PBT
0.46
0.50
0.40
0.50
0.89
2.01
2.25
3.01
3.01
2.19
Adjustment
-0.27
-0.29
-0.04
-0.19
-0.26
-0.33
-0.10
-0.11
-0.17
-0.17
Changes in Working Capital
-0.13
0.19
1.76
3.23
0.16
-0.73
-0.07
0.00
0.13
0.49
Cash after chg. in Working capital
0.06
0.40
2.12
3.54
0.80
0.95
2.08
2.90
2.97
2.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.13
-0.11
-0.16
-0.01
-0.35
-0.25
-0.35
-0.76
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00