Nifty
:
25149.85
Sensex
:
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)
Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Mercantile Ventures Ltd.

Finance - NBFC

Rating :
N/A

BSE: 538942 | NSE: Not Listed

NSE BSE
24.80
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  25.1
  •  25.25
  •  24.36
  •  25.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5557
  •  138702
  •  25.25
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 277.56
  • 16.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 270.34
  • N/A
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.75%
  • 17.69%
  • 9.48%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.57
  • 9.57
  • 17.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.81
  • -45.36
  • -38.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.54
  • -35.28
  • -46.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.22
  • 17.24
  • 17.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.65
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.88
  • 17.64
  • 20.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
19.26
15.39
25.15%
18.34
16.13
13.70%
17.84
15.19
17.45%
16.74
13.68
22.37%
Expenses
19.20
18.14
5.84%
17.67
15.13
16.79%
17.17
14.20
20.92%
16.78
12.77
31.40%
EBITDA
0.06
-2.75
-
0.66
1.00
-34.00%
0.67
0.99
-32.32%
-0.03
0.91
-
EBIDTM
0.30%
-17.89%
3.62%
6.23%
3.77%
6.51%
-0.20%
6.62%
Other Income
1.96
2.28
-14.04%
1.63
1.53
6.54%
1.04
0.79
31.65%
8.24
1.10
649.09%
Interest
0.03
0.24
-87.50%
-0.33
0.55
-
0.26
0.25
4.00%
0.25
0.30
-16.67%
Depreciation
0.25
0.21
19.05%
0.21
0.27
-22.22%
0.24
0.25
-4.00%
0.24
0.25
-4.00%
PBT
1.74
-0.93
-
2.42
-8.14
-
1.22
1.28
-4.69%
7.72
1.46
428.77%
Tax
-5.26
0.55
-
0.81
0.29
179.31%
0.32
0.25
28.00%
0.95
4.16
-77.16%
PAT
7.00
-1.48
-
1.60
-8.43
-
0.90
1.03
-12.62%
6.77
-2.70
-
PATM
36.31%
-9.59%
8.73%
-52.26%
5.06%
6.76%
40.41%
-19.75%
EPS
0.81
-0.12
-
0.17
-0.40
-
0.07
0.13
-46.15%
0.50
-1.05
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
72.18
60.39
47.15
37.04
37.30
38.24
34.40
29.95
27.14
18.13
13.03
Net Sales Growth
19.52%
28.08%
27.29%
-0.70%
-2.46%
11.16%
14.86%
10.35%
49.70%
39.14%
 
Cost Of Goods Sold
27.72
22.10
13.65
8.76
8.99
9.63
10.34
9.09
7.06
0.00
0.00
Gross Profit
44.46
38.29
33.50
28.28
28.31
28.61
24.05
20.87
20.08
18.13
13.03
GP Margin
61.59%
63.40%
71.05%
76.35%
75.90%
74.82%
69.91%
69.68%
73.99%
100%
100%
Total Expenditure
70.82
60.20
43.77
34.83
32.88
34.34
31.83
29.21
24.49
17.27
11.68
Power & Fuel Cost
-
0.21
0.46
0.51
0.31
0.33
0.30
0.26
0.28
0.33
0.19
% Of Sales
-
0.35%
0.98%
1.38%
0.83%
0.86%
0.87%
0.87%
1.03%
1.82%
1.46%
Employee Cost
-
30.00
25.65
21.56
20.09
20.28
16.65
14.19
13.77
12.77
7.67
% Of Sales
-
49.68%
54.40%
58.21%
53.86%
53.03%
48.40%
47.38%
50.74%
70.44%
58.86%
Manufacturing Exp.
-
2.43
2.09
2.05
2.26
2.05
2.25
1.99
2.16
1.78
2.54
% Of Sales
-
4.02%
4.43%
5.53%
6.06%
5.36%
6.54%
6.64%
7.96%
9.82%
19.49%
General & Admin Exp.
-
1.65
1.23
1.13
1.16
2.15
1.98
1.61
1.35
1.51
1.11
% Of Sales
-
2.73%
2.61%
3.05%
3.11%
5.62%
5.76%
5.38%
4.97%
8.33%
8.52%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.00
1.15
1.34
0.37
0.23
0.62
2.32
0.14
1.20
0.00
% Of Sales
-
6.62%
2.44%
3.62%
0.99%
0.60%
1.80%
7.75%
0.52%
6.62%
2.84%
EBITDA
1.36
0.19
3.38
2.21
4.42
3.90
2.57
0.74
2.65
0.86
1.35
EBITDA Margin
1.88%
0.31%
7.17%
5.97%
11.85%
10.20%
7.47%
2.47%
9.76%
4.74%
10.36%
Other Income
12.87
5.70
6.59
16.32
6.95
6.45
4.28
7.30
4.73
8.00
5.70
Interest
0.21
1.39
1.08
1.08
0.99
0.94
0.54
0.66
1.92
2.27
0.15
Depreciation
0.94
0.99
0.98
0.99
1.01
1.01
1.07
1.17
1.14
0.43
0.34
PBT
13.10
3.52
7.91
16.45
9.36
8.40
5.23
6.23
4.32
6.16
6.56
Tax
-3.18
1.43
2.08
4.97
2.97
-2.97
1.52
5.09
1.44
1.85
5.35
Tax Rate
-24.27%
-22.56%
23.56%
30.21%
31.73%
-35.36%
29.06%
81.70%
-5.44%
30.03%
19.81%
PAT
16.27
-4.45
7.78
6.58
8.33
16.07
3.71
1.14
-27.93
4.25
21.55
PAT before Minority Interest
17.42
-7.76
6.74
11.48
6.38
11.37
3.71
1.14
-27.93
4.31
21.66
Minority Interest
1.15
3.31
1.04
-4.90
1.95
4.70
0.00
0.00
0.00
-0.06
-0.11
PAT Margin
22.54%
-7.37%
16.50%
17.76%
22.33%
42.02%
10.78%
3.81%
-102.91%
23.44%
165.39%
PAT Growth
240.50%
-
18.24%
-21.01%
-48.16%
333.15%
225.44%
-
-
-80.28%
 
EPS
1.45
-0.40
0.70
0.59
0.74
1.44
0.33
0.10
-2.50
0.38
1.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
333.18
311.32
338.20
303.06
271.36
271.58
253.77
249.12
270.05
263.47
Share Capital
111.92
111.92
111.92
111.92
111.92
111.92
111.92
111.92
112.70
112.70
Total Reserves
221.26
199.40
226.28
191.15
159.44
159.66
141.85
137.20
157.35
150.77
Non-Current Liabilities
33.44
12.31
-6.51
-9.09
-8.54
-7.54
-3.75
-6.84
13.23
16.49
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
2.90
3.33
9.39
11.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.75
0.59
0.00
2.25
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
15.59
16.51
19.17
15.74
14.05
9.97
11.14
16.20
17.42
13.52
Trade Payables
0.49
0.01
0.48
0.21
0.50
0.21
0.43
0.51
0.10
0.00
Other Current Liabilities
3.04
2.43
3.17
3.42
3.52
0.95
0.73
2.56
2.98
0.67
Short Term Borrowings
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
12.07
10.06
15.52
12.12
10.04
8.81
9.97
13.13
14.34
12.85
Total Liabilities
396.81
336.58
346.62
300.57
269.68
274.01
261.16
258.48
300.70
293.89
Net Block
90.13
76.61
76.81
76.89
76.44
84.29
84.66
85.71
43.73
42.76
Gross Block
100.37
85.85
87.93
87.02
85.61
88.27
88.14
88.06
44.94
43.55
Accumulated Depreciation
10.24
9.24
11.12
10.13
9.17
3.98
3.48
2.35
1.21
0.79
Non Current Assets
250.35
251.26
187.47
210.83
190.42
200.16
188.90
149.81
249.14
230.98
Capital Work in Progress
0.00
0.00
0.00
44.02
44.02
44.02
44.02
0.00
0.00
0.00
Non Current Investment
159.93
174.65
110.66
89.93
69.96
71.85
60.21
64.09
46.26
42.63
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
159.15
145.59
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
146.05
85.31
159.15
89.74
79.26
73.85
72.26
108.68
51.56
62.91
Current Investments
15.49
2.55
36.89
0.00
0.00
9.52
5.67
0.07
0.00
0.00
Inventories
0.00
0.00
0.01
0.00
0.00
0.01
0.01
0.04
0.19
0.00
Sundry Debtors
13.16
9.57
8.17
7.60
8.66
6.92
5.72
5.24
3.03
2.57
Cash & Bank
58.07
6.17
6.75
22.92
12.82
5.12
2.96
2.98
1.44
5.90
Other Current Assets
59.32
2.00
4.87
3.60
57.77
52.27
57.90
100.35
46.90
54.44
Short Term Loans & Adv.
57.02
65.02
102.46
55.63
50.42
52.25
57.90
100.35
46.90
54.44
Net Current Assets
130.45
68.81
139.98
74.00
65.21
63.88
61.12
92.48
34.14
49.39
Total Assets
396.40
336.57
346.62
300.57
269.68
274.01
261.16
258.49
300.70
293.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
38.67
-13.74
-6.14
22.72
-9.31
10.23
4.15
-27.09
-19.46
8.88
PBT
40.40
-14.02
29.05
31.96
-5.71
16.06
12.76
-21.05
6.16
27.01
Adjustment
-2.76
3.44
10.59
-7.86
1.63
-2.36
-6.04
-2.86
-6.42
-25.70
Changes in Working Capital
3.08
-0.71
-43.13
1.69
-3.36
-1.51
-1.47
-2.54
-13.56
7.57
Cash after chg. in Working capital
40.73
-11.29
-3.48
25.79
-7.44
12.18
5.25
-26.44
-13.81
8.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.05
-2.45
-2.66
-3.08
-1.87
-1.95
-1.10
-0.65
-5.64
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
17.23
9.16
-10.02
-12.62
17.01
-4.42
-4.11
33.63
17.45
-17.91
Net Fixed Assets
-9.05
-0.03
43.85
-0.08
16.55
2.61
-43.94
-42.71
-1.26
-24.44
Net Investments
-52.23
-30.82
-56.74
-19.36
5.45
-15.59
-0.56
-17.91
-1.87
-6.99
Others
78.51
40.01
2.87
6.82
-4.99
8.56
40.39
94.25
20.58
13.52
Cash from Financing Activity
-4.00
4.00
0.00
0.00
0.00
-3.65
-0.07
-4.99
-2.46
11.75
Net Cash Inflow / Outflow
51.90
-0.58
-16.16
10.09
7.70
2.16
-0.02
1.54
-4.46
2.72
Opening Cash & Equivalents
6.17
6.75
22.92
12.82
5.12
2.96
2.98
1.44
5.90
3.18
Closing Cash & Equivalent
58.07
6.17
6.75
22.92
12.82
5.12
2.96
2.98
1.44
5.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
29.61
28.67
30.22
27.08
24.25
24.27
22.67
22.26
24.06
23.47
ROA
-2.12%
1.97%
3.55%
2.24%
4.18%
1.39%
0.44%
-9.99%
1.45%
7.58%
ROE
-2.38%
2.05%
3.58%
2.22%
4.19%
1.41%
0.45%
-10.78%
1.62%
8.61%
ROCE
-1.51%
2.99%
5.47%
3.60%
3.44%
2.18%
2.69%
-9.22%
3.03%
10.46%
Fixed Asset Turnover
0.65
0.54
0.42
0.43
0.44
0.39
0.34
0.41
0.41
0.53
Receivable days
68.71
68.68
77.70
79.56
74.37
67.05
66.75
55.60
56.32
49.10
Inventory Days
0.01
0.06
0.08
0.03
0.08
0.09
0.26
1.55
3.89
0.00
Payable days
4.15
6.54
14.32
14.37
13.43
3.72
6.26
4.51
2.44
0.00
Cash Conversion Cycle
64.57
62.20
63.46
65.22
61.02
63.42
60.74
52.64
57.77
49.10
Total Debt/Equity
0.00
0.01
0.00
0.00
0.00
0.00
0.02
0.02
0.03
0.05
Interest Cover
-3.56
9.18
16.23
10.42
9.93
10.66
10.48
-12.79
3.72
178.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.