PBT
11.28
-0.01
-4.65
-0.10
-2.53
-3.86
0.20
-1.65
-2.33
-1.53
Adjustment
-11.82
0.00
2.05
1.22
2.25
2.68
2.15
1.25
1.30
1.06
Changes in Working Capital
1.08
-0.11
4.16
-8.68
-0.28
1.63
2.04
2.14
-1.49
0.60
Cash after chg. in Working capital
0.54
-0.12
1.55
-7.56
-0.56
0.45
4.39
1.74
-2.52
0.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.14
0.88
-1.48
-0.73
0.22
-0.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00