Nifty

:

24085.70

Sensex

:

77155.62

96.55 (0.40%)
347.14 (0.45%)

Login

Nifty
Sensex

:
:

24085.70
77155.62

96.55 (0.40%)
347.14 (0.45%)

Menon Bearings Ltd.

Bearings

Rating :

69/99

BSE: 523828 | NSE: MENONBE

Watchlist

NSE BSE

175.77

17-Jun-2026

Open
High
Low
Previous Close

177.9
182.01
170.4
177.33

Volume
Traded Value (lacs)
52 Week High
52 Week Low

357151
62914357.57
183
101.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

980.14
25.62
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,013.40
1.14%
5.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.14
2.26
3.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.21
-1.15
-3.09

PAT CAGR (%)

10 Years
5 Years
3 Years

3.08
1.23
-8.55

P:E (Median)

8 Years
5 Years
3 Years

44.08
28.09
25.73

P:BV (Average)

8 Years
5 Years
3 Years

1.74
2.76
4.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.89
21.25
14.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 64.00 45.62 40.29% 57.20 39.25 45.73% 43.58 40.98 6.34% 47.76 39.51 20.88%
Expenses 49.09 37.09 32.35% 45.34 32.53 39.38% 35.91 32.53 10.39% 37.82 31.91 18.52%
EBITDA 14.90 8.53 74.68% 11.86 6.72 76.49% 7.67 8.45 -9.23% 9.94 7.60 30.79%
EBIDTM 23.29% 18.69% 20.74% 17.12% 17.60% 20.62% 20.82% 19.23%
Other Income 1.52 0.87 74.71% 0.58 0.70 -17.14% 1.19 0.50 138.00% 0.79 0.45 75.56%
Interest 0.90 0.40 125.00% 0.82 0.86 -4.65% 0.72 0.81 -11.11% 0.68 0.69 -1.45%
Depreciation 2.07 1.11 86.49% 1.05 1.05 0.00% 1.03 1.05 -1.90% 1.01 1.03 -1.94%
PBT 13.46 7.88 70.81% 10.57 5.52 91.49% 7.10 7.09 0.14% 9.04 6.32 43.04%
Tax 3.95 2.00 97.50% 2.74 1.36 101.47% 1.77 1.76 0.57% 2.17 1.54 40.91%
PAT 9.50 5.88 61.56% 7.83 4.16 88.22% 5.33 5.33 0.00% 6.87 4.78 43.72%
PATM 14.85% 12.89% 13.70% 10.60% 12.23% 13.01% 14.38% 12.11%
EPS 1.70 1.05 61.90% 1.40 0.74 89.19% 0.95 0.95 0.00% 1.23 0.85 44.71%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 87.18 63.81 36.62% 76.91 58.39 31.72% 62.51 59.39 5.25% 67.21 57.69 16.50%
Expenses 65.57 53.80 21.88% 62.44 48.64 28.37% 52.73 47.89 10.11% 54.29 47.02 15.46%
EBITDA 21.61 10.01 115.88% 14.46 9.75 48.31% 9.78 11.50 -14.96% 12.92 10.66 21.20%
EBIDTM 24.79% 15.69% 18.80% 16.70% 15.65% 19.36% 19.22% 18.48%
Other Income 0.83 1.68 -50.60% 1.63 1.15 41.74% 2.38 0.96 147.92% 1.60 0.70 128.57%
Interest 1.40 0.52 169.23% 1.34 1.23 8.94% 1.19 1.13 5.31% 1.16 0.88 31.82%
Depreciation 2.96 1.85 60.00% 2.38 2.35 1.28% 2.34 2.35 -0.43% 2.29 2.26 1.33%
PBT 18.07 9.32 93.88% 12.37 7.31 69.22% 8.64 8.98 -3.79% 11.06 8.23 34.39%
Tax 4.29 2.72 57.72% 3.12 1.84 69.57% 1.86 2.28 -18.42% 2.63 2.07 27.05%
PAT 13.78 6.60 108.79% 9.26 5.47 69.29% 6.79 6.70 1.34% 8.43 6.16 36.85%
PATM 15.80% 10.35% 12.04% 9.37% 10.86% 11.28% 12.54% 10.67%
EPS 2.46 1.18 108.47% 1.65 0.98 68.37% 1.21 1.20 0.83% 1.50 1.10 36.36%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 212.54 167.13 208.11 219.36 197.51 149.47 139.09 173.97 145.67 123.63 111.38 Net Sales Growth 28.53% -19.69% -5.13% 11.06% 32.14% 7.46% -20.05% 19.43% 17.83% 11.00% Cost Of Goods Sold 88.68 67.24 79.47 87.53 83.37 52.63 44.71 62.29 53.30 42.39 37.80 Gross Profit 123.86 99.89 128.64 131.83 114.14 96.84 94.38 111.68 92.37 81.25 73.59 GP Margin 58.28% 59.77% 61.81% 60.10% 57.79% 64.79% 67.86% 64.19% 63.41% 65.72% 66.07% Total Expenditure 168.16 134.43 164.07 166.41 155.31 114.82 109.27 130.90 108.16 90.24 82.39 Power & Fuel Cost - 13.46 17.18 16.73 15.14 13.36 12.41 13.25 10.29 9.00 9.08 % Of Sales - 8.05% 8.26% 7.63% 7.67% 8.94% 8.92% 7.62% 7.06% 7.28% 8.15% Employee Cost - 11.72 14.89 14.49 13.60 12.41 13.29 13.58 11.28 9.26 8.44 % Of Sales - 7.01% 7.15% 6.61% 6.89% 8.30% 9.55% 7.81% 7.74% 7.49% 7.58% Manufacturing Exp. - 27.55 37.49 34.40 31.49 24.65 23.24 27.51 23.40 20.84 19.40 % Of Sales - 16.48% 18.01% 15.68% 15.94% 16.49% 16.71% 15.81% 16.06% 16.86% 17.42% General & Admin Exp. - 6.85 7.04 5.80 4.91 4.91 5.62 4.82 4.34 4.16 3.70 % Of Sales - 4.10% 3.38% 2.64% 2.49% 3.28% 4.04% 2.77% 2.98% 3.36% 3.32% Selling & Distn. Exp. - 6.68 7.08 6.62 5.98 5.81 8.49 8.23 5.04 4.04 3.29 % Of Sales - 4.00% 3.40% 3.02% 3.03% 3.89% 6.10% 4.73% 3.46% 3.27% 2.95% Miscellaneous Exp. - 0.93 0.91 0.84 0.81 1.05 1.52 1.23 0.50 0.56 3.29 % Of Sales - 0.56% 0.44% 0.38% 0.41% 0.70% 1.09% 0.71% 0.34% 0.45% 0.60% EBITDA 44.37 32.70 44.04 52.95 42.20 34.65 29.82 43.07 37.51 33.39 28.99 EBITDA Margin 20.88% 19.57% 21.16% 24.14% 21.37% 23.18% 21.44% 24.76% 25.75% 27.01% 26.03% Other Income 4.08 1.11 1.80 0.50 0.49 1.43 1.26 1.44 1.11 0.59 0.53 Interest 3.12 2.77 3.23 2.91 2.59 3.57 4.57 3.54 1.93 1.17 1.63 Depreciation 5.16 4.24 8.15 7.92 7.75 7.48 6.88 4.82 4.08 5.13 4.57 PBT 40.17 26.81 34.47 42.63 32.35 25.03 19.64 36.16 32.62 27.68 23.33 Tax 10.63 6.66 8.78 9.91 7.82 6.07 5.21 10.81 11.26 8.44 8.44 Tax Rate 26.46% 24.84% 25.47% 23.25% 24.17% 24.25% 26.53% 29.89% 34.52% 30.49% 36.18% PAT 29.53 20.16 25.69 32.72 24.53 18.96 14.43 25.35 21.36 19.24 14.89 PAT before Minority Interest 29.53 20.16 25.69 32.72 24.53 18.96 14.43 25.35 21.36 19.24 14.89 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.89% 12.06% 12.34% 14.92% 12.42% 12.68% 10.37% 14.57% 14.66% 15.56% 13.37% PAT Growth 46.55% -21.53% -21.49% 33.39% 29.38% 31.39% -43.08% 18.68% 11.02% 29.21% EPS 5.27 3.60 4.59 5.84 4.38 3.39 2.58 4.53 3.81 3.44 2.66

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 293.81 242.52 212.62 219.36 Net Sales Growth 22.79% 14.06% -3.07% Cost Of Goods Sold 121.36 98.18 81.64 87.53 Gross Profit 172.45 144.34 130.98 131.83 GP Margin 58.69% 59.52% 61.60% 60.10% Total Expenditure 235.03 197.36 169.30 166.53 Power & Fuel Cost - 20.89 17.49 16.73 % Of Sales - 8.61% 8.23% 7.63% Employee Cost - 17.70 15.60 14.49 % Of Sales - 7.30% 7.34% 6.61% Manufacturing Exp. - 42.27 38.37 34.40 % Of Sales - 17.43% 18.05% 15.68% General & Admin Exp. - 7.96 7.62 5.81 % Of Sales - 3.28% 3.58% 2.65% Selling & Distn. Exp. - 9.32 7.68 6.62 % Of Sales - 3.84% 3.61% 3.02% Miscellaneous Exp. - 1.05 0.91 0.96 % Of Sales - 0.43% 0.43% 0.44% EBITDA 58.77 45.16 43.32 52.83 EBITDA Margin 20.00% 18.62% 20.37% 24.08% Other Income 6.44 1.26 1.80 0.50 Interest 5.09 3.76 3.27 2.91 Depreciation 9.97 8.81 8.71 7.92 PBT 50.14 33.84 33.14 42.51 Tax 11.90 8.91 8.78 9.91 Tax Rate 23.73% 26.33% 26.49% 23.31% PAT 38.26 24.93 24.36 32.60 PAT before Minority Interest 38.26 24.93 24.36 32.60 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 13.02% 10.28% 11.46% 14.86% PAT Growth 53.47% 2.34% -25.28% EPS 6.83 4.45 4.35 5.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 132.09 146.36 133.44 111.98 98.72 88.21 90.64 77.09 64.16 51.94 Share Capital 5.60 5.60 5.60 5.60 5.60 5.60 5.60 5.60 5.60 4.67 Total Reserves 126.48 140.75 127.83 106.38 93.11 82.60 85.03 71.48 58.55 47.27 Non-Current Liabilities 19.19 23.10 9.46 10.93 17.30 24.39 31.02 8.45 7.19 6.02 Secured Loans 15.05 18.74 5.79 6.64 12.97 20.16 26.70 3.93 2.33 0.30 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.35 0.65 1.03 1.37 1.74 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 31.07 37.52 38.89 40.42 38.77 36.87 36.35 40.16 31.20 21.94 Trade Payables 9.58 12.07 12.56 13.19 12.61 9.37 9.96 10.65 8.14 6.58 Other Current Liabilities 7.83 10.56 17.47 10.59 9.95 9.61 8.02 9.20 5.31 1.01 Short Term Borrowings 13.66 14.89 8.85 16.64 16.21 17.89 18.37 20.31 17.75 10.31 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.04 Total Liabilities 182.35 206.98 181.79 163.33 154.79 149.47 158.01 125.70 102.55 79.90 Net Block 74.42 72.19 76.45 78.71 80.08 71.95 55.79 47.82 37.17 35.05 Gross Block 134.37 127.89 160.06 154.75 151.23 135.61 112.58 100.26 86.56 79.16 Accumulated Depreciation 59.95 55.70 83.60 76.04 71.14 63.66 56.79 52.44 49.39 44.11 Non Current Assets 109.39 100.01 95.48 79.78 83.44 83.37 79.30 53.07 41.37 36.40 Capital Work in Progress 0.00 14.12 8.30 0.00 1.11 10.10 19.09 4.54 3.50 0.65 Non Current Investment 33.53 11.96 9.54 0.00 1.21 0.28 3.42 0.00 0.00 0.00 Long Term Loans & Adv. 1.43 1.74 1.20 1.06 1.04 1.04 1.00 0.71 0.71 0.71 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 72.97 106.96 86.30 83.56 71.36 66.09 78.70 72.63 61.17 43.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 15.66 22.07 21.64 21.22 16.48 15.63 16.34 14.51 12.37 11.44 Sundry Debtors 38.64 53.42 49.71 50.97 44.33 35.52 39.46 35.37 29.24 25.01 Cash & Bank 13.42 25.93 13.17 8.79 7.75 10.86 19.33 18.54 16.94 5.37 Other Current Assets 5.25 0.65 0.47 0.18 2.81 4.08 3.57 4.21 2.62 1.68 Short Term Loans & Adv. 5.02 4.89 1.32 2.39 2.13 2.94 2.83 3.47 2.15 1.28 Net Current Assets 41.90 69.44 47.41 43.13 32.58 29.22 42.35 32.47 29.97 21.56 Total Assets 182.36 206.97 181.78 163.34 154.80 149.46 158.00 125.70 102.54 79.90

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 158.56 144.90 133.32 Share Capital 5.60 5.60 5.60 Total Reserves 152.95 139.30 127.72 Non-Current Liabilities 26.59 23.45 9.46 Secured Loans 21.89 18.74 5.79 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 45.44 38.60 30.76 Trade Payables 15.34 12.85 12.56 Other Current Liabilities 9.99 10.85 9.34 Short Term Borrowings 20.11 14.89 8.85 Short Term Provisions 0.00 0.00 0.00 Total Liabilities 230.59 206.95 173.54 Net Block 102.46 80.25 76.45 Gross Block 203.17 172.57 160.06 Accumulated Depreciation 100.71 92.31 83.60 Non Current Assets 118.75 99.80 87.23 Capital Work in Progress 9.10 14.12 8.30 Non Current Investment 5.30 3.69 1.29 Long Term Loans & Adv. 1.89 1.74 1.20 Other Non Current Assets 0.00 0.00 0.00 Current Assets 111.84 107.15 86.30 Current Investments 0.00 0.00 0.00 Inventories 27.11 22.84 21.64 Sundry Debtors 60.63 54.94 49.71 Cash & Bank 20.00 26.00 13.17 Other Current Assets 4.11 0.66 0.47 Short Term Loans & Adv. 3.73 2.70 1.32 Net Current Assets 66.40 68.55 55.55 Total Assets 230.59 206.95 173.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 43.84 19.97 50.09 24.22 24.22 30.49 25.53 22.75 19.89 4.76 PBT 26.51 34.26 42.55 32.27 25.03 19.65 36.18 32.62 27.68 14.89 Adjustment -0.78 1.02 -0.35 1.89 3.98 5.71 -3.52 -6.40 -3.51 -1.01 Changes in Working Capital 18.11 -15.31 7.88 -9.94 -4.79 5.13 -7.14 -3.47 -4.28 -9.12 Cash after chg. in Working capital 43.84 19.97 50.09 24.22 24.22 30.49 25.53 22.75 19.89 4.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -33.87 -10.87 -22.95 -3.49 -6.12 -10.23 -29.82 -14.63 -9.50 -4.08 Net Fixed Assets 7.64 26.35 -13.61 -2.41 -6.63 -14.04 -26.87 -14.74 -10.25 -3.73 Net Investments -21.57 -2.42 -9.54 1.21 -0.93 3.14 -3.42 0.00 0.00 0.06 Others -19.94 -34.80 0.20 -2.29 1.44 0.67 0.47 0.11 0.75 -0.41 Cash from Financing Activity -15.89 3.66 -22.76 -19.70 -21.21 -28.73 5.09 -6.53 1.18 -4.31 Net Cash Inflow / Outflow -5.93 12.76 4.38 1.04 -3.11 -8.48 0.80 1.59 11.57 -3.63 Opening Cash & Equivalents 19.34 13.17 8.79 7.75 10.86 19.33 18.54 16.94 5.37 9.00 Closing Cash & Equivalent 13.42 25.93 13.17 8.79 7.75 10.86 19.33 18.54 16.94 5.37

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 27.05 28.33 50.09 PBT 33.58 32.92 42.43 Adjustment 2.54 1.63 -0.23 Changes in Working Capital -9.07 -6.21 7.89 Cash after chg. in Working capital 27.05 28.33 50.09 Interest Paid 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -26.42 -19.48 -22.95 Net Fixed Assets 7.64 26.35 Net Investments -21.57 -2.42 Others -12.49 -43.41 Cash from Financing Activity -6.63 3.98 -22.76 Net Cash Inflow / Outflow -6.01 12.84 4.38 Opening Cash & Equivalents 26.00 13.17 8.79 Closing Cash & Equivalent 20.00 26.00 13.17

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 23.57 26.11 23.81 19.98 17.61 15.74 16.17 13.75 11.44 9.21 ROA 10.36% 13.22% 18.96% 15.42% 12.46% 9.39% 17.87% 18.72% 21.09% 18.83% ROE 14.48% 18.37% 26.67% 23.29% 20.29% 16.14% 30.24% 30.26% 33.24% 31.58% ROCE 17.36% 22.99% 32.15% 26.56% 22.48% 18.42% 33.21% 36.68% 38.55% 40.49% Fixed Asset Turnover 1.27 1.45 1.39 1.29 1.04 1.12 1.63 1.56 1.49 1.57 Receivable days 100.53 90.44 83.77 88.05 97.49 98.38 78.50 80.95 80.09 68.57 Inventory Days 41.19 38.32 35.66 34.84 39.20 41.95 32.36 33.68 35.14 31.89 Payable days 58.76 56.57 53.71 56.48 76.20 31.84 28.46 31.10 29.44 27.60 Cash Conversion Cycle 82.96 72.20 65.72 66.41 60.49 108.49 82.40 83.53 85.79 72.87 Total Debt/Equity 0.22 0.23 0.11 0.21 0.30 0.44 0.50 0.33 0.34 0.24 Interest Cover 10.70 11.67 15.65 13.49 8.01 5.30 11.22 17.92 24.59 15.30

Description Mar 25 Mar 24 Mar 23 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 28.29 25.85 23.79 2.58 2.46 2.55 2.55 ROA 11.40% 12.80% 27.61% 3.40% 2.21% 2.73% 6.74% ROE 16.44% 17.51% 44.13% 14.36% 8.51% 9.25% 21.38% ROCE 19.84% 22.30% 47.99% 15.87% 12.53% 12.13% 17.42% Fixed Asset Turnover 1.29 1.28 2.23 1.11 1.09 1.07 1.34 Receivable days 86.97 89.83 51.85 109.84 98.94 103.36 98.80 Inventory Days 37.59 38.18 24.15 66.54 63.64 67.98 64.22 Payable days 52.41 56.82 34.86 38.88 35.29 51.88 54.43 Cash Conversion Cycle 72.15 71.19 41.13 137.49 127.29 119.46 108.58 Total Debt/Equity 0.26 0.23 0.11 1.86 1.92 1.65 1.26 Interest Cover 10.00 11.14 15.60 2.41 2.42 3.35 7.50

Top Investors:

Annual Reports:

News Update:

Menon Bearings - Quarterly Results
15th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback