Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Menon Pistons Ltd.

Auto Ancillary

Rating :

59/99

BSE: 531727 | NSE: MENNPIS

Watchlist

NSE BSE

70.60

21-Aug-2026

Open
High
Low
Previous Close

71.55
72.29
70.25
71.73

Volume
Traded Value (lacs)
52 Week High
52 Week Low

49867
3551483.1
82
52.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

360.72
13.85
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

356.02
1.41%
1.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.29
7.44
5.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.76
6.35
-0.22

PAT CAGR (%)

10 Years
5 Years
3 Years

9.08
6.35
-1.11

P:E (Median)

8 Years
5 Years
3 Years

12.61
12.61
13.06

P:BV (Average)

8 Years
5 Years
3 Years

2.46
2.46
2.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.66
7.66
7.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 65.81 64.50 2.03% 60.20 47.61 26.44% 60.32 53.21 13.36% 59.42 54.81 8.41%
Expenses 57.11 55.10 3.65% 54.08 41.61 29.97% 52.52 45.16 16.30% 51.34 46.49 10.43%
EBITDA 8.71 9.40 -7.34% 6.11 6.00 1.83% 7.80 8.05 -3.11% 8.08 8.32 -2.88%
EBIDTM 13.23% 14.57% 10.16% 12.60% 12.93% 15.13% 13.60% 15.18%
Other Income 1.33 0.64 107.81% 1.37 0.82 67.07% 0.89 0.64 39.06% 0.89 0.58 53.45%
Interest 0.70 1.02 -31.37% 0.71 1.07 -33.64% 0.76 1.07 -28.97% 0.94 0.90 4.44%
Depreciation 2.24 1.98 13.13% 2.09 1.73 20.81% 1.91 1.78 7.30% 1.71 1.76 -2.84%
PBT 7.10 7.04 0.85% 4.69 4.01 16.96% 5.73 5.84 -1.88% 6.32 6.23 1.44%
Tax 1.81 1.85 -2.16% 0.76 1.38 -44.93% 1.79 1.47 21.77% 1.76 1.57 12.10%
PAT 5.29 5.20 1.73% 3.93 2.63 49.43% 3.95 4.37 -9.61% 4.56 4.66 -2.15%
PATM 8.04% 8.06% 6.53% 5.52% 6.55% 8.21% 7.68% 8.50%
EPS 1.04 1.02 1.96% 0.77 0.52 48.08% 0.77 0.86 -10.47% 0.89 0.91 -2.20%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 83.26 80.29 3.70% 73.22 55.76 31.31% 76.10 63.11 20.58% 74.54 65.39 13.99%
Expenses 68.86 66.77 3.13% 64.92 46.48 39.67% 63.56 52.65 20.72% 61.95 53.50 15.79%
EBITDA 14.41 13.51 6.66% 8.30 9.28 -10.56% 12.55 10.46 19.98% 12.60 11.90 5.88%
EBIDTM 17.30% 16.83% 11.34% 16.64% 16.49% 16.58% 16.90% 18.19%
Other Income 0.54 0.69 -21.74% 1.24 0.30 313.33% 0.55 0.92 -40.22% 0.77 0.35 120.00%
Interest 0.73 1.04 -29.81% 0.79 1.08 -26.85% 0.78 1.07 -27.10% 0.98 0.91 7.69%
Depreciation 3.33 2.72 22.43% 3.31 2.88 14.93% 2.96 2.61 13.41% 2.84 2.28 24.56%
PBT 10.89 10.44 4.31% 5.42 5.62 -3.56% 9.07 7.70 17.79% 9.55 9.06 5.41%
Tax 2.66 2.67 -0.37% 0.98 1.36 -27.94% 2.65 1.88 40.96% 2.60 2.35 10.64%
PAT 8.23 7.77 5.92% 4.44 4.25 4.47% 6.43 5.82 10.48% 6.95 6.71 3.58%
PATM 9.89% 9.67% 6.06% 7.63% 8.44% 9.22% 9.32% 10.25%
EPS 1.61 1.52 5.92% 0.87 0.83 4.82% 1.26 1.14 10.53% 1.36 1.31 3.82%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 245.75 244.43 212.35 210.87 208.21 201.06 137.11 117.75 156.10 146.08 132.82 Net Sales Growth 11.64% 15.11% 0.70% 1.28% 3.56% 46.64% 16.44% -24.57% 6.86% 9.98% Cost Of Goods Sold 127.98 127.09 96.10 93.18 96.09 89.46 58.41 44.57 65.57 63.05 55.34 Gross Profit 117.77 117.34 116.25 117.69 112.12 111.60 78.70 73.19 90.53 83.03 77.49 GP Margin 47.92% 48.01% 54.74% 55.81% 53.85% 55.51% 57.40% 62.16% 57.99% 56.84% 58.34% Total Expenditure 215.05 213.04 180.17 177.36 176.37 170.49 120.17 107.02 137.49 130.33 117.95 Power & Fuel Cost - 15.24 12.94 16.69 15.33 15.13 13.22 13.32 14.46 12.57 12.21 % Of Sales - 6.23% 6.09% 7.91% 7.36% 7.53% 9.64% 11.31% 9.26% 8.60% 9.19% Employee Cost - 19.43 20.47 19.89 19.02 19.13 16.39 17.99 18.25 17.51 16.72 % Of Sales - 7.95% 9.64% 9.43% 9.14% 9.51% 11.95% 15.28% 11.69% 11.99% 12.59% Manufacturing Exp. - 37.85 36.48 34.78 34.41 37.63 25.35 20.96 27.32 26.00 23.65 % Of Sales - 15.49% 17.18% 16.49% 16.53% 18.72% 18.49% 17.80% 17.50% 17.80% 17.81% General & Admin Exp. - 2.93 3.30 3.35 3.33 2.91 2.19 2.93 3.15 1.94 2.57 % Of Sales - 1.20% 1.55% 1.59% 1.60% 1.45% 1.60% 2.49% 2.02% 1.33% 1.93% Selling & Distn. Exp. - 9.37 9.20 8.10 6.69 5.49 3.81 6.55 8.05 7.98 6.84 % Of Sales - 3.83% 4.33% 3.84% 3.21% 2.73% 2.78% 5.56% 5.16% 5.46% 5.15% Miscellaneous Exp. - 1.13 1.67 1.38 1.50 0.75 0.81 0.70 0.70 1.28 6.84 % Of Sales - 0.46% 0.79% 0.65% 0.72% 0.37% 0.59% 0.59% 0.45% 0.88% 0.47% EBITDA 30.70 31.39 32.18 33.51 31.84 30.57 16.94 10.73 18.61 15.75 14.87 EBITDA Margin 12.49% 12.84% 15.15% 15.89% 15.29% 15.20% 12.36% 9.11% 11.92% 10.78% 11.20% Other Income 4.48 3.81 2.64 7.22 7.26 0.98 0.59 0.43 0.68 1.50 1.95 Interest 3.11 3.45 4.18 4.24 2.75 1.42 0.20 0.26 0.42 0.99 1.62 Depreciation 7.95 7.69 7.01 5.97 5.88 5.81 5.27 5.33 4.83 4.41 4.38 PBT 23.84 24.06 23.64 30.51 30.47 24.31 12.05 5.57 14.04 11.85 10.82 Tax 6.12 6.15 6.32 6.31 6.83 6.43 3.12 1.18 3.96 4.83 3.42 Tax Rate 25.67% 25.85% 26.73% 20.68% 22.42% 26.45% 25.89% 21.18% 28.21% 40.76% 31.61% PAT 17.73 17.64 17.32 24.20 23.64 17.88 8.94 4.39 10.08 7.03 7.40 PAT before Minority Interest 17.73 17.64 17.32 24.20 23.64 17.88 8.94 4.39 10.08 7.03 7.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.21% 7.22% 8.16% 11.48% 11.35% 8.89% 6.52% 3.73% 6.46% 4.81% 5.57% PAT Growth 5.16% 1.85% -28.43% 2.37% 32.21% 100.00% 103.64% -56.45% 43.39% -5.00% EPS 3.48 3.46 3.40 4.75 4.64 3.51 1.75 0.86 1.98 1.38 1.45

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 307.12 304.16 253.66 257.65 251.14 212.44 Net Sales Growth 16.09% 19.91% -1.55% 2.59% 18.22% Cost Of Goods Sold 144.74 144.15 106.28 109.87 112.61 91.86 Gross Profit 162.38 160.01 147.38 147.79 138.53 120.57 GP Margin 52.87% 52.61% 58.10% 57.36% 55.16% 56.75% Total Expenditure 259.29 257.20 208.76 210.16 207.48 177.93 Power & Fuel Cost - 17.78 15.27 17.98 17.00 15.64 % Of Sales - 5.85% 6.02% 6.98% 6.77% 7.36% Employee Cost - 22.76 23.31 24.33 23.10 20.66 % Of Sales - 7.48% 9.19% 9.44% 9.20% 9.73% Manufacturing Exp. - 56.94 48.49 43.76 41.65 40.17 % Of Sales - 18.72% 19.12% 16.98% 16.58% 18.91% General & Admin Exp. - 3.53 3.92 3.93 4.18 3.07 % Of Sales - 1.16% 1.55% 1.53% 1.66% 1.45% Selling & Distn. Exp. - 10.58 9.71 8.37 7.01 5.71 % Of Sales - 3.48% 3.83% 3.25% 2.79% 2.69% Miscellaneous Exp. - 1.46 1.79 1.91 1.93 0.82 % Of Sales - 0.48% 0.71% 0.74% 0.77% 0.39% EBITDA 47.86 46.96 44.90 47.49 43.66 34.51 EBITDA Margin 15.58% 15.44% 17.70% 18.43% 17.38% 16.24% Other Income 3.10 3.27 1.75 0.64 1.27 0.32 Interest 3.28 3.61 4.21 4.01 2.92 1.49 Depreciation 12.44 11.83 10.62 9.55 9.94 6.89 PBT 34.93 34.79 31.82 34.57 32.07 26.45 Tax 8.89 8.90 7.97 8.12 11.85 7.65 Tax Rate 25.45% 25.81% 25.05% 23.49% 33.67% 28.92% PAT 26.05 25.58 23.85 26.45 23.34 18.80 PAT before Minority Interest 26.05 25.58 23.85 26.45 23.34 18.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.48% 8.41% 9.40% 10.27% 9.29% 8.85% PAT Growth 6.11% 7.25% -9.83% 13.32% 24.15% EPS 5.11 5.02 4.68 5.19 4.58 3.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 159.04 146.43 134.69 115.73 95.73 83.27 74.57 77.72 71.48 67.69 Share Capital 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 Total Reserves 153.94 141.33 129.59 110.63 90.63 78.17 69.47 72.62 66.38 62.59 Non-Current Liabilities 5.90 13.90 7.95 12.18 20.35 1.42 1.76 2.48 2.84 3.38 Secured Loans 0.00 9.23 0.00 0.00 8.73 0.00 0.00 0.00 0.00 0.13 Unsecured Loans 0.00 0.00 5.00 10.00 10.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.69 0.73 0.70 0.71 0.89 0.70 0.64 0.78 0.74 0.68 Current Liabilities 39.55 35.78 48.26 36.01 35.35 37.29 16.64 21.55 25.92 31.46 Trade Payables 26.97 21.23 17.80 12.73 18.78 16.74 7.33 11.00 10.42 11.95 Other Current Liabilities 9.95 10.02 14.56 16.53 15.08 9.54 5.18 7.99 7.21 5.63 Short Term Borrowings 2.36 4.40 15.45 6.44 1.21 10.74 4.03 2.45 8.17 13.76 Short Term Provisions 0.26 0.13 0.47 0.31 0.27 0.27 0.10 0.11 0.12 0.12 Total Liabilities 204.49 196.11 190.90 163.92 151.43 121.98 92.97 101.75 100.24 102.53 Net Block 95.31 76.10 73.78 51.56 41.87 34.60 31.62 31.27 27.21 29.38 Gross Block 209.05 182.14 172.81 144.66 129.28 116.20 108.00 102.35 93.47 91.27 Accumulated Depreciation 113.74 106.04 99.03 93.09 87.41 81.60 76.37 71.08 66.26 61.88 Non Current Assets 135.04 116.09 107.49 91.05 66.10 45.62 37.18 37.14 32.60 32.80 Capital Work in Progress 3.94 0.00 0.00 0.04 0.75 0.00 0.00 0.00 0.00 0.04 Non Current Investment 26.75 26.75 26.75 26.75 11.60 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.35 12.07 6.80 12.68 11.57 10.72 5.53 5.58 5.11 3.05 Other Non Current Assets 1.69 1.17 0.16 0.02 0.30 0.30 0.02 0.28 0.28 0.32 Current Assets 69.45 80.02 83.41 72.87 85.32 76.35 55.78 64.60 67.64 69.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 26.28 24.76 20.36 20.74 23.36 20.55 20.54 16.71 15.86 16.93 Sundry Debtors 32.07 43.24 57.63 47.83 55.33 40.47 28.26 43.69 41.04 31.57 Cash & Bank 7.14 7.94 1.93 1.05 1.76 12.98 4.39 1.86 2.63 8.54 Other Current Assets 3.97 3.05 2.00 2.32 4.86 2.36 2.59 2.35 8.11 12.69 Short Term Loans & Adv. 1.35 1.03 1.50 0.93 3.18 0.95 0.55 0.42 5.90 9.73 Net Current Assets 29.90 44.25 35.15 36.86 49.98 39.06 39.14 43.05 41.72 38.27 Total Assets 204.49 196.11 190.90 163.92 151.42 121.97 92.96 101.74 100.24 102.53

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 177.74 157.19 138.92 117.70 96.61 Share Capital 5.10 5.10 5.10 5.10 5.10 Total Reserves 172.64 152.09 133.82 112.60 91.51 Non-Current Liabilities 5.35 13.61 8.00 7.61 21.03 Secured Loans 0.00 9.23 0.00 0.00 8.73 Unsecured Loans 0.00 0.00 5.00 5.00 10.17 Long Term Provisions 0.79 0.81 0.75 0.74 0.89 Current Liabilities 46.83 42.78 55.20 48.88 40.58 Trade Payables 31.47 27.56 22.39 16.71 20.81 Other Current Liabilities 10.54 10.68 16.88 25.26 15.22 Short Term Borrowings 4.53 4.40 15.45 6.52 4.18 Short Term Provisions 0.29 0.14 0.49 0.40 0.37 Total Liabilities 229.92 213.58 202.12 174.19 158.22 Net Block 113.90 91.21 89.80 62.16 50.29 Gross Block 257.45 223.03 211.13 173.98 146.02 Accumulated Depreciation 143.56 131.82 121.33 111.82 95.72 Non Current Assets 129.17 105.85 97.37 77.85 63.20 Capital Work in Progress 3.96 0.02 0.06 0.18 0.75 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.90 12.44 6.85 12.74 11.84 Other Non Current Assets 3.40 2.17 0.67 2.77 0.30 Current Assets 100.75 107.73 104.75 96.34 95.03 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 38.09 35.72 28.30 27.15 27.58 Sundry Debtors 45.41 55.20 66.16 55.35 59.57 Cash & Bank 9.23 9.79 2.76 6.29 1.79 Other Current Assets 8.02 3.41 2.30 2.73 6.09 Short Term Loans & Adv. 4.99 3.61 5.23 4.83 3.23 Net Current Assets 53.92 64.95 49.54 47.46 54.45 Total Assets 229.92 213.58 202.12 174.19 158.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 45.24 34.82 22.56 41.24 3.79 12.93 13.84 11.37 1.16 5.01 PBT 23.78 23.64 30.51 30.47 24.31 12.05 5.57 14.04 11.85 10.82 Adjustment 10.64 10.85 5.20 3.48 6.99 5.31 5.38 4.84 4.73 4.47 Changes in Working Capital 15.72 4.06 -7.77 13.84 -20.53 -1.88 5.04 -2.40 -10.15 -6.72 Cash after chg. in Working capital 50.15 38.55 27.93 47.79 10.77 15.48 15.98 16.47 6.43 8.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.91 -3.73 -5.37 -6.55 -6.98 -2.55 -2.13 -5.11 -5.28 -3.56 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -23.35 -20.16 -15.93 -25.02 -25.13 -9.24 -6.82 -7.60 3.77 -4.79 Net Fixed Assets -30.85 -9.33 -28.11 -14.67 -13.83 -8.20 -5.65 -8.88 -2.16 -1.59 Net Investments 0.00 0.00 0.00 -15.15 -11.60 0.00 0.00 0.00 0.00 0.02 Others 7.50 -10.83 12.18 4.80 0.30 -1.04 -1.17 1.28 5.93 -3.22 Cash from Financing Activity -22.63 -13.73 -5.65 -17.23 10.00 6.57 -6.00 -4.32 -4.17 -1.46 Net Cash Inflow / Outflow -0.73 0.93 0.97 -1.01 -11.35 10.27 1.02 -0.55 0.76 -1.24 Opening Cash & Equivalents 2.21 1.28 0.31 1.32 12.67 2.40 1.38 1.93 1.17 2.41 Closing Cash & Equivalent 1.48 2.21 1.28 0.31 1.32 12.67 2.40 1.38 1.93 1.17

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 51.00 38.90 24.29 48.67 1.32 PBT 34.48 31.82 34.57 35.19 26.45 Adjustment 14.78 14.25 13.28 9.19 8.21 Changes in Working Capital 9.88 -1.26 -16.10 15.94 -25.48 Cash after chg. in Working capital 59.13 44.81 31.75 60.32 9.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.13 -5.90 -7.47 -11.65 -7.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -30.43 -24.74 -22.19 -24.17 -26.30 Net Fixed Assets -30.85 -9.33 -28.11 -14.67 Net Investments 0.00 0.00 0.00 -15.15 Others 0.42 -15.41 5.92 5.65 Cash from Financing Activity -20.62 -13.73 -0.49 -25.35 12.92 Net Cash Inflow / Outflow -0.05 0.44 1.61 -0.85 -12.06 Opening Cash & Equivalents 2.53 2.10 0.49 1.34 13.40 Closing Cash & Equivalent 2.49 2.53 2.10 0.49 1.34

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 31.18 28.71 26.41 22.69 18.77 16.33 14.62 15.24 14.01 13.27 ROA 8.81% 8.95% 13.64% 15.00% 13.08% 8.31% 4.51% 9.98% 6.93% 7.27% ROE 11.55% 12.32% 19.32% 22.36% 19.98% 11.32% 5.76% 13.51% 10.10% 11.56% ROCE 16.81% 17.51% 24.19% 26.05% 23.73% 14.20% 7.34% 18.08% 15.90% 15.68% Fixed Asset Turnover 1.25 1.20 1.33 1.52 1.64 1.22 1.12 1.59 1.62 1.64 Receivable days 56.22 86.69 91.27 90.42 86.96 91.49 111.51 99.05 88.50 73.16 Inventory Days 38.11 38.78 35.57 38.66 39.85 54.68 57.73 38.08 39.97 41.21 Payable days 69.22 74.10 59.79 59.85 70.29 68.45 23.94 23.70 23.10 32.79 Cash Conversion Cycle 25.12 51.36 67.05 69.23 56.52 77.73 145.31 113.43 105.38 81.58 Total Debt/Equity 0.01 0.11 0.15 0.14 0.28 0.13 0.05 0.03 0.12 0.21 Interest Cover 7.89 6.66 8.19 12.10 18.15 60.52 22.28 34.33 12.99 7.67

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 34.85 30.82 27.24 23.08 18.94 ROA 11.54% 11.47% 14.06% 14.04% 11.88% ROE 15.27% 16.11% 20.61% 21.78% 19.46% ROCE 21.41% 21.65% 26.74% 29.76% 22.02% Fixed Asset Turnover 1.27 1.17 1.34 1.57 1.45 Receivable days 60.37 87.31 86.07 83.51 102.35 Inventory Days 44.28 46.06 39.27 39.77 47.38 Payable days 74.73 85.77 64.94 60.80 82.68 Cash Conversion Cycle 29.92 47.61 60.39 62.48 67.05 Total Debt/Equity 0.03 0.10 0.15 0.10 0.31 Interest Cover 10.56 8.56 9.63 13.05 18.78

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Menon Pistons - Quarterly Results
6th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback