Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Bearings

Rating :
N/A

BSE: 523828 | NSE: MENONBE

110.81
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  110.80
  •  112.10
  •  109.11
  •  109.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18637
  •  20.64
  •  158.00
  •  86.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 555.92
  • 23.21
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 575.61
  • 2.27%
  • 3.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.44%
  • 1.52%
  • 25.00%
  • FII
  • DII
  • Others
  • 0.46%
  • 0.00%
  • 4.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.26
  • 8.39
  • 1.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.93
  • 8.11
  • 0.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.33
  • 12.23
  • 1.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 60.82
  • 41.35
  • 28.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.17
  • 1.82
  • 3.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.55
  • 22.19
  • 21.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
58.39
51.50
13.38%
59.39
50.72
17.09%
58.39
55.53
5.15%
53.62
53.87
-0.46%
Expenses
48.64
41.99
15.84%
47.89
40.56
18.07%
47.02
43.16
8.94%
43.66
40.26
8.45%
EBITDA
9.75
9.51
2.52%
11.50
10.16
13.19%
11.37
12.37
-8.08%
9.96
13.61
-26.82%
EBIDTM
16.70%
18.46%
19.36%
20.03%
19.47%
22.28%
18.57%
25.26%
Other Income
1.15
0.90
27.78%
0.96
0.98
-2.04%
0.00
0.00
0
1.18
0.20
490.00%
Interest
1.23
0.93
32.26%
1.13
0.88
28.41%
0.88
0.58
51.72%
0.88
0.68
29.41%
Depreciation
2.35
2.20
6.82%
2.35
2.25
4.44%
2.26
2.08
8.65%
2.18
1.90
14.74%
PBT
7.31
7.28
0.41%
8.98
8.02
11.97%
8.23
9.71
-15.24%
8.07
11.23
-28.14%
Tax
1.84
1.81
1.66%
2.28
2.05
11.22%
2.07
2.48
-16.53%
2.45
2.17
12.90%
PAT
5.47
5.47
0.00%
6.70
5.97
12.23%
6.16
7.24
-14.92%
5.62
9.06
-37.97%
PATM
9.37%
10.62%
11.28%
11.77%
10.54%
13.03%
10.49%
16.82%
EPS
0.98
0.98
0.00%
1.20
1.06
13.21%
1.10
1.29
-14.73%
1.00
1.62
-38.27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
229.79
212.62
219.36
38.76
32.57
24.99
26.66
Net Sales Growth
8.59%
-3.07%
465.94%
19.01%
30.33%
-6.26%
 
Cost Of Goods Sold
90.19
81.64
87.53
16.81
13.49
8.72
9.11
Gross Profit
139.60
130.98
131.83
21.96
19.08
16.26
17.55
GP Margin
60.75%
61.60%
60.10%
56.66%
58.58%
65.07%
65.83%
Total Expenditure
187.21
169.30
166.53
31.40
26.23
19.72
20.36
Power & Fuel Cost
-
17.49
16.73
3.01
2.24
1.42
1.29
% Of Sales
-
8.23%
7.63%
7.77%
6.88%
5.68%
4.84%
Employee Cost
-
15.60
14.49
4.70
3.38
2.18
2.17
% Of Sales
-
7.34%
6.61%
12.13%
10.38%
8.72%
8.14%
Manufacturing Exp.
-
38.37
34.40
3.20
3.24
3.54
4.16
% Of Sales
-
18.05%
15.68%
8.26%
9.95%
14.17%
15.60%
General & Admin Exp.
-
7.62
5.81
1.88
1.71
1.42
1.18
% Of Sales
-
3.58%
2.65%
4.85%
5.25%
5.68%
4.43%
Selling & Distn. Exp.
-
7.68
6.62
1.52
2.04
2.31
2.44
% Of Sales
-
3.61%
3.02%
3.92%
6.26%
9.24%
9.15%
Miscellaneous Exp.
-
0.91
0.96
0.28
0.12
0.11
0.01
% Of Sales
-
0.43%
0.44%
0.72%
0.37%
0.44%
0.04%
EBITDA
42.58
43.32
52.83
7.36
6.34
5.27
6.30
EBITDA Margin
18.53%
20.37%
24.08%
18.99%
19.47%
21.09%
23.63%
Other Income
3.29
1.80
0.50
0.85
0.64
0.75
0.73
Interest
4.12
3.27
2.91
2.69
2.02
1.27
0.75
Depreciation
9.14
8.71
7.92
1.75
2.09
1.76
1.41
PBT
32.59
33.14
42.51
3.78
2.87
2.98
4.87
Tax
8.64
8.78
9.91
1.75
1.67
1.66
1.81
Tax Rate
26.51%
26.49%
23.31%
46.30%
58.19%
55.70%
37.17%
PAT
23.95
24.36
32.60
2.03
1.10
1.41
3.06
PAT before Minority Interest
23.95
24.36
32.60
2.03
1.19
1.32
3.06
Minority Interest
0.00
0.00
0.00
0.00
-0.09
0.09
0.00
PAT Margin
10.42%
11.46%
14.86%
5.24%
3.38%
5.64%
11.48%
PAT Growth
-13.66%
-25.28%
1,505.91%
84.55%
-21.99%
-53.92%
 
EPS
4.28
4.35
5.82
0.36
0.20
0.25
0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
144.90
133.32
15.03
14.45
14.74
14.54
Share Capital
5.60
5.60
4.67
4.67
4.67
4.67
Total Reserves
139.30
127.72
10.36
9.78
10.07
9.87
Non-Current Liabilities
23.45
9.46
28.08
27.58
24.65
18.73
Secured Loans
18.74
5.79
22.07
21.35
18.67
13.35
Unsecured Loans
0.00
0.00
4.81
5.03
4.91
4.62
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
38.60
30.76
19.55
14.42
11.64
11.77
Trade Payables
12.85
12.56
4.16
2.69
2.75
3.18
Other Current Liabilities
10.85
9.34
2.61
1.69
0.72
0.84
Short Term Borrowings
14.89
8.85
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
12.78
10.04
8.17
7.75
Total Liabilities
206.95
173.54
62.66
56.45
51.50
45.35
Net Block
80.25
76.45
22.84
20.81
16.70
11.38
Gross Block
172.57
160.06
36.73
32.97
26.81
19.83
Accumulated Depreciation
92.31
83.60
13.89
12.16
10.11
8.45
Non Current Assets
99.80
87.23
24.42
22.34
21.32
16.24
Capital Work in Progress
14.12
8.30
1.32
1.15
4.36
4.48
Non Current Investment
3.69
1.29
0.26
0.38
0.27
0.38
Long Term Loans & Adv.
1.74
1.20
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
107.15
86.30
37.67
33.43
29.72
28.87
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
22.84
21.64
7.39
6.74
4.62
4.69
Sundry Debtors
54.94
49.71
12.60
10.72
6.94
7.22
Cash & Bank
26.00
13.17
5.80
4.50
7.78
7.33
Other Current Assets
3.36
0.47
0.54
0.65
10.38
9.63
Short Term Loans & Adv.
2.70
1.32
11.34
10.81
9.49
9.02
Net Current Assets
68.55
55.55
18.12
19.01
18.08
17.10
Total Assets
206.95
173.53
62.66
56.45
51.50
45.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
28.33
50.09
8.61
-2.71
2.41
2.83
PBT
32.92
42.43
3.78
1.19
1.41
3.06
Adjustment
1.63
-0.23
3.10
4.39
3.53
1.90
Changes in Working Capital
-6.21
7.89
3.48
-4.61
0.40
0.44
Cash after chg. in Working capital
28.33
50.09
10.36
0.98
5.34
5.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-1.75
-1.67
-1.66
-1.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.48
-22.95
-3.83
-3.89
-7.12
-8.54
Net Fixed Assets
-9.70
-144.23
-2.84
-1.61
-0.51
Net Investments
-2.42
-4.95
0.09
-0.66
-0.96
Others
-7.36
126.23
-1.08
-1.62
-5.65
Cash from Financing Activity
3.98
-22.76
-3.48
3.31
5.15
6.15
Net Cash Inflow / Outflow
12.84
4.38
1.30
-3.29
0.45
0.44
Opening Cash & Equivalents
13.17
8.79
4.50
7.78
7.33
6.89
Closing Cash & Equivalent
26.00
13.17
5.80
4.50
7.78
7.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
25.85
23.79
2.58
2.46
2.55
2.55
ROA
12.80%
27.61%
3.40%
2.21%
2.73%
6.74%
ROE
17.51%
44.13%
14.36%
8.51%
9.25%
21.38%
ROCE
22.30%
47.99%
15.87%
12.53%
12.13%
17.42%
Fixed Asset Turnover
1.28
2.23
1.11
1.09
1.07
1.34
Receivable days
89.83
51.85
109.84
98.94
103.36
98.80
Inventory Days
38.18
24.15
66.54
63.64
67.98
64.22
Payable days
56.82
34.86
38.88
35.29
51.88
54.43
Cash Conversion Cycle
71.19
41.13
137.49
127.29
119.46
108.58
Total Debt/Equity
0.23
0.11
1.86
1.92
1.65
1.26
Interest Cover
11.14
15.60
2.41
2.42
3.35
7.50

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.