PBT
-19.15
-21.97
-11.34
2.52
14.63
11.83
17.79
20.04
9.17
-4.72
Adjustment
1.39
2.70
4.89
10.10
9.49
8.91
8.96
5.22
2.69
3.87
Changes in Working Capital
18.36
12.24
6.76
-24.37
-12.35
-9.73
1.07
-56.10
7.95
12.22
Cash after chg. in Working capital
0.60
-7.03
0.31
-11.75
11.78
11.01
27.82
-30.84
19.81
11.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.68
0.00
0.00
0.00
0.00
0.00
0.00
-3.14
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00