Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Bearings

Rating :
61/99

BSE: 523828 | NSE: MENONBE

129.00
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  133.7
  •  134
  •  126.8
  •  132.34
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  54710
  •  7131406.09
  •  145.9
  •  86

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 724.04
  • 26.61
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 746.04
  • 1.55%
  • 4.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.44%
  • 1.50%
  • 25.00%
  • FII
  • DII
  • Others
  • 0.45%
  • 0.00%
  • 4.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.14
  • 2.26
  • 3.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.21
  • -1.15
  • -3.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.08
  • 1.23
  • -8.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 52.74
  • 40.91
  • 27.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 2.14
  • 3.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.97
  • 22.23
  • 19.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
67.21
57.69
16.50%
63.81
53.62
19.00%
58.39
51.50
13.38%
59.39
50.72
17.09%
Expenses
54.29
47.02
15.46%
53.80
43.66
23.22%
48.64
41.99
15.84%
47.89
40.56
18.07%
EBITDA
12.92
10.66
21.20%
10.01
9.96
0.50%
9.75
9.51
2.52%
11.50
10.16
13.19%
EBIDTM
19.22%
18.48%
15.69%
18.57%
16.70%
18.46%
19.36%
20.03%
Other Income
1.60
0.70
128.57%
1.68
1.18
42.37%
1.15
0.90
27.78%
0.96
0.98
-2.04%
Interest
1.16
0.88
31.82%
0.52
0.88
-40.91%
1.23
0.93
32.26%
1.13
0.88
28.41%
Depreciation
2.29
2.26
1.33%
1.85
2.18
-15.14%
2.35
2.20
6.82%
2.35
2.25
4.44%
PBT
11.06
8.23
34.39%
9.32
8.07
15.49%
7.31
7.28
0.41%
8.98
8.02
11.97%
Tax
2.63
2.07
27.05%
2.72
2.45
11.02%
1.84
1.81
1.66%
2.28
2.05
11.22%
PAT
8.43
6.16
36.85%
6.61
5.62
17.62%
5.47
5.47
0.00%
6.70
5.97
12.23%
PATM
12.54%
10.67%
10.35%
10.49%
9.37%
10.62%
11.28%
11.77%
EPS
1.50
1.10
36.36%
1.18
1.00
18.00%
0.98
0.98
0.00%
1.20
1.06
13.21%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
248.80
242.52
212.62
219.36
38.76
32.57
24.99
26.66
Net Sales Growth
16.52%
14.06%
-3.07%
465.94%
19.01%
30.33%
-6.26%
 
Cost Of Goods Sold
99.05
98.18
81.64
87.53
16.81
13.49
8.72
9.11
Gross Profit
149.75
144.34
130.98
131.83
21.96
19.08
16.26
17.55
GP Margin
60.19%
59.52%
61.60%
60.10%
56.66%
58.58%
65.07%
65.83%
Total Expenditure
204.62
197.36
169.30
166.53
31.40
26.23
19.72
20.36
Power & Fuel Cost
-
20.89
17.49
16.73
3.01
2.24
1.42
1.29
% Of Sales
-
8.61%
8.23%
7.63%
7.77%
6.88%
5.68%
4.84%
Employee Cost
-
17.70
15.60
14.49
4.70
3.38
2.18
2.17
% Of Sales
-
7.30%
7.34%
6.61%
12.13%
10.38%
8.72%
8.14%
Manufacturing Exp.
-
42.27
38.37
34.40
3.20
3.24
3.54
4.16
% Of Sales
-
17.43%
18.05%
15.68%
8.26%
9.95%
14.17%
15.60%
General & Admin Exp.
-
7.96
7.62
5.81
1.88
1.71
1.42
1.18
% Of Sales
-
3.28%
3.58%
2.65%
4.85%
5.25%
5.68%
4.43%
Selling & Distn. Exp.
-
9.32
7.68
6.62
1.52
2.04
2.31
2.44
% Of Sales
-
3.84%
3.61%
3.02%
3.92%
6.26%
9.24%
9.15%
Miscellaneous Exp.
-
1.05
0.91
0.96
0.28
0.12
0.11
0.01
% Of Sales
-
0.43%
0.43%
0.44%
0.72%
0.37%
0.44%
0.04%
EBITDA
44.18
45.16
43.32
52.83
7.36
6.34
5.27
6.30
EBITDA Margin
17.76%
18.62%
20.37%
24.08%
18.99%
19.47%
21.09%
23.63%
Other Income
5.39
1.26
1.80
0.50
0.85
0.64
0.75
0.73
Interest
4.04
3.76
3.27
2.91
2.69
2.02
1.27
0.75
Depreciation
8.84
8.81
8.71
7.92
1.75
2.09
1.76
1.41
PBT
36.67
33.84
33.14
42.51
3.78
2.87
2.98
4.87
Tax
9.47
8.91
8.78
9.91
1.75
1.67
1.66
1.81
Tax Rate
25.82%
26.33%
26.49%
23.31%
46.30%
58.19%
55.70%
37.17%
PAT
27.21
24.93
24.36
32.60
2.03
1.10
1.41
3.06
PAT before Minority Interest
27.21
24.93
24.36
32.60
2.03
1.19
1.32
3.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.09
0.09
0.00
PAT Margin
10.94%
10.28%
11.46%
14.86%
5.24%
3.38%
5.64%
11.48%
PAT Growth
17.18%
2.34%
-25.28%
1,505.91%
84.55%
-21.99%
-53.92%
 
EPS
4.86
4.45
4.35
5.82
0.36
0.20
0.25
0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
158.56
144.90
133.32
15.03
14.45
14.74
14.54
Share Capital
5.60
5.60
5.60
4.67
4.67
4.67
4.67
Total Reserves
152.95
139.30
127.72
10.36
9.78
10.07
9.87
Non-Current Liabilities
26.59
23.45
9.46
28.08
27.58
24.65
18.73
Secured Loans
21.89
18.74
5.79
22.07
21.35
18.67
13.35
Unsecured Loans
0.00
0.00
0.00
4.81
5.03
4.91
4.62
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
45.44
38.60
30.76
19.55
14.42
11.64
11.77
Trade Payables
15.34
12.85
12.56
4.16
2.69
2.75
3.18
Other Current Liabilities
9.99
10.85
9.34
2.61
1.69
0.72
0.84
Short Term Borrowings
20.11
14.89
8.85
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
12.78
10.04
8.17
7.75
Total Liabilities
230.59
206.95
173.54
62.66
56.45
51.50
45.35
Net Block
102.46
80.25
76.45
22.84
20.81
16.70
11.38
Gross Block
203.17
172.57
160.06
36.73
32.97
26.81
19.83
Accumulated Depreciation
100.71
92.31
83.60
13.89
12.16
10.11
8.45
Non Current Assets
118.75
99.80
87.23
24.42
22.34
21.32
16.24
Capital Work in Progress
9.10
14.12
8.30
1.32
1.15
4.36
4.48
Non Current Investment
5.30
3.69
1.29
0.26
0.38
0.27
0.38
Long Term Loans & Adv.
1.89
1.74
1.20
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
111.84
107.15
86.30
37.67
33.43
29.72
28.87
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
27.11
22.84
21.64
7.39
6.74
4.62
4.69
Sundry Debtors
60.63
54.94
49.71
12.60
10.72
6.94
7.22
Cash & Bank
20.00
26.00
13.17
5.80
4.50
7.78
7.33
Other Current Assets
4.11
0.66
0.47
0.54
11.46
10.38
9.63
Short Term Loans & Adv.
3.73
2.70
1.32
11.34
10.81
9.49
9.02
Net Current Assets
66.40
68.55
55.55
18.12
19.01
18.08
17.10
Total Assets
230.59
206.95
173.53
62.66
56.45
51.50
45.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
27.05
28.33
50.09
8.61
-2.71
2.41
2.83
PBT
33.58
32.92
42.43
3.78
1.19
1.41
3.06
Adjustment
2.54
1.63
-0.23
3.10
4.39
3.53
1.90
Changes in Working Capital
-9.07
-6.21
7.89
3.48
-4.61
0.40
0.44
Cash after chg. in Working capital
27.05
28.33
50.09
10.36
0.98
5.34
5.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-1.75
-1.67
-1.66
-1.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.42
-19.48
-22.95
-3.83
-3.89
-7.12
-8.54
Net Fixed Assets
7.64
26.35
-144.23
-2.84
-1.61
-0.51
Net Investments
-21.57
-2.42
-4.95
0.09
-0.66
-0.96
Others
-12.49
-43.41
126.23
-1.08
-1.62
-5.65
Cash from Financing Activity
-6.63
3.98
-22.76
-3.48
3.31
5.15
6.15
Net Cash Inflow / Outflow
-6.01
12.84
4.38
1.30
-3.29
0.45
0.44
Opening Cash & Equivalents
26.00
13.17
8.79
4.50
7.78
7.33
6.89
Closing Cash & Equivalent
20.00
26.00
13.17
5.80
4.50
7.78
7.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
28.29
25.85
23.79
2.58
2.46
2.55
2.55
ROA
11.40%
12.80%
27.61%
3.40%
2.21%
2.73%
6.74%
ROE
16.44%
17.51%
44.13%
14.36%
8.51%
9.25%
21.38%
ROCE
19.84%
22.30%
47.99%
15.87%
12.53%
12.13%
17.42%
Fixed Asset Turnover
1.29
1.28
2.23
1.11
1.09
1.07
1.34
Receivable days
86.97
89.83
51.85
109.84
98.94
103.36
98.80
Inventory Days
37.59
38.18
24.15
66.54
63.64
67.98
64.22
Payable days
52.41
56.82
34.86
38.88
35.29
51.88
54.43
Cash Conversion Cycle
72.15
71.19
41.13
137.49
127.29
119.46
108.58
Total Debt/Equity
0.26
0.23
0.11
1.86
1.92
1.65
1.26
Interest Cover
10.00
11.14
15.60
2.41
2.42
3.35
7.50

News Update:


  • Menon Bearings - Quarterly Results
    25th Jul 2025, 13:12 PM

    Read More
  • Menon Bearings secures supply order from Allison Transmission
    11th Jun 2025, 09:28 AM

    The order is to supply around 75 lakh pieces per year of thrust washers and bushings, totaling around $3.73 million per year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.