Nifty
Sensex
:
:
24402.65
80028.46
-10.85 (-0.04%)
-120.42 (-0.15%)

Shipping

Rating :
N/A

BSE: 526235 | NSE: MERCATOR

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.41
  • 317.58
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,636.02
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 3.01%
  • 3.17%
  • 90.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -40.27
  • -16.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.74
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • -0.01
  • -0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -134.95
  • -242.40
  • -489.92

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.45
-100.00%
0.28
0.55
-49.09%
0.21
0.66
-68.18%
0.30
0.64
-53.12%
EBITDA
0.00
-0.45
-
-0.28
-0.55
-
-0.21
-0.66
-
-0.30
-0.64
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.02
-100.00%
0.01
0.02
-50.00%
0.00
0.01
-100.00%
0.00
0.00
0
Interest
0.00
0.04
-100.00%
0.00
0.04
-100.00%
0.00
0.03
-100.00%
0.01
0.02
-50.00%
Depreciation
0.00
0.02
-100.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
PBT
0.00
-0.49
-
-0.29
-0.59
-
-0.23
-0.70
-
-0.33
-0.68
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
-0.49
-
-0.29
-0.59
-
-0.23
-0.70
-
-0.33
-0.68
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
-0.02
-
-0.01
-0.02
-
-0.01
-0.02
-
-0.01
-0.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
0.00
0.00
0.00
373.78
638.61
914.36
974.21
2,115.39
2,706.75
3,091.63
3,457.78
Net Sales Growth
0.00%
0
-100%
-41.47%
-30.16%
-6.14%
-53.95%
-21.85%
-12.45%
-10.59%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
0.00
0.00
0.00
373.78
638.61
914.36
974.21
2,115.39
2,706.75
3,091.63
3,457.78
GP Margin
0.00%
0
0
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1.24
2.30
12.50
386.60
999.03
1,440.36
868.75
1,661.39
2,757.60
2,981.42
2,827.11
Power & Fuel Cost
-
0.00
0.00
168.55
369.88
376.04
362.00
978.62
1,193.92
955.58
1,022.17
% Of Sales
-
0
0
45.09%
57.92%
41.13%
37.16%
46.26%
44.11%
30.91%
29.56%
Employee Cost
-
0.17
0.48
22.89
33.72
41.63
29.60
36.42
65.55
72.49
56.16
% Of Sales
-
0
0
6.12%
5.28%
4.55%
3.04%
1.72%
2.42%
2.34%
1.62%
Manufacturing Exp.
-
0.00
0.00
120.04
94.68
253.87
296.45
372.67
799.29
1,276.22
1,577.76
% Of Sales
-
0
0
32.12%
14.83%
27.76%
30.43%
17.62%
29.53%
41.28%
45.63%
General & Admin Exp.
-
1.78
7.10
39.38
46.86
56.47
56.05
70.48
81.51
101.13
87.47
% Of Sales
-
0
0
10.54%
7.34%
6.18%
5.75%
3.33%
3.01%
3.27%
2.53%
Selling & Distn. Exp.
-
0.01
0.03
0.60
0.03
2.17
0.44
0.08
5.94
12.09
28.45
% Of Sales
-
0
0
0.16%
0.00%
0.24%
0.05%
0.00%
0.22%
0.39%
0.82%
Miscellaneous Exp.
-
0.33
4.90
35.14
453.86
710.18
124.21
203.12
611.38
563.92
28.45
% Of Sales
-
0
0
9.40%
71.07%
77.67%
12.75%
9.60%
22.59%
18.24%
1.59%
EBITDA
-1.24
-2.30
-12.50
-12.82
-360.42
-526.00
105.46
454.00
-50.85
110.21
630.67
EBITDA Margin
0.00%
0
0
-3.43%
-56.44%
-57.53%
10.83%
21.46%
-1.88%
3.56%
18.24%
Other Income
0.03
0.05
5.20
40.66
15.38
166.89
36.47
156.23
18.86
15.29
28.42
Interest
0.05
0.13
13.27
292.49
260.76
182.59
173.18
232.42
273.42
225.30
205.14
Depreciation
0.08
0.08
0.10
39.45
141.42
197.45
186.06
318.64
776.28
474.56
440.87
PBT
-1.34
-2.46
-20.66
-304.10
-747.22
-739.15
-217.31
59.17
-1,081.69
-574.36
13.08
Tax
0.00
0.00
-1.13
15.58
11.05
31.06
60.24
21.21
10.20
16.58
25.00
Tax Rate
0.00%
0.00%
5.47%
-5.12%
-1.23%
-3.66%
-27.72%
42.41%
-0.94%
-2.40%
247.52%
PAT
-1.34
-2.46
-19.54
-332.18
-926.09
-908.61
-295.52
24.57
-882.28
-449.53
32.18
PAT before Minority Interest
-1.34
-2.46
-19.54
-319.68
-912.46
-879.10
-277.55
28.80
-1,091.89
-706.90
-14.90
Minority Interest
0.00
0.00
0.00
-12.50
-13.63
-29.51
-17.97
-4.23
209.61
257.37
47.08
PAT Margin
0.00%
0
0
-88.87%
-145.02%
-99.37%
-30.33%
1.16%
-32.60%
-14.54%
0.93%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-0.04
-0.08
-0.65
-10.98
-30.61
-30.04
-9.77
0.81
-29.17
-14.86
1.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-1,426.94
-1,408.17
-1,369.05
-1,058.20
-56.60
952.68
991.91
886.51
1,978.92
2,343.26
Share Capital
30.25
30.25
30.25
30.25
30.25
30.25
26.99
24.49
24.49
24.49
Total Reserves
-1,457.18
-1,438.41
-1,399.30
-1,088.45
-86.85
922.43
964.92
862.02
1,954.43
2,318.77
Non-Current Liabilities
1.55
1.43
20.90
37.96
550.82
1,058.87
1,250.35
1,636.32
2,655.41
2,574.73
Secured Loans
0.00
0.00
0.00
0.00
512.98
916.32
1,108.93
1,487.85
2,406.53
2,563.88
Unsecured Loans
0.00
0.00
0.00
0.00
1.50
96.28
90.64
87.84
100.15
0.00
Long Term Provisions
6.99
6.46
5.43
4.41
5.49
3.55
4.39
3.98
5.34
4.80
Current Liabilities
2,466.38
2,423.27
2,448.81
2,208.16
1,606.12
1,143.31
1,641.89
2,267.62
2,766.00
1,855.39
Trade Payables
148.40
142.90
148.48
185.98
213.49
265.29
189.21
821.83
1,194.01
477.16
Other Current Liabilities
1,618.05
1,594.98
1,625.40
1,352.45
721.89
454.85
1,021.18
949.47
853.68
733.73
Short Term Borrowings
699.75
685.20
674.75
669.54
670.10
422.61
422.82
492.48
699.81
605.34
Short Term Provisions
0.19
0.19
0.19
0.19
0.64
0.56
8.68
3.85
18.50
39.15
Total Liabilities
1,120.98
1,089.81
1,217.29
1,292.06
2,190.84
3,215.83
3,942.08
4,819.97
7,654.01
7,268.91
Net Block
212.80
196.65
283.67
331.71
840.47
1,640.98
1,863.12
2,658.56
4,983.64
5,439.52
Gross Block
690.48
649.18
640.49
721.22
1,461.81
2,210.31
2,758.79
3,261.89
8,040.35
7,508.52
Accumulated Depreciation
477.69
452.53
356.82
389.51
470.86
569.33
895.67
603.33
2,647.71
2,056.81
Non Current Assets
498.13
480.23
565.49
661.01
1,501.06
2,156.88
2,793.14
3,645.56
5,976.87
5,821.76
Capital Work in Progress
3.63
3.35
2.75
3.18
281.47
292.31
694.07
687.80
620.33
2.58
Non Current Investment
0.00
0.00
0.00
0.00
0.96
1.10
1.25
2.14
1.38
31.47
Long Term Loans & Adv.
77.09
75.62
74.47
121.51
165.76
207.42
232.00
290.97
368.55
272.63
Other Non Current Assets
204.61
204.61
204.61
204.61
212.40
15.07
2.70
6.09
2.98
75.56
Current Assets
370.86
357.58
651.79
631.05
689.78
1,058.95
1,148.94
1,174.41
1,677.14
1,447.14
Current Investments
68.48
63.24
61.04
86.03
180.38
205.73
185.86
0.00
3.99
4.20
Inventories
11.37
10.50
8.92
9.48
15.20
16.61
17.85
19.21
34.14
57.02
Sundry Debtors
105.92
101.31
136.71
100.55
110.30
321.74
390.26
578.70
815.10
632.20
Cash & Bank
29.21
30.71
32.03
32.17
37.92
128.44
129.41
95.44
274.40
194.54
Other Current Assets
155.87
76.27
328.84
354.09
345.98
386.43
425.56
481.05
549.51
559.17
Short Term Loans & Adv.
78.60
75.54
84.25
48.73
70.92
62.01
121.54
91.02
227.71
178.22
Net Current Assets
-2,095.53
-2,065.69
-1,797.02
-1,577.11
-916.34
-84.36
-492.95
-1,093.21
-1,088.86
-408.25
Total Assets
868.99
837.81
1,217.28
1,292.06
2,190.84
3,215.83
3,942.08
4,819.97
7,654.01
7,268.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-1.43
-37.97
34.82
-35.10
109.61
324.84
520.17
570.05
1,013.91
424.48
PBT
-2.46
-20.66
-304.10
-901.41
-846.61
-217.30
50.01
-1,081.69
-690.32
10.10
Adjustment
-5.13
-20.35
344.04
881.54
927.92
458.32
602.51
1,625.30
1,192.92
611.99
Changes in Working Capital
6.16
4.19
-13.21
7.99
49.83
99.84
-95.08
48.78
547.39
-164.72
Cash after chg. in Working capital
-1.43
-36.82
26.74
-11.88
131.14
340.86
557.44
592.38
1,049.99
457.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.14
8.08
-23.22
-21.53
-16.02
-28.11
-22.33
-36.08
-32.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-9.16
0.00
0.00
0.00
Cash From Investing Activity
1.59
87.56
0.98
270.47
102.89
-207.43
368.80
1,069.87
-746.29
-409.25
Net Fixed Assets
0.00
9.18
72.60
784.38
310.57
103.81
-48.61
239.00
-141.36
242.82
Net Investments
0.00
0.00
0.00
411.79
-399.37
-28.36
-11.83
-19.32
-13.42
0.91
Others
1.59
78.38
-71.62
-925.70
191.69
-282.88
429.24
850.19
-591.51
-652.98
Cash from Financing Activity
-0.13
-47.83
-40.48
-217.17
-221.66
-188.82
-879.52
-1,808.12
-172.88
-171.80
Net Cash Inflow / Outflow
0.03
1.76
-4.68
18.20
-9.16
-71.41
9.45
-168.21
94.75
-156.57
Opening Cash & Equivalents
28.57
26.81
31.49
13.29
22.46
93.88
84.55
253.07
158.53
314.93
Closing Cash & Equivalent
28.61
28.57
26.81
31.49
13.29
22.46
93.88
84.89
253.07
158.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-47.18
-46.56
-45.26
-34.98
-1.87
31.49
36.75
36.20
80.81
95.69
ROA
-0.22%
-1.69%
-25.48%
-52.40%
-32.52%
-7.76%
0.66%
-17.51%
-9.47%
-0.21%
ROE
0.00%
0.00%
0.00%
0.00%
-196.21%
-28.55%
3.07%
-76.21%
-32.71%
-0.66%
ROCE
-0.99%
-3.01%
-2.85%
-58.77%
-30.92%
-1.60%
8.90%
-17.23%
-7.80%
3.67%
Fixed Asset Turnover
0.00
0.00
0.55
0.59
0.50
0.39
0.70
0.48
0.40
0.49
Receivable days
0.00
0.00
115.84
60.26
86.23
133.38
83.59
93.98
85.43
68.05
Inventory Days
0.00
0.00
8.98
7.05
6.35
6.46
3.20
3.60
5.38
4.86
Payable days
0.00
0.00
0.00
0.00
98.64
93.17
106.50
127.42
107.57
56.52
Cash Conversion Cycle
0.00
0.00
124.83
67.31
-6.06
46.66
-19.71
-29.85
-16.76
16.39
Total Debt/Equity
-1.17
-1.17
-1.19
-1.53
-29.68
1.81
1.85
2.97
1.96
1.59
Interest Cover
-18.19
-0.56
-0.04
-2.46
-3.64
-0.25
1.22
-2.96
-2.06
1.05

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.