Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Pesticides & Agrochemicals

Rating :
N/A

BSE: 532865 | NSE: MEGH

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,509.54
  • 14.57
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,290.39
  • 0.72%
  • 2.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.59%
  • 4.77%
  • 35.92%
  • FII
  • DII
  • Others
  • 1.54%
  • 0.00%
  • 6.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.68
  • 10.46
  • 6.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 10.73
  • 0.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.24
  • 23.82
  • 11.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.03
  • 9.58
  • 6.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.44
  • 1.84
  • 1.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.21
  • 5.27
  • 4.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
463.10
408.93
13.25%
657.67
522.22
25.94%
625.63
532.41
17.51%
427.99
616.20
-30.54%
Expenses
428.34
355.41
20.52%
498.56
417.52
19.41%
453.14
422.15
7.34%
331.59
481.10
-31.08%
EBITDA
34.77
53.52
-35.03%
159.11
104.70
51.97%
172.49
110.26
56.44%
96.40
135.10
-28.65%
EBIDTM
7.51%
13.09%
24.19%
20.05%
27.57%
20.71%
22.52%
21.92%
Other Income
18.19
43.71
-58.38%
4.34
7.98
-45.61%
1.56
17.88
-91.28%
3.06
3.78
-19.05%
Interest
-9.14
10.26
-
23.43
13.50
73.56%
11.56
6.06
90.76%
10.30
7.35
40.14%
Depreciation
13.76
12.03
14.38%
33.92
22.37
51.63%
32.44
22.03
47.25%
23.16
21.86
5.95%
PBT
48.33
74.95
-35.52%
112.61
76.81
46.61%
130.04
100.05
29.98%
66.00
109.67
-39.82%
Tax
12.30
14.72
-16.44%
33.31
20.11
65.64%
37.37
2.56
1,359.77%
19.18
31.86
-39.80%
PAT
36.03
60.22
-40.17%
79.30
56.70
39.86%
92.67
97.49
-4.94%
46.81
77.80
-39.83%
PATM
7.78%
14.73%
12.06%
10.86%
14.81%
18.31%
10.94%
12.63%
EPS
1.42
2.37
-40.08%
2.73
1.87
45.99%
3.19
3.32
-3.92%
1.54
2.24
-31.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,174.39
2,191.18
2,087.96
1,803.32
1,419.59
1,332.17
1,294.21
1,178.33
1,058.48
1,062.24
1,045.09
Net Sales Growth
4.55%
4.94%
15.78%
27.03%
6.56%
2.93%
9.83%
11.32%
-0.35%
1.64%
 
Cost Of Goods Sold
1,145.03
1,238.79
1,033.06
914.02
789.77
710.28
762.95
712.46
615.37
657.18
670.35
Gross Profit
1,029.36
952.39
1,054.90
889.30
629.82
621.89
531.26
465.86
443.12
405.06
374.74
GP Margin
47.34%
43.46%
50.52%
49.31%
44.37%
46.68%
41.05%
39.54%
41.86%
38.13%
35.86%
Total Expenditure
1,711.63
1,757.08
1,543.48
1,372.17
1,130.82
1,071.37
1,104.38
1,010.86
873.28
904.07
898.98
Power & Fuel Cost
-
128.78
114.05
105.69
96.03
107.68
101.50
88.63
73.42
59.58
61.70
% Of Sales
-
5.88%
5.46%
5.86%
6.76%
8.08%
7.84%
7.52%
6.94%
5.61%
5.90%
Employee Cost
-
110.59
103.61
66.64
60.43
54.54
69.16
54.83
45.59
42.23
41.73
% Of Sales
-
5.05%
4.96%
3.70%
4.26%
4.09%
5.34%
4.65%
4.31%
3.98%
3.99%
Manufacturing Exp.
-
164.03
154.51
152.43
118.25
120.67
93.93
81.16
68.79
68.89
20.60
% Of Sales
-
7.49%
7.40%
8.45%
8.33%
9.06%
7.26%
6.89%
6.50%
6.49%
1.97%
General & Admin Exp.
-
44.54
64.96
61.83
13.64
29.55
25.85
7.87
11.56
12.33
7.40
% Of Sales
-
2.03%
3.11%
3.43%
0.96%
2.22%
2.00%
0.67%
1.09%
1.16%
0.71%
Selling & Distn. Exp.
-
3.03
2.20
1.96
0.00
21.53
34.08
0.00
0.00
0.00
0.00
% Of Sales
-
0.14%
0.11%
0.11%
0%
1.62%
2.63%
0%
0%
0%
0%
Miscellaneous Exp.
-
67.31
71.11
69.59
52.70
27.12
16.90
65.91
58.55
63.85
0.00
% Of Sales
-
3.07%
3.41%
3.86%
3.71%
2.04%
1.31%
5.59%
5.53%
6.01%
9.30%
EBITDA
462.77
434.10
544.48
431.15
288.77
260.80
189.83
167.47
185.20
158.17
146.11
EBITDA Margin
21.28%
19.81%
26.08%
23.91%
20.34%
19.58%
14.67%
14.21%
17.50%
14.89%
13.98%
Other Income
27.15
56.10
33.20
30.33
12.42
25.47
19.70
34.53
13.34
12.63
10.93
Interest
36.15
42.57
55.99
39.87
50.89
63.11
74.62
67.61
64.33
73.51
54.04
Depreciation
103.28
88.59
97.26
94.77
90.72
76.76
74.74
80.24
75.12
74.66
68.65
PBT
356.98
359.04
424.43
326.84
159.57
146.41
60.17
54.15
59.10
22.63
34.36
Tax
102.16
70.03
113.19
87.79
39.55
35.12
13.99
18.19
29.93
19.11
4.32
Tax Rate
28.62%
19.50%
27.70%
26.95%
25.39%
23.99%
23.33%
33.90%
51.40%
84.45%
12.66%
PAT
254.81
240.15
251.28
171.32
87.70
82.50
43.89
22.80
17.21
3.48
38.01
PAT before Minority Interest
225.65
289.02
295.37
237.93
116.21
111.28
45.98
35.47
28.29
3.52
29.79
Minority Interest
-29.16
-48.87
-44.09
-66.61
-28.51
-28.78
-2.09
-12.67
-11.08
-0.04
8.22
PAT Margin
11.72%
10.96%
12.03%
9.50%
6.18%
6.19%
3.39%
1.93%
1.63%
0.33%
3.64%
PAT Growth
-12.80%
-4.43%
46.67%
95.35%
6.30%
87.97%
92.50%
32.48%
394.54%
-90.84%
 
EPS
10.52
9.91
10.37
7.07
3.62
3.40
1.81
0.94
0.71
0.14
1.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,209.06
1,003.60
870.54
718.45
631.24
551.53
518.12
502.02
475.96
494.28
Share Capital
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
Total Reserves
1,183.63
978.17
845.11
693.02
605.81
526.10
492.69
476.59
450.53
468.85
Non-Current Liabilities
532.67
516.17
266.58
154.77
248.25
364.39
457.31
472.77
541.09
478.51
Secured Loans
473.87
450.62
218.31
121.71
216.77
312.93
377.26
421.66
490.27
433.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.00
30.22
Long Term Provisions
13.02
7.60
5.23
4.39
3.97
4.36
43.05
30.95
41.15
25.65
Current Liabilities
805.91
707.47
452.41
552.11
587.75
531.35
595.70
485.67
411.09
420.96
Trade Payables
274.73
256.15
195.06
163.04
177.94
143.35
173.64
146.23
111.76
126.07
Other Current Liabilities
325.94
229.27
161.73
133.50
141.40
167.40
171.30
113.83
91.44
91.20
Short Term Borrowings
186.98
201.94
81.42
249.61
267.79
197.28
245.98
215.91
197.73
195.47
Short Term Provisions
18.26
20.11
14.20
5.96
0.61
23.31
4.77
9.70
10.16
8.23
Total Liabilities
2,736.92
2,376.48
1,810.90
1,580.07
1,593.54
1,541.62
1,663.49
1,540.16
1,484.93
1,453.71
Net Block
926.46
736.57
794.89
778.14
735.36
781.39
689.22
623.35
655.67
653.89
Gross Block
1,363.66
1,088.67
1,057.14
945.63
812.15
1,303.48
1,148.88
1,005.86
964.19
888.42
Accumulated Depreciation
437.20
352.11
262.26
167.50
76.79
522.09
459.67
382.51
308.53
234.53
Non Current Assets
1,760.11
1,305.13
971.73
839.75
847.61
842.98
881.18
853.11
781.01
731.26
Capital Work in Progress
791.75
517.59
103.41
19.11
92.00
22.88
126.14
164.69
85.72
56.45
Non Current Investment
0.57
0.57
0.57
0.59
0.59
6.56
0.56
0.56
0.56
0.56
Long Term Loans & Adv.
34.15
46.74
69.04
37.59
11.00
13.38
37.11
38.19
23.65
20.36
Other Non Current Assets
7.18
3.66
3.81
4.34
8.66
18.78
28.14
26.32
15.42
0.00
Current Assets
976.81
1,071.35
839.17
740.32
745.93
698.63
782.31
687.05
703.93
722.45
Current Investments
0.00
0.00
71.42
28.53
0.00
17.34
0.00
24.04
19.01
35.36
Inventories
351.61
410.94
267.74
241.68
312.58
215.78
249.58
181.09
172.23
152.47
Sundry Debtors
530.52
431.35
374.50
330.91
326.93
316.70
352.32
339.32
332.63
343.97
Cash & Bank
9.22
134.66
9.92
10.19
11.02
15.59
37.28
9.88
44.02
21.99
Other Current Assets
85.47
87.50
110.81
117.48
95.39
133.23
143.14
132.72
136.04
168.66
Short Term Loans & Adv.
7.80
6.90
4.77
11.52
74.88
113.39
119.97
113.00
109.48
132.03
Net Current Assets
170.90
363.88
386.76
188.21
158.18
167.29
186.61
201.38
292.83
301.49
Total Assets
2,736.92
2,376.48
1,810.90
1,580.07
1,593.54
1,541.61
1,663.49
1,540.16
1,484.94
1,453.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
404.28
375.23
404.89
258.83
200.88
252.20
136.11
204.84
134.01
125.98
PBT
359.04
408.56
325.71
155.76
146.41
59.97
53.66
58.23
22.63
34.11
Adjustment
106.27
178.74
133.06
148.85
139.41
141.96
155.63
135.26
138.31
137.18
Changes in Working Capital
13.63
-103.62
3.39
-12.18
-51.12
66.39
-55.81
21.09
-20.64
-28.30
Cash after chg. in Working capital
478.95
483.68
462.16
292.43
234.70
268.32
153.48
214.57
140.31
143.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-74.67
-108.45
-57.27
-33.59
-33.82
-16.12
-17.36
-9.73
-6.30
-17.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-480.80
-291.30
-274.50
-95.90
-72.66
-58.61
-46.02
-93.85
-75.23
-118.99
Net Fixed Assets
-137.16
-54.62
-115.36
-33.09
224.17
-45.94
-75.71
-70.23
-88.57
-68.63
Net Investments
-0.05
50.68
-108.70
-0.18
13.75
-0.51
0.00
-24.15
33.74
-17.31
Others
-343.59
-287.36
-50.44
-62.63
-310.58
-12.16
29.69
0.53
-20.40
-33.05
Cash from Financing Activity
-48.18
45.11
-128.23
-163.62
-133.82
-213.05
-60.14
-132.12
-50.47
9.04
Net Cash Inflow / Outflow
-124.71
129.04
2.16
-0.68
-5.60
-19.46
29.96
-21.12
8.31
16.03
Opening Cash & Equivalents
133.30
4.25
2.06
2.71
7.28
36.99
9.61
28.09
21.99
22.00
Closing Cash & Equivalent
8.59
133.30
4.22
2.03
1.68
17.53
39.57
6.96
30.30
38.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
47.54
39.46
34.23
28.25
24.82
21.69
20.37
19.74
18.72
19.44
ROA
11.30%
14.11%
14.03%
7.32%
7.10%
2.87%
2.21%
1.87%
0.24%
2.13%
ROE
26.12%
31.52%
29.95%
17.22%
18.82%
8.60%
6.95%
5.79%
0.73%
6.20%
ROCE
21.60%
31.22%
30.02%
17.30%
17.43%
10.91%
9.73%
9.97%
7.86%
7.61%
Fixed Asset Turnover
1.79
1.95
1.84
1.76
1.37
1.15
1.18
1.18
1.25
1.33
Receivable days
80.11
70.44
69.85
77.81
80.84
86.79
99.23
105.84
106.50
106.78
Inventory Days
63.51
59.32
50.44
65.56
66.36
60.37
61.79
55.65
51.11
47.12
Payable days
57.19
50.14
47.30
56.35
52.05
51.53
55.69
52.34
46.38
50.38
Cash Conversion Cycle
86.44
79.62
72.98
87.02
95.15
95.62
105.33
109.16
111.22
103.52
Total Debt/Equity
0.65
0.71
0.44
0.64
0.92
1.17
1.46
1.43
1.60
1.45
Interest Cover
9.43
8.30
9.17
4.06
3.32
1.80
1.79
1.91
1.31
1.63

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.