PBT
0.89
0.36
0.12
-0.09
0.35
0.17
0.43
0.02
0.01
0.00
Adjustment
0.17
0.15
0.17
0.17
0.24
0.21
0.01
0.01
0.00
0.00
Changes in Working Capital
2.50
-0.46
2.55
-1.24
-1.58
-6.54
0.78
-0.73
0.27
-0.17
Cash after chg. in Working capital
3.55
0.06
2.84
-1.16
-0.99
-6.16
1.23
-0.70
0.28
-0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.29
-0.09
-0.03
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00