Nifty

:

24383.60

Sensex

:

78094.64

66.45 (0.27%)
166.49 (0.21%)

Login

Nifty
Sensex

:
:

24383.60
78094.64

66.45 (0.27%)
166.49 (0.21%)

Menon Bearings Ltd.

Bearings

Rating :

73/99

BSE: 523828 | NSE: MENONBE

Watchlist

NSE BSE

210.59

31-Jul-2026

Open
High
Low
Previous Close

214.97
216
208
214.97

Volume
Traded Value (lacs)
52 Week High
52 Week Low

32735
6939852.14
231.6
101.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,194.77
27.20
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,228.03
0.94%
5.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.78
1.88
12.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.70
2.62
8.26

PAT CAGR (%)

10 Years
5 Years
3 Years

5.42
5.87
16.23

P:E (Median)

8 Years
5 Years
3 Years

42.19
27.78
25.89

P:BV (Average)

8 Years
5 Years
3 Years

1.83
2.89
4.68

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.60
20.92
14.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 67.06 47.76 40.41% 64.00 45.62 40.29% 57.20 39.25 45.73% 43.58 40.98 6.34%
Expenses 51.34 37.82 35.75% 49.09 37.09 32.35% 45.34 32.53 39.38% 35.91 32.53 10.39%
EBITDA 15.72 9.94 58.15% 14.90 8.53 74.68% 11.86 6.72 76.49% 7.67 8.45 -9.23%
EBIDTM 23.45% 20.82% 23.29% 18.69% 20.74% 17.12% 17.60% 20.62%
Other Income 1.40 0.79 77.22% 1.52 0.87 74.71% 0.58 0.70 -17.14% 1.19 0.50 138.00%
Interest 0.89 0.68 30.88% 0.90 0.40 125.00% 0.82 0.86 -4.65% 0.72 0.81 -11.11%
Depreciation 1.39 1.01 37.62% 2.07 1.11 86.49% 1.05 1.05 0.00% 1.03 1.05 -1.90%
PBT 14.85 9.04 64.27% 13.46 7.88 70.81% 10.57 5.52 91.49% 7.10 7.09 0.14%
Tax 3.62 2.17 66.82% 3.95 2.00 97.50% 2.74 1.36 101.47% 1.77 1.76 0.57%
PAT 11.23 6.87 63.46% 9.50 5.88 61.56% 7.83 4.16 88.22% 5.33 5.33 0.00%
PATM 16.75% 14.38% 14.85% 12.89% 13.70% 10.60% 12.23% 13.01%
EPS 2.01 1.23 63.41% 1.70 1.05 61.90% 1.40 0.74 89.19% 0.95 0.95 0.00%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 91.79 67.21 36.57% 87.18 63.81 36.62% 76.91 58.39 31.72% 62.51 59.39 5.25%
Expenses 71.66 54.29 31.99% 65.57 53.80 21.88% 62.44 48.64 28.37% 52.73 47.89 10.11%
EBITDA 20.13 12.92 55.80% 21.61 10.01 115.88% 14.46 9.75 48.31% 9.78 11.50 -14.96%
EBIDTM 21.93% 19.22% 24.79% 15.69% 18.80% 16.70% 15.65% 19.36%
Other Income 2.51 1.60 56.88% 0.83 1.68 -50.60% 1.63 1.15 41.74% 2.38 0.96 147.92%
Interest 1.37 1.16 18.10% 1.40 0.52 169.23% 1.34 1.23 8.94% 1.19 1.13 5.31%
Depreciation 2.76 2.29 20.52% 2.96 1.85 60.00% 2.38 2.35 1.28% 2.34 2.35 -0.43%
PBT 18.51 11.06 67.36% 18.07 9.32 93.88% 12.37 7.31 69.22% 8.64 8.98 -3.79%
Tax 4.40 2.63 67.30% 4.29 2.72 57.72% 3.12 1.84 69.57% 1.86 2.28 -18.42%
PAT 14.11 8.43 67.38% 13.78 6.60 108.79% 9.26 5.47 69.29% 6.79 6.70 1.34%
PATM 15.37% 12.54% 15.80% 10.35% 12.04% 9.37% 10.86% 11.28%
EPS 2.52 1.50 68.00% 2.46 1.18 108.47% 1.65 0.98 68.37% 1.21 1.20 0.83%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 231.84 216.80 167.13 208.11 219.36 197.51 149.47 139.09 173.97 145.67 123.63 Net Sales Growth 33.54% 29.72% -19.69% -5.13% 11.06% 32.14% 7.46% -20.05% 19.43% 17.83% Cost Of Goods Sold 98.31 89.14 67.24 79.47 87.53 83.37 52.63 44.71 62.29 53.30 42.39 Gross Profit 133.53 127.66 99.89 128.64 131.83 114.14 96.84 94.38 111.68 92.37 81.25 GP Margin 57.59% 58.88% 59.77% 61.81% 60.10% 57.79% 64.79% 67.86% 64.19% 63.41% 65.72% Total Expenditure 181.68 168.77 134.43 164.07 166.41 155.31 114.82 109.27 130.90 108.16 90.24 Power & Fuel Cost - 14.54 13.46 17.18 16.73 15.14 13.36 12.41 13.25 10.29 9.00 % Of Sales - 6.71% 8.05% 8.26% 7.63% 7.67% 8.94% 8.92% 7.62% 7.06% 7.28% Employee Cost - 13.23 11.72 14.89 14.49 13.60 12.41 13.29 13.58 11.28 9.26 % Of Sales - 6.10% 7.01% 7.15% 6.61% 6.89% 8.30% 9.55% 7.81% 7.74% 7.49% Manufacturing Exp. - 34.54 27.55 37.49 34.40 31.49 24.65 23.24 27.51 23.40 20.84 % Of Sales - 15.93% 16.48% 18.01% 15.68% 15.94% 16.49% 16.71% 15.81% 16.06% 16.86% General & Admin Exp. - 6.00 6.85 7.04 5.80 4.91 4.91 5.62 4.82 4.34 4.16 % Of Sales - 2.77% 4.10% 3.38% 2.64% 2.49% 3.28% 4.04% 2.77% 2.98% 3.36% Selling & Distn. Exp. - 10.36 6.68 7.08 6.62 5.98 5.81 8.49 8.23 5.04 4.04 % Of Sales - 4.78% 4.00% 3.40% 3.02% 3.03% 3.89% 6.10% 4.73% 3.46% 3.27% Miscellaneous Exp. - 0.96 0.93 0.91 0.84 0.81 1.05 1.52 1.23 0.50 4.04 % Of Sales - 0.44% 0.56% 0.44% 0.38% 0.41% 0.70% 1.09% 0.71% 0.34% 0.45% EBITDA 50.15 48.03 32.70 44.04 52.95 42.20 34.65 29.82 43.07 37.51 33.39 EBITDA Margin 21.63% 22.15% 19.57% 21.16% 24.14% 21.37% 23.18% 21.44% 24.76% 25.75% 27.01% Other Income 4.69 3.32 1.11 1.80 0.50 0.49 1.43 1.26 1.44 1.11 0.59 Interest 3.33 3.13 2.77 3.23 2.91 2.59 3.57 4.57 3.54 1.93 1.17 Depreciation 5.54 5.17 4.24 8.15 7.92 7.75 7.48 6.88 4.82 4.08 5.13 PBT 45.98 43.06 26.81 34.47 42.63 32.35 25.03 19.64 36.16 32.62 27.68 Tax 12.08 10.43 6.66 8.78 9.91 7.82 6.07 5.21 10.81 11.26 8.44 Tax Rate 26.27% 24.22% 24.84% 25.47% 23.25% 24.17% 24.25% 26.53% 29.89% 34.52% 30.49% PAT 33.89 32.63 20.16 25.69 32.72 24.53 18.96 14.43 25.35 21.36 19.24 PAT before Minority Interest 33.89 32.63 20.16 25.69 32.72 24.53 18.96 14.43 25.35 21.36 19.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.62% 15.05% 12.06% 12.34% 14.92% 12.42% 12.68% 10.37% 14.57% 14.66% 15.56% PAT Growth 52.38% 61.86% -21.53% -21.49% 33.39% 29.38% 31.39% -43.08% 18.68% 11.02% EPS 6.05 5.83 3.60 4.59 5.84 4.38 3.39 2.58 4.53 3.81 3.44

Description TTM Mar 26 Mar 25 Mar 24 Mar 23
Net Sales 318.39 299.46 242.52 212.62 219.36 Net Sales Growth 27.97% 23.48% 14.06% -3.07% Cost Of Goods Sold 134.77 121.36 98.18 81.64 87.53 Gross Profit 183.62 178.09 144.34 130.98 131.83 GP Margin 57.67% 59.47% 59.52% 61.60% 60.10% Total Expenditure 252.40 235.04 197.36 169.30 166.53 Power & Fuel Cost - 22.49 20.89 17.49 16.73 % Of Sales - 7.51% 8.61% 8.23% 7.63% Employee Cost - 19.63 17.70 15.60 14.49 % Of Sales - 6.56% 7.30% 7.34% 6.61% Manufacturing Exp. - 49.91 42.27 38.37 34.40 % Of Sales - 16.67% 17.43% 18.05% 15.68% General & Admin Exp. - 7.13 7.96 7.62 5.81 % Of Sales - 2.38% 3.28% 3.58% 2.65% Selling & Distn. Exp. - 13.39 9.32 7.68 6.62 % Of Sales - 4.47% 3.84% 3.61% 3.02% Miscellaneous Exp. - 1.11 1.05 0.91 0.96 % Of Sales - 0.37% 0.43% 0.43% 0.44% EBITDA 65.98 64.42 45.16 43.32 52.83 EBITDA Margin 20.72% 21.51% 18.62% 20.37% 24.08% Other Income 7.35 0.79 1.26 1.80 0.50 Interest 5.30 5.08 3.76 3.27 2.91 Depreciation 10.44 9.98 8.81 8.71 7.92 PBT 57.59 50.15 33.84 33.14 42.51 Tax 13.67 11.90 8.91 8.78 9.91 Tax Rate 23.74% 23.73% 26.33% 26.49% 23.31% PAT 43.94 38.25 24.93 24.36 32.60 PAT before Minority Interest 43.94 38.25 24.93 24.36 32.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.80% 12.77% 10.28% 11.46% 14.86% PAT Growth 61.54% 53.43% 2.34% -25.28% EPS 7.85 6.83 4.45 4.35 5.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 153.23 132.09 146.36 133.44 111.98 98.72 88.21 90.64 77.09 64.16 Share Capital 5.60 5.60 5.60 5.60 5.60 5.60 5.60 5.60 5.60 5.60 Total Reserves 147.63 126.48 140.75 127.83 106.38 93.11 82.60 85.03 71.48 58.55 Non-Current Liabilities 17.06 19.19 23.10 9.46 10.93 17.30 24.39 31.02 8.45 7.19 Secured Loans 12.30 15.05 18.74 5.79 6.64 12.97 20.16 26.70 3.93 2.33 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.65 1.03 1.37 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 39.95 31.07 37.52 38.89 40.42 38.77 36.87 36.35 40.16 31.20 Trade Payables 16.43 9.58 12.07 12.56 13.19 12.61 9.37 9.96 10.65 8.14 Other Current Liabilities 9.02 7.83 10.56 17.47 10.59 9.95 9.61 8.02 9.20 5.31 Short Term Borrowings 14.51 13.66 14.89 8.85 16.64 16.21 17.89 18.37 20.31 17.75 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 210.24 182.35 206.98 181.79 163.33 154.79 149.47 158.01 125.70 102.55 Net Block 76.00 74.42 72.19 76.45 78.71 80.08 71.95 55.79 47.82 37.17 Gross Block 141.11 134.37 127.89 160.06 154.75 151.23 135.61 112.58 100.26 86.56 Accumulated Depreciation 65.11 59.95 55.70 83.60 76.04 71.14 63.66 56.79 52.44 49.39 Non Current Assets 112.10 109.39 100.01 95.48 79.78 83.44 83.37 79.30 53.07 41.37 Capital Work in Progress 0.07 0.00 14.12 8.30 0.00 1.11 10.10 19.09 4.54 3.50 Non Current Investment 34.60 33.53 11.96 9.54 0.00 1.21 0.28 3.42 0.00 0.00 Long Term Loans & Adv. 1.43 1.43 1.74 1.20 1.06 1.04 1.04 1.00 0.71 0.71 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 98.15 72.97 106.96 86.30 83.56 71.36 66.09 78.70 72.63 61.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.13 15.66 22.07 21.64 21.22 16.48 15.63 16.34 14.51 12.37 Sundry Debtors 66.49 38.64 53.42 49.71 50.97 44.33 35.52 39.46 35.37 29.24 Cash & Bank 4.06 13.42 25.93 13.17 8.79 7.75 10.86 19.33 18.54 16.94 Other Current Assets 6.46 0.23 0.65 0.47 2.57 2.81 4.08 3.57 4.21 2.62 Short Term Loans & Adv. 6.13 5.02 4.89 1.32 2.39 2.13 2.94 2.83 3.47 2.15 Net Current Assets 58.19 41.90 69.44 47.41 43.13 32.58 29.22 42.35 32.47 29.97 Total Assets 210.25 182.36 206.97 181.78 163.34 154.80 149.46 158.00 125.70 102.54

Description Mar 26 Mar 25 Mar 24 Mar 23
Shareholder's Funds 185.35 158.56 144.90 133.32 Share Capital 5.60 5.60 5.60 5.60 Total Reserves 179.74 152.95 139.30 127.72 Non-Current Liabilities 26.40 26.59 23.45 9.46 Secured Loans 21.25 21.89 18.74 5.79 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 56.36 45.44 38.60 30.76 Trade Payables 19.87 15.34 12.85 12.56 Other Current Liabilities 11.89 9.99 10.85 9.34 Short Term Borrowings 24.60 20.11 14.89 8.85 Short Term Provisions 0.00 0.00 0.00 0.00 Total Liabilities 268.11 230.59 206.95 173.54 Net Block 119.40 102.46 80.25 76.45 Gross Block 230.08 203.17 172.57 160.06 Accumulated Depreciation 110.68 100.71 92.31 83.60 Non Current Assets 127.76 118.75 99.80 87.23 Capital Work in Progress 0.09 9.10 14.12 8.30 Non Current Investment 6.37 5.30 3.69 1.29 Long Term Loans & Adv. 1.89 1.89 1.74 1.20 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 140.35 111.84 107.15 86.30 Current Investments 0.00 0.00 0.00 0.00 Inventories 30.99 27.11 22.84 21.64 Sundry Debtors 90.77 60.63 54.94 49.71 Cash & Bank 12.60 20.00 26.00 13.17 Other Current Assets 5.99 0.38 0.66 0.47 Short Term Loans & Adv. 5.40 3.73 2.70 1.32 Net Current Assets 83.98 66.40 68.55 55.55 Total Assets 268.11 230.59 206.95 173.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 14.48 43.84 19.97 50.09 24.22 24.22 30.49 25.53 22.75 19.89 PBT 42.81 26.51 34.26 42.55 32.27 25.03 19.65 36.18 32.62 27.68 Adjustment -1.83 -0.78 1.02 -0.35 1.89 3.98 5.71 -3.52 -6.40 -3.51 Changes in Working Capital -26.50 18.11 -15.31 7.88 -9.94 -4.79 5.13 -7.14 -3.47 -4.28 Cash after chg. in Working capital 14.48 43.84 19.97 50.09 24.22 24.22 30.49 25.53 22.75 19.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.50 -33.87 -10.87 -22.95 -3.49 -6.12 -10.23 -29.82 -14.63 -9.50 Net Fixed Assets -6.81 7.64 26.35 -13.61 -2.41 -6.63 -14.04 -26.87 -14.74 -10.25 Net Investments -1.07 -21.57 -2.42 -9.54 1.21 -0.93 3.14 -3.42 0.00 0.00 Others 0.38 -19.94 -34.80 0.20 -2.29 1.44 0.67 0.47 0.11 0.75 Cash from Financing Activity -16.34 -15.89 3.66 -22.76 -19.70 -21.21 -28.73 5.09 -6.53 1.18 Net Cash Inflow / Outflow -9.35 -5.93 12.76 4.38 1.04 -3.11 -8.48 0.80 1.59 11.57 Opening Cash & Equivalents 13.42 19.34 13.17 8.79 7.75 10.86 19.33 18.54 16.94 5.37 Closing Cash & Equivalent 4.06 13.42 25.93 13.17 8.79 7.75 10.86 19.33 18.54 16.94

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity 23.32 27.05 28.33 50.09 PBT 49.92 33.58 32.92 42.43 Adjustment 2.87 2.54 1.63 -0.23 Changes in Working Capital -29.47 -9.07 -6.21 7.89 Cash after chg. in Working capital 23.32 27.05 28.33 50.09 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -18.23 -26.42 -19.48 -22.95 Net Fixed Assets -6.81 7.64 26.35 Net Investments -1.07 -21.57 -2.42 Others -10.35 -12.49 -43.41 Cash from Financing Activity -12.49 -6.63 3.98 -22.76 Net Cash Inflow / Outflow -7.40 -6.01 12.84 4.38 Opening Cash & Equivalents 20.00 26.00 13.17 8.79 Closing Cash & Equivalent 12.60 20.00 26.00 13.17

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 27.34 23.57 26.11 23.81 19.98 17.61 15.74 16.17 13.75 11.44 ROA 16.62% 10.36% 13.22% 18.96% 15.42% 12.46% 9.39% 17.87% 18.72% 21.09% ROE 22.87% 14.48% 18.37% 26.67% 23.29% 20.29% 16.14% 30.24% 30.26% 33.24% ROCE 27.11% 17.36% 22.99% 32.15% 26.56% 22.48% 18.42% 33.21% 36.68% 38.55% Fixed Asset Turnover 1.57 1.27 1.45 1.39 1.29 1.04 1.12 1.63 1.56 1.49 Receivable days 88.49 100.53 90.44 83.77 88.05 97.49 98.38 78.50 80.95 80.09 Inventory Days 30.97 41.19 38.32 35.66 34.84 39.20 41.95 32.36 33.68 35.14 Payable days 53.24 58.76 56.57 53.71 56.48 76.20 31.84 28.46 31.10 29.44 Cash Conversion Cycle 66.22 82.96 72.20 65.72 66.41 60.49 108.49 82.40 83.53 85.79 Total Debt/Equity 0.17 0.22 0.23 0.11 0.21 0.30 0.44 0.50 0.33 0.34 Interest Cover 14.75 10.70 11.67 15.65 13.49 8.01 5.30 11.22 17.92 24.59

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 33.07 28.29 25.85 23.79 2.58 2.46 2.55 2.55 ROA 15.34% 11.40% 12.80% 27.61% 3.40% 2.21% 2.73% 6.74% ROE 22.25% 16.44% 17.51% 44.13% 14.36% 8.51% 9.25% 21.38% ROCE 25.59% 19.84% 22.30% 47.99% 15.87% 12.53% 12.13% 17.42% Fixed Asset Turnover 1.38 1.29 1.28 2.23 1.11 1.09 1.07 1.34 Receivable days 92.27 86.97 89.83 51.85 109.84 98.94 103.36 98.80 Inventory Days 35.41 37.59 38.18 24.15 66.54 63.64 67.98 64.22 Payable days 52.95 52.41 56.82 34.86 38.88 35.29 51.88 54.43 Cash Conversion Cycle 74.72 72.15 71.19 41.13 137.49 127.29 119.46 108.58 Total Debt/Equity 0.25 0.26 0.23 0.11 1.86 1.92 1.65 1.26 Interest Cover 10.87 10.00 11.14 15.60 2.41 2.42 3.35 7.50

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Menon Bearings - Quarterly Results
17th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback