Nifty

:

26215.55

Sensex

:

85720.38

10.25 (0.04%)
110.87 (0.13%)

Login

Nifty
Sensex

:
:

26215.55
85720.38

10.25 (0.04%)
110.87 (0.13%)

Meghna Infracon Infrastructure Ltd.

Finance - Stock Broking

Rating :

60/99

BSE: 538668 | NSE: Not Listed

Watchlist

NSE BSE

541.40

26-Nov-2025

Open
High
Low
Previous Close

537
549
530
532.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

32647
17431139
549
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,176.12
147.70
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,181.21
N/A
47.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.72
63.23
2.76

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
46.77
-

PAT CAGR (%)

10 Years
5 Years
3 Years

84.70
86.46
-

P:E (Median)

8 Years
5 Years
3 Years

246.47
246.47
246.47

P:BV (Average)

8 Years
5 Years
3 Years

31.02
31.02
31.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

90.75
90.75
90.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.14 0.00 0 1.11 5.45 -79.63% 3.36 9.49 -64.59% 5.21 7.41 -29.69%
Expenses 0.86 0.32 168.75% 0.95 5.42 -82.47% 3.09 9.54 -67.61% 2.68 7.97 -66.37%
EBITDA -0.72 -0.32 - 0.16 0.03 433.33% 0.28 -0.05 - 2.53 -0.56 -
EBIDTM -509.93% 0.00% 14.00% 0.48% 8.20% -0.54% 48.61% -7.54%
Other Income 1.90 0.64 196.88% 1.39 1.64 -15.24% 3.80 0.71 435.21% 1.62 0.89 82.02%
Interest 0.03 0.00 0 0.03 0.01 200.00% 0.02 0.02 0.00% 0.01 0.01 0.00%
Depreciation 0.10 0.01 900.00% 0.11 0.01 1,000.00% 0.09 0.02 350.00% 0.07 0.01 600.00%
PBT 1.04 0.32 225.00% 1.40 1.65 -15.15% 3.96 0.62 538.71% 4.08 0.31 1,216.13%
Tax 0.00 0.02 -100.00% 0.01 0.03 -66.67% 0.04 0.07 -42.86% 0.67 -0.10 -
PAT 1.05 0.30 250.00% 1.39 1.61 -13.66% 3.92 0.55 612.73% 3.40 0.40 750.00%
PATM 741.84% 0.00% 125.93% 29.57% 116.65% 5.76% 65.25% 5.42%
EPS 0.48 0.14 242.86% 0.64 0.74 -13.51% 1.81 0.25 624.00% 1.57 0.19 726.32%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 8.78 3.29 166.87% 10.47 14.50 -27.79% 12.12 10.23 18.48% 9.97 0.00 0
Expenses 7.44 2.76 169.57% 8.43 12.41 -32.07% 8.33 10.14 -17.85% 5.03 0.00 0
EBITDA 1.35 0.53 154.72% 2.04 2.09 -2.39% 3.79 0.09 4,111.11% 4.94 0.00 0
EBIDTM 15.32% 16.07% 19.53% 14.45% 31.23% 0.86% 49.51% 0.00%
Other Income -0.02 0.02 - 0.02 0.04 -50.00% 0.25 0.71 -64.79% 0.04 0.00 0
Interest 0.03 0.28 -89.29% 0.03 0.01 200.00% 0.01 0.11 -90.91% 0.01 0.00 0
Depreciation 0.10 0.01 900.00% 0.11 0.01 1,000.00% 0.09 0.02 350.00% 0.07 0.00 0
PBT 1.20 0.26 361.54% 1.92 2.11 -9.00% 3.93 0.67 486.57% 4.89 0.00 0
Tax 0.00 0.03 -100.00% 0.39 0.34 14.71% -0.22 0.09 - 1.27 0.00 0
PAT 1.20 0.24 400.00% 1.53 1.78 -14.04% 4.15 0.58 615.52% 3.62 0.00 0
PATM 13.63% 7.21% 14.64% 12.25% 34.27% 5.71% 36.32% 0.00%
EPS 0.48 0.14 242.86% 0.64 0.74 -13.51% 1.81 0.27 570.37% 0.74 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 9.82 14.02 52.79 12.92 9.92 1.21 22.42 103.60 175.60 15.54 4.63 Net Sales Growth -56.06% -73.44% 308.59% 30.24% 719.83% -94.60% -78.36% -41.00% 1029.99% 235.64% Cost Of Goods Sold 4.51 8.81 50.30 13.80 9.77 0.03 22.76 103.60 175.23 15.25 4.25 Gross Profit 5.31 5.21 2.48 -0.87 0.15 1.18 -0.33 0.00 0.37 0.29 0.38 GP Margin 54.08% 37.16% 4.70% -6.73% 1.51% 97.52% -1.47% 0% 0.21% 1.87% 8.21% Total Expenditure 7.58 11.50 51.50 14.60 10.35 0.84 23.52 104.47 177.21 15.88 4.68 Power & Fuel Cost - 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.21% 0.02% 0.08% 0.10% 0.83% 0.04% 0.01% 0.01% 0.06% 0.22% Employee Cost - 0.29 0.27 0.25 0.28 0.35 0.30 0.31 0.15 0.08 0.14 % Of Sales - 2.07% 0.51% 1.93% 2.82% 28.93% 1.34% 0.30% 0.09% 0.51% 3.02% Manufacturing Exp. - 1.02 0.28 0.26 0.14 0.24 0.31 0.40 0.71 0.15 0.09 % Of Sales - 7.28% 0.53% 2.01% 1.41% 19.83% 1.38% 0.39% 0.40% 0.97% 1.94% General & Admin Exp. - 1.32 0.60 0.20 0.14 0.13 0.12 0.13 0.14 0.11 0.10 % Of Sales - 9.42% 1.14% 1.55% 1.41% 10.74% 0.54% 0.13% 0.08% 0.71% 2.16% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 0.04 0.10 0.02 0.09 0.04 0.02 0.98 0.28 0.00 % Of Sales - 0.50% 0.08% 0.77% 0.20% 7.44% 0.18% 0.02% 0.56% 1.80% 2.38% EBITDA 2.25 2.52 1.29 -1.68 -0.43 0.37 -1.10 -0.87 -1.61 -0.34 -0.05 EBITDA Margin 22.91% 17.97% 2.44% -13.00% -4.33% 30.58% -4.91% -0.84% -0.92% -2.19% -1.08% Other Income 8.71 7.72 2.19 0.32 1.23 0.64 1.71 0.29 0.15 0.03 0.20 Interest 0.09 0.06 0.17 0.48 0.18 0.02 0.25 0.39 0.33 0.08 0.03 Depreciation 0.37 0.18 0.06 0.10 0.14 0.03 0.01 0.07 0.02 0.02 0.08 PBT 10.48 10.00 3.24 -1.94 0.48 0.97 0.34 -1.03 -1.81 -0.40 0.03 Tax 0.72 0.76 0.07 0.03 0.07 0.55 0.06 -0.27 -0.23 -0.06 0.02 Tax Rate 6.87% 7.60% 2.16% -1.55% 14.58% 56.70% 17.65% 26.21% 12.71% 15.00% 66.67% PAT 9.76 9.24 3.17 -1.97 0.41 0.41 0.28 -0.76 -1.59 -0.34 0.02 PAT before Minority Interest 9.76 9.24 3.17 -1.97 0.41 0.41 0.28 -0.76 -1.59 -0.34 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 99.39% 65.91% 6.00% -15.25% 4.13% 33.88% 1.25% -0.73% -0.91% -2.19% 0.43% PAT Growth 241.26% 191.48% - - 0.00% 46.43% - - - - EPS 4.50 4.26 1.46 -0.91 0.19 0.19 0.13 -0.35 -0.73 -0.16 0.01

Description TTM Mar 25 Mar 24
Net Sales 41.34 39.88 53.52 Net Sales Growth 47.54% -25.49% Cost Of Goods Sold 18.60 8.81 50.30 Gross Profit 22.74 31.07 3.22 GP Margin 55.02% 77.91% 6.02% Total Expenditure 29.23 28.53 52.10 Power & Fuel Cost - 0.05 0.01 % Of Sales - 0.13% 0.02% Employee Cost - 0.43 0.27 % Of Sales - 1.08% 0.50% Manufacturing Exp. - 17.65 0.88 % Of Sales - 44.26% 1.64% General & Admin Exp. - 1.55 0.60 % Of Sales - 3.89% 1.12% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.08 0.04 % Of Sales - 0.20% 0.07% EBITDA 12.12 11.35 1.42 EBITDA Margin 29.32% 28.46% 2.65% Other Income 0.29 0.36 2.15 Interest 0.08 0.33 0.26 Depreciation 0.37 0.18 0.06 PBT 11.94 11.20 3.26 Tax 1.44 1.41 0.09 Tax Rate 12.06% 12.59% 2.76% PAT 10.50 9.24 3.18 PAT before Minority Interest 7.96 9.79 3.18 Minority Interest -2.54 -0.55 0.00 PAT Margin 25.40% 23.17% 5.94% PAT Growth 303.85% 190.57% EPS 4.84 4.26 1.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 21.96 13.20 10.02 3.60 3.07 2.66 2.38 3.14 4.73 5.07 Share Capital 10.86 10.86 10.86 3.48 3.48 3.48 3.48 3.48 3.48 3.48 Total Reserves 11.10 2.33 -0.84 0.12 -0.41 -0.82 -1.10 -0.34 1.25 1.59 Non-Current Liabilities 0.53 -0.02 -0.02 0.17 0.18 -0.50 -0.56 -0.29 -0.05 0.02 Secured Loans 0.68 0.00 0.00 0.16 0.20 0.00 0.00 0.00 0.01 0.02 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.07 0.84 8.68 2.42 8.72 7.52 3.80 12.18 2.60 0.88 Trade Payables 0.00 0.00 0.01 0.72 0.06 0.12 0.00 4.91 0.16 0.67 Other Current Liabilities 0.21 0.01 0.05 0.06 0.07 0.05 0.05 0.09 0.14 0.14 Short Term Borrowings 0.00 0.68 8.51 1.52 8.56 7.31 3.75 7.17 2.30 0.04 Short Term Provisions 0.86 0.16 0.10 0.12 0.03 0.05 0.00 0.00 0.00 0.04 Total Liabilities 23.56 14.02 18.68 6.19 11.97 9.68 5.62 15.03 7.28 5.97 Net Block 0.97 0.11 0.13 0.31 0.43 0.02 0.03 0.04 0.05 0.07 Gross Block 1.30 0.35 0.31 0.62 0.61 0.17 0.16 0.16 0.15 0.14 Accumulated Depreciation 0.33 0.24 0.19 0.31 0.18 0.15 0.13 0.12 0.10 0.07 Non Current Assets 1.63 0.27 0.37 1.33 2.31 4.80 0.99 1.20 1.21 2.96 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.50 0.01 0.00 0.85 1.71 4.62 0.00 0.00 0.00 0.84 Long Term Loans & Adv. 0.16 0.16 0.24 0.17 0.16 0.16 0.96 1.16 1.16 2.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 21.93 13.74 18.32 4.86 9.66 4.88 4.62 13.83 6.06 3.02 Current Investments 17.15 3.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.80 8.02 17.47 2.83 3.08 1.48 1.95 12.97 5.08 1.06 Sundry Debtors 0.75 0.63 0.14 0.05 2.91 1.67 0.76 0.27 0.38 1.39 Cash & Bank 0.39 0.33 0.40 1.20 2.91 1.31 1.53 0.47 0.49 0.38 Other Current Assets 0.84 0.06 0.00 0.01 0.77 0.42 0.38 0.11 0.11 0.19 Short Term Loans & Adv. 0.84 1.39 0.30 0.78 0.71 0.37 0.33 0.06 0.01 0.03 Net Current Assets 20.86 12.90 9.64 2.44 0.94 -2.64 0.82 1.65 3.46 2.13 Total Assets 23.56 14.01 18.69 6.19 11.97 9.68 5.61 15.03 7.27 5.98

Description Mar 25 Mar 24
Shareholder's Funds 21.96 13.20 Share Capital 10.86 10.86 Total Reserves 11.10 2.33 Non-Current Liabilities 2.99 0.40 Secured Loans 0.68 0.42 Unsecured Loans 2.46 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 22.05 3.63 Trade Payables 7.17 0.93 Other Current Liabilities 13.35 0.11 Short Term Borrowings 0.00 1.93 Short Term Provisions 1.53 0.66 Total Liabilities 35.03 21.32 Net Block 0.97 0.11 Gross Block 1.30 0.35 Accumulated Depreciation 0.33 0.24 Non Current Assets 1.61 0.27 Capital Work in Progress 0.00 0.00 Non Current Investment 0.48 0.00 Long Term Loans & Adv. 0.16 0.16 Other Non Current Assets 0.00 0.00 Current Assets 33.41 21.03 Current Investments 0.00 0.00 Inventories 21.91 15.74 Sundry Debtors 7.12 1.73 Cash & Bank 0.93 0.63 Other Current Assets 3.45 0.06 Short Term Loans & Adv. 3.45 2.88 Net Current Assets 11.36 17.41 Total Assets 35.02 21.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 15.59 11.23 -16.66 4.00 -2.43 4.61 1.42 0.23 -0.63 -1.86 PBT 10.00 3.24 -1.94 0.48 0.97 0.34 -1.03 -1.81 -0.40 0.03 Adjustment -0.10 0.16 0.31 -0.22 -0.09 0.23 0.42 0.30 0.15 0.08 Changes in Working Capital 5.85 7.84 -14.96 3.76 -3.26 4.04 2.03 1.75 -0.36 -1.95 Cash after chg. in Working capital 15.75 11.24 -16.59 4.02 -2.39 4.61 1.42 0.23 -0.62 -1.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.16 -0.01 -0.07 -0.02 -0.05 0.00 0.00 -0.01 -0.02 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.53 -3.29 1.05 1.55 2.60 -4.58 0.03 0.09 0.83 1.72 Net Fixed Assets -0.95 -0.04 0.31 -0.01 -0.44 -0.01 0.00 -0.01 -0.01 0.00 Net Investments -14.33 -3.32 0.85 0.86 2.91 -4.62 0.00 0.00 0.84 1.70 Others -0.25 0.07 -0.11 0.70 0.13 0.05 0.03 0.10 0.00 0.02 Cash from Financing Activity 0.00 -8.01 14.81 -7.26 1.43 -0.25 -0.39 -0.34 -0.08 -0.03 Net Cash Inflow / Outflow 0.06 -0.07 -0.80 -1.71 1.60 -0.22 1.06 -0.02 0.12 -0.17 Opening Cash & Equivalents 0.33 0.40 1.20 2.91 1.31 1.53 0.47 0.49 0.38 0.54 Closing Cash & Equivalent 0.39 0.33 0.40 1.20 2.91 1.31 1.53 0.47 0.49 0.38

Description Mar 25 Mar 24
Cash From Operating Activity 18.26 0.00 PBT 11.20 0.00 Adjustment 0.35 0.00 Changes in Working Capital 7.48 0.00 Cash after chg. in Working capital 19.04 0.00 Interest Paid 0.00 0.00 Tax Paid -0.78 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -1.88 0.00 Net Fixed Assets -0.95 Net Investments -14.33 Others 13.40 Cash from Financing Activity -16.08 0.00 Net Cash Inflow / Outflow 0.31 0.00 Opening Cash & Equivalents 0.63 0.00 Closing Cash & Equivalent 0.93 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.11 6.07 9.23 4.00 3.40 7.64 6.84 9.04 13.60 14.59 ROA 49.17% 19.40% -15.81% 4.48% 3.80% 3.66% -7.40% -14.23% -5.18% 0.32% ROE 52.55% 27.32% -28.87% 12.19% 14.35% 11.12% -27.68% -40.32% -7.01% 0.36% ROCE 54.86% 21.06% -12.21% 7.64% 9.02% 7.36% -7.80% -17.08% -5.31% 1.21% Fixed Asset Turnover 16.95 158.54 27.67 16.10 3.12 135.07 643.91 1141.87 105.44 33.09 Receivable days 17.94 2.66 2.64 54.39 688.77 19.74 1.80 0.67 20.87 80.46 Inventory Days 140.85 88.14 286.64 108.68 686.47 28.00 26.30 18.76 72.10 47.74 Payable days 0.00 0.04 9.63 14.54 1119.59 0.96 9.60 5.03 7.76 39.04 Cash Conversion Cycle 158.79 90.76 279.65 148.53 255.65 46.77 18.49 14.41 85.21 89.16 Total Debt/Equity 0.04 0.05 0.85 0.48 2.87 2.75 1.57 2.29 0.49 0.01 Interest Cover 170.44 19.60 -3.04 3.67 49.72 2.37 -1.65 -4.49 -4.29 2.28

Description Mar 25 Mar 24
Book Value (Rs.) 10.11 6.07 ROA 34.76% 14.91% ROE 55.69% 24.07% ROCE 56.54% 22.65% Fixed Asset Turnover 48.20 151.97 Receivable days 40.47 11.78 Inventory Days 172.31 107.36 Payable days 167.76 6.74 Cash Conversion Cycle 45.02 112.39 Total Debt/Equity 0.15 0.18 Interest Cover 34.98 13.75

Top Investors:

khushbu arjunbhai padhiyar

zeta global funds (oeic) pcc limited-zeta series b fund pc

venus investments vcc - venus stellar fund

piyush securities private limited

b b commercial ltd

jaykumar pitambarbhai chauhan

nilesh kishanbhai pandya

ashwinkumar danabhai chauhan

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback