Nifty

:

23053.10

Sensex

:

74459.53

116.35 (0.51%)
308.49 (0.42%)

Login

Nifty
Sensex

:
:

23053.10
74459.53

116.35 (0.51%)
308.49 (0.42%)

Menon Bearings Ltd.

Bearings

Rating :

76/99

BSE: 523828 | NSE: MENONBE

Watchlist

NSE BSE

276.20

30-Oct-2026

Open
High
Low
Previous Close

255.9
292
241.6
252.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3407444
947678908.5
330
101.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,552.59
29.93
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,582.92
0.72%
7.73

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.78
1.88
12.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.70
2.62
8.26

PAT CAGR (%)

10 Years
5 Years
3 Years

5.42
5.87
16.23

P:E (Median)

8 Years
5 Years
3 Years

37.13
27.77
26.30

P:BV (Average)

8 Years
5 Years
3 Years

2.07
3.28
4.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.32
20.62
15.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 70.82 43.58 62.51% 67.06 47.76 40.41% 64.00 45.62 40.29% 57.20 39.25 45.73%
Expenses 55.17 35.91 53.63% 51.34 37.82 35.75% 49.09 37.09 32.35% 45.34 32.53 39.38%
EBITDA 15.65 7.67 104.04% 15.72 9.94 58.15% 14.90 8.53 74.68% 11.86 6.72 76.49%
EBIDTM 22.10% 17.60% 23.45% 20.82% 23.29% 18.69% 20.74% 17.12%
Other Income 1.78 1.19 49.58% 1.40 0.79 77.22% 1.52 0.87 74.71% 0.58 0.70 -17.14%
Interest 0.77 0.72 6.94% 0.89 0.68 30.88% 0.90 0.40 125.00% 0.82 0.86 -4.65%
Depreciation 1.40 1.03 35.92% 1.39 1.01 37.62% 2.07 1.11 86.49% 1.05 1.05 0.00%
PBT 15.25 7.10 114.79% 14.85 9.04 64.27% 13.46 7.88 70.81% 10.57 5.52 91.49%
Tax 3.82 1.77 115.82% 3.62 2.17 66.82% 3.95 2.00 97.50% 2.74 1.36 101.47%
PAT 11.43 5.33 114.45% 11.23 6.87 63.46% 9.50 5.88 61.56% 7.83 4.16 88.22%
PATM 16.14% 12.23% 16.75% 14.38% 14.85% 12.89% 13.70% 10.60%
EPS 2.04 0.95 114.74% 2.01 1.23 63.41% 1.70 1.05 61.90% 1.40 0.74 89.19%

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 98.33 62.51 57.30% 91.79 67.21 36.57% 87.18 63.81 36.62% 76.91 58.39 31.72%
Expenses 78.69 52.73 49.23% 71.66 54.29 31.99% 65.57 53.80 21.88% 62.44 48.64 28.37%
EBITDA 19.65 9.78 100.92% 20.13 12.92 55.80% 21.61 10.01 115.88% 14.46 9.75 48.31%
EBIDTM 19.98% 15.65% 21.93% 19.22% 24.79% 15.69% 18.80% 16.70%
Other Income 3.70 2.38 55.46% 2.51 1.60 56.88% 0.83 1.68 -50.60% 1.63 1.15 41.74%
Interest 1.26 1.19 5.88% 1.37 1.16 18.10% 1.40 0.52 169.23% 1.34 1.23 8.94%
Depreciation 2.84 2.34 21.37% 2.76 2.29 20.52% 2.96 1.85 60.00% 2.38 2.35 1.28%
PBT 19.25 8.64 122.80% 18.51 11.06 67.36% 18.07 9.32 93.88% 12.37 7.31 69.22%
Tax 4.51 1.86 142.47% 4.40 2.63 67.30% 4.29 2.72 57.72% 3.12 1.84 69.57%
PAT 14.74 6.79 117.08% 14.11 8.43 67.38% 13.78 6.61 108.47% 9.26 5.47 69.29%
PATM 14.99% 10.86% 15.37% 12.54% 15.80% 10.35% 12.04% 9.37%
EPS 2.63 1.21 117.36% 2.52 1.50 68.00% 2.46 1.18 108.47% 1.65 0.98 68.37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 259.08 216.80 167.13 208.11 219.36 197.51 149.47 139.09 173.97 145.67 123.63 Net Sales Growth 47.03% 29.72% -19.69% -5.13% 11.06% 32.14% 7.46% -20.05% 19.43% 17.83% Cost Of Goods Sold 114.01 89.14 67.24 79.47 87.53 83.37 52.63 44.71 62.29 53.30 42.39 Gross Profit 145.07 127.66 99.89 128.64 131.83 114.14 96.84 94.38 111.68 92.37 81.25 GP Margin 56.00% 58.88% 59.77% 61.81% 60.10% 57.79% 64.79% 67.86% 64.19% 63.41% 65.72% Total Expenditure 200.94 168.77 134.43 164.07 166.41 155.31 114.82 109.27 130.90 108.16 90.24 Power & Fuel Cost - 14.54 13.46 17.18 16.73 15.14 13.36 12.41 13.25 10.29 9.00 % Of Sales - 6.71% 8.05% 8.26% 7.63% 7.67% 8.94% 8.92% 7.62% 7.06% 7.28% Employee Cost - 13.23 11.72 14.89 14.49 13.60 12.41 13.29 13.58 11.28 9.26 % Of Sales - 6.10% 7.01% 7.15% 6.61% 6.89% 8.30% 9.55% 7.81% 7.74% 7.49% Manufacturing Exp. - 34.54 27.55 37.49 34.40 31.49 24.65 23.24 27.51 23.40 20.84 % Of Sales - 15.93% 16.48% 18.01% 15.68% 15.94% 16.49% 16.71% 15.81% 16.06% 16.86% General & Admin Exp. - 6.00 6.85 7.04 5.80 4.91 4.91 5.62 4.82 4.34 4.16 % Of Sales - 2.77% 4.10% 3.38% 2.64% 2.49% 3.28% 4.04% 2.77% 2.98% 3.36% Selling & Distn. Exp. - 10.36 6.68 7.08 6.62 5.98 5.81 8.49 8.23 5.04 4.04 % Of Sales - 4.78% 4.00% 3.40% 3.02% 3.03% 3.89% 6.10% 4.73% 3.46% 3.27% Miscellaneous Exp. - 0.96 0.93 0.91 0.84 0.81 1.05 1.52 1.23 0.50 4.04 % Of Sales - 0.44% 0.56% 0.44% 0.38% 0.41% 0.70% 1.09% 0.71% 0.34% 0.45% EBITDA 58.13 48.03 32.70 44.04 52.95 42.20 34.65 29.82 43.07 37.51 33.39 EBITDA Margin 22.44% 22.15% 19.57% 21.16% 24.14% 21.37% 23.18% 21.44% 24.76% 25.75% 27.01% Other Income 5.28 3.32 1.11 1.80 0.50 0.49 1.43 1.26 1.44 1.11 0.59 Interest 3.38 3.13 2.77 3.23 2.91 2.59 3.57 4.57 3.54 1.93 1.17 Depreciation 5.91 5.17 4.24 8.15 7.92 7.75 7.48 6.88 4.82 4.08 5.13 PBT 54.13 43.06 26.81 34.47 42.63 32.35 25.03 19.64 36.16 32.62 27.68 Tax 14.13 10.43 6.66 8.78 9.91 7.82 6.07 5.21 10.81 11.26 8.44 Tax Rate 26.10% 24.22% 24.84% 25.47% 23.25% 24.17% 24.25% 26.53% 29.89% 34.52% 30.49% PAT 39.99 32.63 20.16 25.69 32.72 24.53 18.96 14.43 25.35 21.36 19.24 PAT before Minority Interest 39.99 32.63 20.16 25.69 32.72 24.53 18.96 14.43 25.35 21.36 19.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.44% 15.05% 12.06% 12.34% 14.92% 12.42% 12.68% 10.37% 14.57% 14.66% 15.56% PAT Growth 79.81% 61.86% -21.53% -21.49% 33.39% 29.38% 31.39% -43.08% 18.68% 11.02% EPS 7.14 5.83 3.60 4.59 5.84 4.38 3.39 2.58 4.53 3.81 3.44

Description TTM Mar 26 Mar 25 Mar 24 Mar 23
Net Sales 354.21 299.46 242.52 212.62 219.36 Net Sales Growth 40.60% 23.48% 14.06% -3.07% Cost Of Goods Sold 156.77 121.36 98.18 81.64 87.53 Gross Profit 197.44 178.09 144.34 130.98 131.83 GP Margin 55.74% 59.47% 59.52% 61.60% 60.10% Total Expenditure 278.36 235.04 197.36 169.30 166.53 Power & Fuel Cost - 22.49 20.89 17.49 16.73 % Of Sales - 7.51% 8.61% 8.23% 7.63% Employee Cost - 19.63 17.70 15.60 14.49 % Of Sales - 6.56% 7.30% 7.34% 6.61% Manufacturing Exp. - 49.91 42.27 38.37 34.40 % Of Sales - 16.67% 17.43% 18.05% 15.68% General & Admin Exp. - 7.13 7.96 7.62 5.81 % Of Sales - 2.38% 3.28% 3.58% 2.65% Selling & Distn. Exp. - 13.39 9.32 7.68 6.62 % Of Sales - 4.47% 3.84% 3.61% 3.02% Miscellaneous Exp. - 1.11 1.05 0.91 0.96 % Of Sales - 0.37% 0.43% 0.43% 0.44% EBITDA 75.85 64.42 45.16 43.32 52.83 EBITDA Margin 21.41% 21.51% 18.62% 20.37% 24.08% Other Income 8.67 0.79 1.26 1.80 0.50 Interest 5.37 5.08 3.76 3.27 2.91 Depreciation 10.94 9.98 8.81 8.71 7.92 PBT 68.20 50.15 33.84 33.14 42.51 Tax 16.32 11.90 8.91 8.78 9.91 Tax Rate 23.93% 23.73% 26.33% 26.49% 23.31% PAT 51.89 38.25 24.93 24.36 32.60 PAT before Minority Interest 51.89 38.25 24.93 24.36 32.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.65% 12.77% 10.28% 11.46% 14.86% PAT Growth 90.07% 53.43% 2.34% -25.28% EPS 9.27 6.83 4.45 4.35 5.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 153.23 132.09 146.36 133.44 111.98 98.72 88.21 90.64 77.09 64.16 Share Capital 5.60 5.60 5.60 5.60 5.60 5.60 5.60 5.60 5.60 5.60 Total Reserves 147.63 126.48 140.75 127.83 106.38 93.11 82.60 85.03 71.48 58.55 Non-Current Liabilities 17.06 19.19 23.10 9.46 10.93 17.30 24.39 31.02 8.45 7.19 Secured Loans 12.30 15.05 18.74 5.79 6.64 12.97 20.16 26.70 3.93 2.33 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.65 1.03 1.37 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 39.95 31.07 37.52 38.89 40.42 38.77 36.87 36.35 40.16 31.20 Trade Payables 16.43 9.58 12.07 12.56 13.19 12.61 9.37 9.96 10.65 8.14 Other Current Liabilities 9.02 7.83 10.56 17.47 10.59 9.95 9.61 8.02 9.20 5.31 Short Term Borrowings 14.51 13.66 14.89 8.85 16.64 16.21 17.89 18.37 20.31 17.75 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 210.24 182.35 206.98 181.79 163.33 154.79 149.47 158.01 125.70 102.55 Net Block 76.00 74.42 72.19 76.45 78.71 80.08 71.95 55.79 47.82 37.17 Gross Block 141.11 134.37 127.89 160.06 154.75 151.23 135.61 112.58 100.26 86.56 Accumulated Depreciation 65.11 59.95 55.70 83.60 76.04 71.14 63.66 56.79 52.44 49.39 Non Current Assets 112.10 109.39 100.01 95.48 79.78 83.44 83.37 79.30 53.07 41.37 Capital Work in Progress 0.07 0.00 14.12 8.30 0.00 1.11 10.10 19.09 4.54 3.50 Non Current Investment 34.60 33.53 11.96 9.54 0.00 1.21 0.28 3.42 0.00 0.00 Long Term Loans & Adv. 1.43 1.43 1.74 1.20 1.06 1.04 1.04 1.00 0.71 0.71 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 98.15 72.97 106.96 86.30 83.56 71.36 66.09 78.70 72.63 61.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.13 15.66 22.07 21.64 21.22 16.48 15.63 16.34 14.51 12.37 Sundry Debtors 66.49 38.64 53.42 49.71 50.97 44.33 35.52 39.46 35.37 29.24 Cash & Bank 4.06 13.42 25.93 13.17 8.79 7.75 10.86 19.33 18.54 16.94 Other Current Assets 6.46 0.23 0.65 0.47 2.57 2.81 4.08 3.57 4.21 2.62 Short Term Loans & Adv. 6.13 5.02 4.89 1.32 2.39 2.13 2.94 2.83 3.47 2.15 Net Current Assets 58.19 41.90 69.44 47.41 43.13 32.58 29.22 42.35 32.47 29.97 Total Assets 210.25 182.36 206.97 181.78 163.34 154.80 149.46 158.00 125.70 102.54

Description Mar 26 Mar 25 Mar 24 Mar 23
Shareholder's Funds 185.35 158.56 144.90 133.32 Share Capital 5.60 5.60 5.60 5.60 Total Reserves 179.74 152.95 139.30 127.72 Non-Current Liabilities 26.40 26.59 23.45 9.46 Secured Loans 21.25 21.89 18.74 5.79 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 56.36 45.44 38.60 30.76 Trade Payables 19.87 15.34 12.85 12.56 Other Current Liabilities 11.89 9.99 10.85 9.34 Short Term Borrowings 24.60 20.11 14.89 8.85 Short Term Provisions 0.00 0.00 0.00 0.00 Total Liabilities 268.11 230.59 206.95 173.54 Net Block 119.40 102.46 80.25 76.45 Gross Block 230.08 203.17 172.57 160.06 Accumulated Depreciation 110.68 100.71 92.31 83.60 Non Current Assets 127.76 118.75 99.80 87.23 Capital Work in Progress 0.09 9.10 14.12 8.30 Non Current Investment 6.37 5.30 3.69 1.29 Long Term Loans & Adv. 1.89 1.89 1.74 1.20 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 140.35 111.84 107.15 86.30 Current Investments 0.00 0.00 0.00 0.00 Inventories 30.99 27.11 22.84 21.64 Sundry Debtors 90.77 60.63 54.94 49.71 Cash & Bank 12.60 20.00 26.00 13.17 Other Current Assets 5.99 0.38 0.66 0.47 Short Term Loans & Adv. 5.40 3.73 2.70 1.32 Net Current Assets 83.98 66.40 68.55 55.55 Total Assets 268.11 230.59 206.95 173.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 14.48 43.84 19.97 50.09 24.22 24.22 30.49 25.53 22.75 19.89 PBT 42.81 26.51 34.26 42.55 32.27 25.03 19.65 36.18 32.62 27.68 Adjustment -1.83 -0.78 1.02 -0.35 1.89 3.98 5.71 -3.52 -6.40 -3.51 Changes in Working Capital -26.50 18.11 -15.31 7.88 -9.94 -4.79 5.13 -7.14 -3.47 -4.28 Cash after chg. in Working capital 14.48 43.84 19.97 50.09 24.22 24.22 30.49 25.53 22.75 19.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.50 -33.87 -10.87 -22.95 -3.49 -6.12 -10.23 -29.82 -14.63 -9.50 Net Fixed Assets -6.81 7.64 26.35 -13.61 -2.41 -6.63 -14.04 -26.87 -14.74 -10.25 Net Investments -1.07 -21.57 -2.42 -9.54 1.21 -0.93 3.14 -3.42 0.00 0.00 Others 0.38 -19.94 -34.80 0.20 -2.29 1.44 0.67 0.47 0.11 0.75 Cash from Financing Activity -16.34 -15.89 3.66 -22.76 -19.70 -21.21 -28.73 5.09 -6.53 1.18 Net Cash Inflow / Outflow -9.35 -5.93 12.76 4.38 1.04 -3.11 -8.48 0.80 1.59 11.57 Opening Cash & Equivalents 13.42 19.34 13.17 8.79 7.75 10.86 19.33 18.54 16.94 5.37 Closing Cash & Equivalent 4.06 13.42 25.93 13.17 8.79 7.75 10.86 19.33 18.54 16.94

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity 23.32 27.05 28.33 50.09 PBT 49.92 33.58 32.92 42.43 Adjustment 2.87 2.54 1.63 -0.23 Changes in Working Capital -29.47 -9.07 -6.21 7.89 Cash after chg. in Working capital 23.32 27.05 28.33 50.09 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -18.23 -26.42 -19.48 -22.95 Net Fixed Assets -6.81 7.64 26.35 Net Investments -1.07 -21.57 -2.42 Others -10.35 -12.49 -43.41 Cash from Financing Activity -12.49 -6.63 3.98 -22.76 Net Cash Inflow / Outflow -7.40 -6.01 12.84 4.38 Opening Cash & Equivalents 20.00 26.00 13.17 8.79 Closing Cash & Equivalent 12.60 20.00 26.00 13.17

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 27.34 23.57 26.11 23.81 19.98 17.61 15.74 16.17 13.75 11.44 ROA 16.62% 10.36% 13.22% 18.96% 15.42% 12.46% 9.39% 17.87% 18.72% 21.09% ROE 22.87% 14.48% 18.37% 26.67% 23.29% 20.29% 16.14% 30.24% 30.26% 33.24% ROCE 27.11% 17.36% 22.99% 32.15% 26.56% 22.48% 18.42% 33.21% 36.68% 38.55% Fixed Asset Turnover 1.57 1.27 1.45 1.39 1.29 1.04 1.12 1.63 1.56 1.49 Receivable days 88.49 100.53 90.44 83.77 88.05 97.49 98.38 78.50 80.95 80.09 Inventory Days 30.97 41.19 38.32 35.66 34.84 39.20 41.95 32.36 33.68 35.14 Payable days 53.24 58.76 56.57 53.71 56.48 76.20 31.84 28.46 31.10 29.44 Cash Conversion Cycle 66.22 82.96 72.20 65.72 66.41 60.49 108.49 82.40 83.53 85.79 Total Debt/Equity 0.17 0.22 0.23 0.11 0.21 0.30 0.44 0.50 0.33 0.34 Interest Cover 14.75 10.70 11.67 15.65 13.49 8.01 5.30 11.22 17.92 24.59

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 33.07 28.29 25.85 23.79 2.58 2.46 2.55 2.55 ROA 15.34% 11.40% 12.80% 27.61% 3.40% 2.21% 2.73% 6.74% ROE 22.25% 16.44% 17.51% 44.13% 14.36% 8.51% 9.25% 21.38% ROCE 25.59% 19.84% 22.30% 47.99% 15.87% 12.53% 12.13% 17.42% Fixed Asset Turnover 1.38 1.29 1.28 2.23 1.11 1.09 1.07 1.34 Receivable days 92.27 86.97 89.83 51.85 109.84 98.94 103.36 98.80 Inventory Days 35.41 37.59 38.18 24.15 66.54 63.64 67.98 64.22 Payable days 52.95 52.41 56.82 34.86 38.88 35.29 51.88 54.43 Cash Conversion Cycle 74.72 72.15 71.19 41.13 137.49 127.29 119.46 108.58 Total Debt/Equity 0.25 0.26 0.23 0.11 1.86 1.92 1.65 1.26 Interest Cover 10.87 10.00 11.14 15.60 2.41 2.42 3.35 7.50

Top Investors:

investor education and protection fund authority ministry of corporate affairs

persistence capital fund i

Annual Reports:

News Update:

Menon Bearings - Quarterly Results
30th Oct 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback