Nifty
Sensex
:
:
23346.40
74294.96
75.80 (0.33%)
-19.63 (-0.03%)

Finance - NBFC

Rating :
38/99

BSE: 538942 | NSE: MERCANTILE

22.70
18-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  23.48
  •  23.96
  •  22.17
  •  22.47
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2852
  •  64751.49
  •  31.9
  •  20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 265.16
  • 37.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 257.69
  • N/A
  • 0.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.75%
  • 17.75%
  • 9.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.15
  • 20.30
  • 15.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.36
  • -25.71
  • 27.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -20.88
  • 10.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.81
  • 21.55
  • 31.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.75
  • 0.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.79
  • 29.06
  • 38.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
23.03
21.08
9.25%
23.67
19.26
22.90%
25.07
18.34
36.70%
23.51
17.84
31.78%
Expenses
23.08
21.37
8.00%
23.89
19.20
24.43%
24.63
17.67
39.39%
22.96
17.17
33.72%
EBITDA
-0.05
-0.30
-
-0.21
0.06
-
0.45
0.66
-31.82%
0.56
0.67
-16.42%
EBIDTM
-0.22%
-1.40%
-0.91%
0.30%
1.78%
3.62%
2.37%
3.77%
Other Income
2.48
0.13
1,807.69%
2.09
1.96
6.63%
0.67
1.63
-58.90%
0.11
1.04
-89.42%
Interest
0.06
0.06
0.00%
0.01
0.03
-66.67%
0.04
-0.33
-
0.00
0.26
-100.00%
Depreciation
0.20
0.21
-4.76%
0.26
0.25
4.00%
0.21
0.21
0.00%
0.21
0.24
-12.50%
PBT
2.16
-0.43
-
1.60
1.74
-8.05%
0.87
2.42
-64.05%
0.46
1.22
-62.30%
Tax
0.94
0.15
526.67%
-0.36
-5.26
-
0.05
0.81
-93.83%
0.50
0.32
56.25%
PAT
1.22
-0.58
-
1.96
7.00
-72.00%
0.82
1.60
-48.75%
-0.05
0.90
-
PATM
5.29%
-2.77%
8.30%
36.31%
3.26%
8.73%
-0.19%
5.06%
EPS
-0.06
-0.10
-
0.31
0.81
-61.73%
0.26
0.17
52.94%
0.13
0.07
85.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
95.28
93.34
72.19
60.39
47.15
37.04
37.30
38.24
34.40
29.95
27.14
Net Sales Growth
24.52%
29.30%
19.54%
28.08%
27.29%
-0.70%
-2.46%
11.16%
14.86%
10.35%
 
Cost Of Goods Sold
-0.01
0.25
0.35
22.10
13.65
8.76
8.99
9.63
10.34
9.09
7.06
Gross Profit
95.29
93.09
71.84
38.29
33.50
28.28
28.31
28.61
24.05
20.87
20.08
GP Margin
100.01%
99.73%
99.52%
63.40%
71.05%
76.35%
75.90%
74.82%
69.91%
69.68%
73.99%
Total Expenditure
94.56
92.84
70.83
60.24
43.77
34.83
32.88
34.34
31.83
29.21
24.49
Power & Fuel Cost
-
0.23
0.20
0.21
0.46
0.51
0.31
0.33
0.30
0.26
0.28
% Of Sales
-
0.25%
0.28%
0.35%
0.98%
1.38%
0.83%
0.86%
0.87%
0.87%
1.03%
Employee Cost
-
49.47
35.40
30.00
25.65
21.56
20.09
20.28
16.65
14.19
13.77
% Of Sales
-
53.00%
49.04%
49.68%
54.40%
58.21%
53.86%
53.03%
48.40%
47.38%
50.74%
Manufacturing Exp.
-
33.98
27.38
2.49
2.09
2.05
2.26
2.05
2.25
1.99
2.16
% Of Sales
-
36.40%
37.93%
4.12%
4.43%
5.53%
6.06%
5.36%
6.54%
6.64%
7.96%
General & Admin Exp.
-
4.45
3.20
1.65
1.23
1.13
1.16
2.15
1.98
1.61
1.35
% Of Sales
-
4.77%
4.43%
2.73%
2.61%
3.05%
3.11%
5.62%
5.76%
5.38%
4.97%
Selling & Distn. Exp.
-
0.07
0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.07%
0.17%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.39
4.17
4.00
1.15
1.34
0.37
0.23
0.62
2.32
0.00
% Of Sales
-
4.70%
5.78%
6.62%
2.44%
3.62%
0.99%
0.60%
1.80%
7.75%
0.52%
EBITDA
0.75
0.50
1.36
0.15
3.38
2.21
4.42
3.90
2.57
0.74
2.65
EBITDA Margin
0.79%
0.54%
1.88%
0.25%
7.17%
5.97%
11.85%
10.20%
7.47%
2.47%
9.76%
Other Income
5.35
3.01
12.87
5.70
6.59
16.32
6.95
6.45
4.28
7.30
4.73
Interest
0.11
0.11
0.20
1.34
1.08
1.08
0.99
0.94
0.54
0.66
1.92
Depreciation
0.88
0.90
0.93
0.99
0.98
0.99
1.01
1.01
1.07
1.17
1.14
PBT
5.09
2.50
13.09
3.52
7.91
16.45
9.36
8.40
5.23
6.23
4.32
Tax
1.13
0.45
-3.17
1.43
2.08
4.97
2.97
-2.97
1.52
5.09
1.44
Tax Rate
22.20%
18.00%
-24.22%
-22.56%
23.56%
30.21%
31.73%
-35.36%
29.06%
81.70%
-5.44%
PAT
3.95
2.04
15.26
-7.40
7.78
6.58
8.33
16.07
3.71
1.14
-27.93
PAT before Minority Interest
7.17
2.04
16.27
-7.76
6.74
11.48
6.38
11.37
3.71
1.14
-27.93
Minority Interest
3.22
0.00
-1.01
0.36
1.04
-4.90
1.95
4.70
0.00
0.00
0.00
PAT Margin
4.15%
2.19%
21.14%
-12.25%
16.50%
17.76%
22.33%
42.02%
10.78%
3.81%
-102.91%
PAT Growth
-55.72%
-86.63%
-
-
18.24%
-21.01%
-48.16%
333.15%
225.44%
-
 
EPS
0.35
0.18
1.36
-0.66
0.70
0.59
0.74
1.44
0.33
0.10
-2.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
272.63
330.77
333.18
311.32
338.20
303.06
271.36
271.58
253.77
249.12
Share Capital
111.92
111.92
111.92
111.92
111.92
111.92
111.92
111.92
111.92
111.92
Total Reserves
160.72
218.85
221.26
199.40
226.28
191.15
159.44
159.66
141.85
137.20
Non-Current Liabilities
6.90
27.07
33.44
12.31
-6.51
-9.09
-8.54
-7.54
-3.75
-6.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.90
3.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.75
0.59
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
17.99
19.35
15.59
16.51
19.17
15.74
14.05
9.97
11.14
16.20
Trade Payables
0.04
0.31
0.49
0.01
0.48
0.21
0.50
0.21
0.43
0.51
Other Current Liabilities
4.66
3.51
3.04
2.43
3.17
3.42
3.52
0.95
0.73
2.56
Short Term Borrowings
0.00
0.00
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.30
15.53
12.07
10.06
15.52
12.12
10.04
8.81
9.97
13.13
Total Liabilities
306.00
390.58
396.81
336.58
346.62
300.57
269.68
274.01
261.16
258.48
Net Block
93.71
94.47
90.13
76.61
76.81
76.89
76.44
84.29
84.66
85.71
Gross Block
105.75
105.62
100.37
85.85
87.93
87.02
85.61
88.27
88.14
88.06
Accumulated Depreciation
12.04
11.14
10.24
9.24
11.12
10.13
9.17
3.98
3.48
2.35
Non Current Assets
240.81
317.18
250.35
251.26
187.47
210.83
190.42
200.16
188.90
149.81
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
44.02
44.02
44.02
44.02
0.00
Non Current Investment
141.74
222.71
159.93
174.65
110.66
89.93
69.96
71.85
60.21
64.09
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
Other Non Current Assets
5.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
65.20
73.40
146.05
85.31
159.15
89.74
79.26
73.85
72.26
108.68
Current Investments
7.77
0.10
15.49
2.55
36.89
0.00
0.00
9.52
5.67
0.07
Inventories
0.08
0.00
0.00
0.00
0.01
0.00
0.00
0.01
0.01
0.04
Sundry Debtors
17.41
16.50
13.16
9.57
8.17
7.60
8.66
6.92
5.72
5.24
Cash & Bank
7.47
7.22
58.07
6.17
6.75
22.92
12.82
5.12
2.96
2.98
Other Current Assets
32.47
0.22
0.14
2.00
107.33
59.23
57.77
52.27
57.90
100.35
Short Term Loans & Adv.
32.11
49.36
59.18
65.02
102.46
55.63
50.42
52.25
57.90
100.35
Net Current Assets
47.21
54.05
130.45
68.81
139.98
74.00
65.21
63.88
61.12
92.48
Total Assets
306.01
390.58
396.40
336.57
346.62
300.57
269.68
274.01
261.16
258.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
0.83
-32.81
39.24
-13.74
-6.14
22.72
-9.31
10.23
4.15
-27.09
PBT
2.50
13.09
40.40
-14.02
29.05
31.96
-5.71
16.06
12.76
-21.05
Adjustment
-0.88
-41.84
-2.76
3.44
10.59
-7.86
1.63
-2.36
-6.04
-2.86
Changes in Working Capital
1.20
-0.36
3.65
-0.71
-43.13
1.69
-3.36
-1.51
-1.47
-2.54
Cash after chg. in Working capital
2.81
-29.11
41.30
-11.29
-3.48
25.79
-7.44
12.18
5.25
-26.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.98
-3.69
-2.05
-2.45
-2.66
-3.08
-1.87
-1.95
-1.10
-0.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.22
-18.28
17.23
9.16
-10.02
-12.62
17.01
-4.42
-4.11
33.63
Net Fixed Assets
-0.06
-5.15
-9.05
-0.03
43.85
-0.08
16.55
2.61
-43.94
-42.71
Net Investments
65.41
-1.88
-52.23
-30.82
-56.74
-19.36
5.45
-15.59
-0.56
-17.91
Others
-65.57
-11.25
78.51
40.01
2.87
6.82
-4.99
8.56
40.39
94.25
Cash from Financing Activity
-0.36
0.24
-4.57
4.00
0.00
0.00
0.00
-3.65
-0.07
-4.99
Net Cash Inflow / Outflow
0.25
-50.85
51.90
-0.58
-16.16
10.09
7.70
2.16
-0.02
1.54
Opening Cash & Equivalents
7.22
58.07
6.17
6.75
22.92
12.82
5.12
2.96
2.98
1.44
Closing Cash & Equivalent
7.47
7.22
58.07
6.17
6.75
22.92
12.82
5.12
2.96
2.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
24.20
29.39
29.61
28.67
30.22
27.08
24.25
24.27
22.67
22.26
ROA
0.59%
4.13%
-2.12%
1.97%
3.55%
2.24%
4.18%
1.39%
0.44%
-9.99%
ROE
0.68%
4.93%
-2.38%
2.05%
3.58%
2.22%
4.19%
1.41%
0.45%
-10.78%
ROCE
0.87%
4.03%
-1.52%
2.99%
5.47%
3.60%
3.44%
2.18%
2.69%
-9.22%
Fixed Asset Turnover
0.88
0.70
0.65
0.54
0.42
0.43
0.44
0.39
0.34
0.41
Receivable days
66.31
75.00
68.71
68.68
77.70
79.56
74.37
67.05
66.75
55.60
Inventory Days
0.16
0.02
0.01
0.06
0.08
0.03
0.08
0.09
0.26
1.55
Payable days
253.28
421.89
4.15
6.54
14.32
14.37
13.43
3.72
6.26
4.51
Cash Conversion Cycle
-186.81
-346.87
64.57
62.20
63.46
65.22
61.02
63.42
60.74
52.64
Total Debt/Equity
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.02
0.02
Interest Cover
24.37
65.18
-3.73
9.18
16.23
10.42
9.93
10.66
10.48
-12.79

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.