
Net Fixed Assets
-50.23
-51.79
-33.26
-9.04
-1.41
-3.15
Net Investments
0.00
0.00
0.00
0.00
0.00
-2.50
Others
1.26
-1.46
6.99
1.01
-3.23
-0.35
Cash from Financing Activity
60.83
34.89
17.45
-18.23
25.98
-8.04
4.79
Net Cash Inflow / Outflow
1.96
-2.13
2.72
1.15
-0.67
0.67
-0.14
Opening Cash & Equivalents
1.84
3.97
1.25
0.10
0.77
0.17
0.31
Closing Cash & Equivalent
3.80
1.84
3.97
1.25
0.10
0.85
0.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
82.94
81.57
46.07
35.85
30.37
22.30
18.89
ROA
1.93%
4.66%
10.58%
6.49%
5.89%
6.83%
4.73%
ROE
4.08%
9.15%
24.60%
16.54%
15.70%
16.57%
12.97%
ROCE
9.05%
9.89%
22.62%
13.56%
13.43%
17.34%
13.54%
Fixed Asset Turnover
3.27
5.31
7.63
6.96
7.21
8.80
8.93
Receivable days
34.60
35.47
26.07
32.27
32.94
31.47
36.82
Inventory Days
28.10
26.78
28.64
72.18
67.07
33.87
49.77
Payable days
3.79
4.25
3.34
4.75
3.93
1.41
1.46
Cash Conversion Cycle
58.91
58.00
51.36
99.70
96.08
63.94
85.14
Total Debt/Equity
1.41
0.62
1.25
0.96
1.67
0.98
1.57
Interest Cover
1.45
2.92
3.25
3.42
3.37
2.45
2.09

News Update:


  • Megastar Foods - Quarterly Results
    6th Aug 2025, 15:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.