PBT
34.26
42.55
32.27
25.03
19.65
36.18
32.62
27.68
14.89
11.54
Adjustment
1.02
-0.35
1.89
3.98
5.71
-3.52
-6.40
-3.51
-1.01
-0.22
Changes in Working Capital
-15.31
7.88
-9.94
-4.79
5.13
-7.14
-3.47
-4.28
-9.12
-3.68
Cash after chg. in Working capital
19.97
50.09
24.22
24.22
30.49
25.53
22.75
19.89
4.76
7.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00