PBT
253.37
233.28
354.85
1,137.57
152.19
115.18
83.33
66.56
88.25
116.79
Adjustment
27.31
40.89
-12.16
-913.68
7.66
14.87
16.32
21.10
2.97
-7.81
Changes in Working Capital
-47.30
41.22
-5.73
-50.26
-46.66
30.11
15.64
-48.53
-50.94
-14.89
Cash after chg. in Working capital
233.38
315.39
336.96
173.63
113.19
160.16
115.29
39.13
40.28
94.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-63.86
-68.13
-101.59
-304.02
-59.53
-53.12
-31.82
-34.18
-39.83
-39.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00