Shareholder's Funds
-1,408.17
-1,369.05
-1,058.20
-56.60
952.68
991.91
886.51
1,978.92
2,343.26
2,196.25
Share Capital
30.25
30.25
30.25
30.25
30.25
26.99
24.49
24.49
24.49
24.49
Total Reserves
-1,438.41
-1,399.30
-1,088.45
-86.85
922.43
964.92
862.02
1,954.43
2,318.77
2,171.76
Non-Current Liabilities
1.43
20.90
37.96
550.82
1,058.87
1,250.35
1,636.32
2,655.41
2,574.73
2,586.61
Secured Loans
0.00
0.00
0.00
512.98
916.32
1,108.93
1,487.85
2,406.53
2,563.88
2,584.77
Unsecured Loans
0.00
0.00
0.00
1.50
96.28
90.64
87.84
100.15
0.00
0.00
Long Term Provisions
6.46
5.43
4.41
5.49
3.55
4.39
3.98
5.34
4.80
4.29
Current Liabilities
2,423.27
2,448.81
2,208.16
1,606.12
1,143.31
1,641.89
2,267.62
2,766.00
1,855.39
1,641.92
Trade Payables
142.90
148.48
185.98
213.49
265.29
189.21
821.83
1,194.01
477.16
502.84
Other Current Liabilities
1,594.98
1,625.40
1,352.45
721.89
454.85
1,021.18
949.47
853.68
733.73
645.79
Short Term Borrowings
685.20
674.75
669.54
670.10
422.61
422.82
492.48
699.81
605.34
454.97
Short Term Provisions
0.19
0.19
0.19
0.64
0.56
8.68
3.85
18.50
39.15
38.32
Total Liabilities
1,089.81
1,217.29
1,292.06
2,190.84
3,215.83
3,942.08
4,819.97
7,654.01
7,268.91
6,853.87
Net Block
196.65
283.67
331.71
840.47
1,640.98
1,863.12
2,658.56
4,983.64
5,439.52
5,032.23
Gross Block
649.19
640.49
721.22
1,461.81
2,210.31
2,758.79
3,261.89
8,040.35
7,508.52
6,468.15
Accumulated Depreciation
384.04
356.82
389.51
470.86
569.33
895.67
603.33
2,647.71
2,056.81
1,348.01
Non Current Assets
480.23
565.49
661.01
1,501.06
2,156.88
2,793.14
3,645.56
5,976.87
5,821.76
5,336.01
Capital Work in Progress
3.35
2.75
3.18
281.47
292.31
694.07
687.80
620.33
2.58
35.88
Non Current Investment
0.00
0.00
0.00
0.96
1.10
1.25
2.14
1.38
31.47
29.59
Long Term Loans & Adv.
75.62
74.47
121.51
165.76
207.42
232.00
290.97
368.55
272.63
210.70
Other Non Current Assets
204.61
204.61
204.61
212.40
15.07
2.70
6.09
2.98
75.56
27.60
Current Assets
609.58
651.79
631.05
689.78
1,058.95
1,148.94
1,174.41
1,677.14
1,447.14
1,517.87
Current Investments
63.24
61.04
86.03
180.38
205.73
185.86
0.00
3.99
4.20
5.46
Inventories
10.50
8.92
9.48
15.20
16.61
17.85
19.21
34.14
57.02
35.14
Sundry Debtors
101.31
136.71
100.55
110.30
321.74
390.26
578.70
815.10
632.20
657.12
Cash & Bank
30.72
32.03
32.17
37.92
128.44
129.41
95.44
274.40
194.54
341.07
Other Current Assets
403.81
328.84
354.09
275.06
386.43
425.56
481.05
549.51
559.17
479.09
Short Term Loans & Adv.
72.87
84.25
48.73
70.92
62.01
121.54
91.02
227.71
178.22
206.69
Net Current Assets
-1,813.69
-1,797.02
-1,577.11
-916.34
-84.36
-492.95
-1,093.21
-1,088.86
-408.25
-124.06
Total Assets
1,089.81
1,217.28
1,292.06
2,190.84
3,215.83
3,942.08
4,819.97
7,654.01
7,268.90
6,853.88
|