Nifty

:

25415.80

Sensex

:

83184.80

38.25 (0.15%)
236.57 (0.29%)

Login

Nifty
Sensex

:
:

25415.80
83184.80

38.25 (0.15%)
236.57 (0.29%)

Metropolis Healthcare Ltd.

Healthcare Services - Diagnostic

Rating :

N/A

BSE: 542650 | NSE: METROPOLIS

Watchlist

NSE BSE

2037.90

05-Jul-2024

Open
High
Low
Previous Close

2100.00
2109.20
2030.00
2086.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

334572
6853.79
2214.00
1360.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10,890.90
79.51
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10,819.68
0.19%
9.67

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.26
7.12
-0.56

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.38
3.96
-3.59

PAT CAGR (%)

10 Years
5 Years
3 Years

7.69
0.68
-15.81

P:E (Median)

8 Years
5 Years
3 Years

-
58.53
52.18

P:BV (Average)

8 Years
5 Years
3 Years

-
12.27
9.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
32.46
27.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 286.14 256.29 11.65% 292.27 264.41 10.54% 269.41 264.56 1.83% 285.46 280.06 1.93%
Expenses 217.87 198.03 10.02% 218.34 196.69 11.01% 210.58 199.05 5.79% 217.98 205.00 6.33%
EBITDA 68.27 58.26 17.18% 73.92 67.72 9.16% 58.83 65.50 -10.18% 67.47 75.06 -10.11%
EBIDTM 23.86% 22.73% 25.29% 25.61% 21.83% 24.76% 23.64% 26.80%
Other Income 2.83 2.78 1.80% 2.02 9.14 -77.90% 5.19 6.79 -23.56% 2.01 2.93 -31.40%
Interest 4.61 5.83 -20.93% 5.65 6.30 -10.32% 5.24 5.97 -12.23% 5.62 6.92 -18.79%
Depreciation 24.76 19.99 23.86% 25.24 22.23 13.54% 24.14 21.95 9.98% 21.37 20.40 4.75%
PBT 41.72 35.23 18.42% 45.05 48.32 -6.77% 34.63 44.38 -21.97% 42.49 50.67 -16.14%
Tax 10.44 9.10 14.73% 13.27 8.39 58.16% 7.93 11.55 -31.34% 11.21 12.86 -12.83%
PAT 31.28 26.13 19.71% 31.78 39.93 -20.41% 26.70 32.83 -18.67% 31.28 37.82 -17.29%
PATM 10.93% 10.20% 10.87% 15.10% 9.91% 12.41% 10.96% 13.50%
EPS 6.11 5.10 19.80% 6.21 7.80 -20.38% 5.21 6.41 -18.72% 6.11 7.39 -17.32%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 313.36 277.09 13.09% 331.00 282.55 17.15% 291.12 285.46 1.98% 308.50 300.35 2.71%
Expenses 234.54 214.15 9.52% 251.02 212.26 18.26% 226.27 214.97 5.26% 233.69 221.32 5.59%
EBITDA 78.81 62.94 25.21% 79.98 70.29 13.79% 64.85 70.49 -8.00% 74.81 79.03 -5.34%
EBIDTM 25.15% 22.71% 24.16% 24.88% 22.28% 24.69% 24.25% 26.31%
Other Income 2.46 3.05 -19.34% 2.54 1.23 106.50% 2.31 6.62 -65.11% 1.22 4.34 -71.89%
Interest 4.65 5.98 -22.24% 5.57 6.17 -9.72% 5.31 6.11 -13.09% 5.68 6.99 -18.74%
Depreciation 25.54 20.82 22.67% 26.42 23.43 12.76% 24.99 23.03 8.51% 22.24 21.58 3.06%
PBT 51.08 39.19 30.34% 50.53 41.90 20.60% 36.86 47.98 -23.18% 48.11 54.80 -12.21%
Tax 12.97 10.21 27.03% 14.01 8.41 66.59% 9.57 12.11 -20.97% 12.45 14.32 -13.06%
PAT 38.11 28.98 31.50% 36.52 33.49 9.05% 27.29 35.86 -23.90% 35.66 40.48 -11.91%
PATM 12.16% 10.46% 11.03% 11.85% 9.37% 12.56% 11.56% 13.48%
EPS 7.41 5.62 31.85% 7.11 6.51 9.22% 5.30 6.99 -24.18% 6.92 7.88 -12.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1,133.28 1,103.43 1,066.04 1,157.01 961.39 665.31 581.21 484.95 355.95 304.40 254.74 Net Sales Growth 6.38% 3.51% -7.86% 20.35% 44.50% 14.47% 19.85% 36.24% 16.93% 19.49% Cost Of Goods Sold 225.86 220.48 235.55 261.60 244.23 167.25 139.08 111.64 91.41 82.62 70.81 Gross Profit 907.42 882.95 830.49 895.41 717.15 498.06 442.13 373.32 264.54 221.78 183.93 GP Margin 80.07% 80.02% 77.90% 77.39% 74.60% 74.86% 76.07% 76.98% 74.32% 72.86% 72.20% Total Expenditure 864.77 840.03 794.56 832.71 676.52 489.25 433.74 348.47 246.99 216.08 181.56 Power & Fuel Cost - 15.04 13.50 12.84 11.52 9.16 7.44 6.76 5.58 4.81 4.06 % Of Sales - 1.36% 1.27% 1.11% 1.20% 1.38% 1.28% 1.39% 1.57% 1.58% 1.59% Employee Cost - 246.60 228.16 218.24 188.24 147.67 136.95 109.72 84.16 70.04 54.67 % Of Sales - 22.35% 21.40% 18.86% 19.58% 22.20% 23.56% 22.63% 23.64% 23.01% 21.46% Manufacturing Exp. - 40.72 29.57 31.36 25.63 19.66 15.15 14.30 5.97 6.95 6.31 % Of Sales - 3.69% 2.77% 2.71% 2.67% 2.96% 2.61% 2.95% 1.68% 2.28% 2.48% General & Admin Exp. - 293.45 277.09 301.99 176.66 125.45 126.65 97.10 56.60 48.02 43.08 % Of Sales - 26.59% 25.99% 26.10% 18.38% 18.86% 21.79% 20.02% 15.90% 15.78% 16.91% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 23.75 10.70 6.68 30.23 20.07 8.48 8.96 3.27 3.63 0.00 % Of Sales - 2.15% 1.00% 0.58% 3.14% 3.02% 1.46% 1.85% 0.92% 1.19% 1.03% EBITDA 268.49 263.40 271.48 324.30 284.87 176.06 147.47 136.48 108.96 88.32 73.18 EBITDA Margin 23.69% 23.87% 25.47% 28.03% 29.63% 26.46% 25.37% 28.14% 30.61% 29.01% 28.73% Other Income 12.05 12.00 23.72 16.15 12.31 29.32 20.52 15.63 21.67 41.08 3.93 Interest 21.12 27.25 31.29 24.54 11.26 10.01 3.37 2.88 1.36 1.26 1.87 Depreciation 95.51 90.73 84.96 60.26 43.78 30.85 15.44 13.97 10.84 10.39 10.30 PBT 163.89 157.41 178.95 255.65 242.13 164.52 149.19 135.26 118.44 117.75 64.94 Tax 42.85 41.52 40.00 72.01 59.48 27.94 47.73 39.51 39.15 32.24 21.67 Tax Rate 26.15% 26.38% 22.35% 26.52% 24.57% 19.96% 31.99% 29.21% 33.05% 29.30% 33.37% PAT 121.04 115.89 138.95 199.53 182.65 112.05 101.46 95.76 79.29 77.80 43.28 PAT before Minority Interest 121.04 115.89 138.95 199.53 182.65 112.05 101.46 95.76 79.29 77.80 43.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.68% 10.50% 13.03% 17.25% 19.00% 16.84% 17.46% 19.75% 22.28% 25.56% 16.99% PAT Growth -11.46% -16.60% -30.36% 9.24% 63.01% 10.44% 5.95% 20.77% 1.92% 79.76% EPS 23.64 22.63 27.14 38.97 35.67 21.88 19.82 18.70 15.49 15.20 8.45

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1,243.98 1,207.71 1,148.21 1,228.34 997.99 856.41 761.18 647.16 544.72 524.02 454.72 Net Sales Growth 8.60% 5.18% -6.52% 23.08% 16.53% 12.51% 17.62% 18.81% 3.95% 15.24% Cost Of Goods Sold 248.77 242.57 253.26 276.02 252.16 204.13 173.51 145.90 135.10 143.33 129.21 Gross Profit 995.21 965.14 894.95 952.31 745.82 652.27 587.67 501.27 409.62 380.69 325.51 GP Margin 80.00% 79.91% 77.94% 77.53% 74.73% 76.16% 77.21% 77.46% 75.20% 72.65% 71.58% Total Expenditure 945.52 919.78 857.10 882.67 708.20 619.27 557.23 468.69 391.23 387.93 337.21 Power & Fuel Cost - 16.20 14.43 14.73 12.00 12.49 11.00 9.99 9.12 9.03 8.15 % Of Sales - 1.34% 1.26% 1.20% 1.20% 1.46% 1.45% 1.54% 1.67% 1.72% 1.79% Employee Cost - 275.78 252.73 233.17 198.64 190.16 176.21 147.37 127.69 115.71 94.91 % Of Sales - 22.83% 22.01% 18.98% 19.90% 22.20% 23.15% 22.77% 23.44% 22.08% 20.87% Manufacturing Exp. - 46.05 31.30 48.35 34.23 22.51 19.24 18.84 10.86 8.93 13.26 % Of Sales - 3.81% 2.73% 3.94% 3.43% 2.63% 2.53% 2.91% 1.99% 1.70% 2.92% General & Admin Exp. - 307.81 289.77 300.57 177.98 167.62 166.23 132.17 101.87 101.19 85.00 % Of Sales - 25.49% 25.24% 24.47% 17.83% 19.57% 21.84% 20.42% 18.70% 19.31% 18.69% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 31.37 15.60 9.83 33.19 22.37 11.03 14.43 6.59 9.74 0.00 % Of Sales - 2.60% 1.36% 0.80% 3.33% 2.61% 1.45% 2.23% 1.21% 1.86% 1.47% EBITDA 298.45 287.93 291.11 345.67 289.79 237.14 203.95 178.47 153.49 136.09 117.51 EBITDA Margin 23.99% 23.84% 25.35% 28.14% 29.04% 27.69% 26.79% 27.58% 28.18% 25.97% 25.84% Other Income 8.53 9.12 17.46 20.03 12.05 8.57 8.21 7.77 25.59 21.80 6.01 Interest 21.21 27.89 31.85 25.02 11.56 12.65 4.12 3.54 1.94 1.62 2.16 Depreciation 99.19 94.47 89.22 63.22 45.94 39.27 20.07 19.02 17.23 20.54 20.52 PBT 186.58 174.69 187.50 277.45 244.32 193.78 187.98 163.68 159.92 135.73 100.84 Tax 49.00 46.23 44.11 78.67 60.97 41.18 62.94 51.84 52.66 46.09 33.04 Tax Rate 26.26% 26.46% 23.53% 26.82% 24.95% 24.33% 33.48% 31.67% 32.93% 36.00% 32.76% PAT 137.58 127.82 142.88 214.19 183.10 127.84 121.58 104.23 107.26 73.62 60.93 PAT before Minority Interest 136.96 128.46 143.39 214.69 183.35 128.07 125.04 111.84 107.26 81.93 67.80 Minority Interest -0.62 -0.64 -0.51 -0.50 -0.25 -0.23 -3.46 -7.61 0.00 -8.31 -6.87 PAT Margin 11.06% 10.58% 12.44% 17.44% 18.35% 14.93% 15.97% 16.11% 19.69% 14.05% 13.40% PAT Growth -0.89% -10.54% -33.29% 16.98% 43.23% 5.15% 16.65% -2.82% 45.69% 20.83% EPS 26.87 24.96 27.91 41.83 35.76 24.97 23.75 20.36 20.95 14.38 11.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,031.19 936.02 839.21 664.81 512.38 415.40 364.03 266.75 220.05 306.07 Share Capital 10.25 10.24 10.23 10.22 10.13 10.04 9.54 9.54 9.54 9.86 Total Reserves 1,013.21 918.43 817.18 646.06 500.19 402.78 352.78 257.16 210.51 296.21 Non-Current Liabilities 226.35 417.26 491.93 113.78 166.30 141.21 78.43 20.40 -0.86 5.43 Secured Loans 0.00 28.61 158.68 0.00 0.00 0.00 0.00 0.00 0.00 3.65 Unsecured Loans 0.00 2.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 34.72 185.06 170.93 43.68 133.39 133.13 70.75 2.54 2.41 1.92 Current Liabilities 263.13 290.50 347.89 222.04 153.67 183.12 164.35 232.81 71.49 45.53 Trade Payables 93.40 85.72 94.23 95.49 70.90 36.05 26.52 21.08 18.52 15.04 Other Current Liabilities 115.14 98.73 80.61 71.67 57.36 39.25 31.66 92.86 28.19 27.52 Short Term Borrowings 0.00 51.52 99.87 0.00 0.00 17.34 0.00 0.00 0.00 0.00 Short Term Provisions 54.59 54.53 73.18 54.88 25.41 90.47 106.18 118.88 24.78 2.96 Total Liabilities 1,520.67 1,643.78 1,679.03 1,000.63 832.35 739.73 606.81 519.96 290.68 357.03 Net Block 1,120.09 1,065.77 1,004.73 307.09 215.78 162.90 157.02 141.73 82.34 83.89 Gross Block 1,421.99 1,276.94 1,160.40 392.59 265.23 204.38 185.53 152.56 158.32 149.66 Accumulated Depreciation 301.90 211.17 155.66 85.50 49.45 41.47 28.51 10.83 75.99 65.77 Non Current Assets 1,219.47 1,341.11 1,264.88 379.56 510.27 453.38 288.15 208.72 133.81 128.13 Capital Work in Progress 0.00 19.51 5.78 0.00 2.99 5.77 0.00 0.00 0.00 0.00 Non Current Investment 36.65 36.65 36.65 3.54 129.78 131.73 30.50 39.12 39.12 35.89 Long Term Loans & Adv. 59.86 217.97 201.44 67.29 150.06 141.90 73.48 11.65 12.35 8.30 Other Non Current Assets 2.87 1.21 16.28 1.64 11.67 11.08 27.15 16.22 0.00 0.05 Current Assets 301.20 302.67 414.15 621.06 322.08 286.36 318.67 311.24 156.88 228.90 Current Investments 53.07 13.06 13.75 8.33 0.00 3.36 67.52 99.86 63.45 140.25 Inventories 33.89 41.27 47.01 38.12 17.46 19.65 14.96 9.01 9.51 9.66 Sundry Debtors 130.03 126.19 140.47 130.50 124.40 118.27 81.81 63.18 46.69 47.18 Cash & Bank 30.46 42.94 115.36 380.62 132.01 25.80 29.62 5.72 13.71 3.69 Other Current Assets 53.73 8.00 12.53 5.71 48.21 119.28 124.77 133.47 23.53 28.12 Short Term Loans & Adv. 47.85 71.20 85.03 57.79 45.05 107.52 120.55 130.65 21.21 27.41 Net Current Assets 38.07 12.17 66.26 399.03 168.41 103.24 154.31 78.43 85.39 183.38 Total Assets 1,520.67 1,643.78 1,679.03 1,000.62 832.35 739.74 606.82 519.96 290.69 357.03

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,096.16 988.23 886.20 706.60 523.50 418.54 414.77 323.17 265.00 361.28 Share Capital 10.25 10.24 10.23 10.22 10.13 10.04 9.54 9.54 9.54 9.86 Total Reserves 1,078.18 970.64 864.17 687.85 511.30 405.91 403.52 313.58 255.45 351.42 Non-Current Liabilities 373.45 416.66 492.88 110.93 194.63 141.74 147.66 15.72 1.06 9.51 Secured Loans 0.00 28.61 158.68 0.00 0.00 0.04 0.20 0.36 0.46 3.66 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.78 3.57 Long Term Provisions 186.97 190.65 173.80 43.70 156.34 140.38 145.88 3.15 3.01 3.03 Current Liabilities 275.48 302.83 363.85 240.17 210.20 241.37 232.97 151.85 105.02 74.95 Trade Payables 99.44 94.08 103.21 110.56 85.03 42.85 35.34 35.91 38.13 34.15 Other Current Liabilities 119.68 101.52 84.26 73.22 74.11 49.87 42.42 102.44 38.25 34.90 Short Term Borrowings 0.00 50.44 99.87 0.00 0.00 17.58 0.37 0.40 0.19 0.19 Short Term Provisions 56.35 56.80 76.52 56.40 51.05 131.07 154.84 13.11 28.44 5.71 Total Liabilities 1,748.21 1,710.20 1,744.90 1,059.16 929.99 803.08 809.77 511.72 391.34 468.31 Net Block 1,177.06 1,120.67 1,058.93 343.11 296.37 212.81 207.44 202.35 147.67 152.75 Gross Block 1,493.43 1,344.29 1,223.49 438.35 366.11 271.30 246.45 219.74 272.76 260.03 Accumulated Depreciation 316.37 223.63 164.56 95.24 69.74 58.49 39.01 17.38 125.08 107.28 Non Current Assets 1,402.77 1,369.61 1,289.47 414.50 492.20 381.48 367.09 226.61 165.87 166.72 Capital Work in Progress 0.00 19.51 5.78 0.00 2.99 5.77 0.00 0.95 0.56 0.36 Non Current Investment 1.75 1.75 1.75 1.75 1.75 2.27 1.76 7.79 1.76 3.05 Long Term Loans & Adv. 218.73 226.36 206.61 67.91 179.09 150.19 149.29 13.09 15.84 10.43 Other Non Current Assets 5.23 1.32 16.40 1.73 12.00 10.43 8.61 2.43 0.04 0.12 Current Assets 345.43 340.60 455.42 644.68 437.78 421.60 442.67 285.12 225.47 301.59 Current Investments 53.07 13.06 13.75 8.33 12.57 31.02 100.42 134.05 78.68 166.60 Inventories 38.69 44.59 51.11 40.55 24.40 26.10 21.19 14.13 17.62 18.33 Sundry Debtors 126.28 121.89 135.49 122.98 128.25 136.85 100.68 80.29 77.14 76.12 Cash & Bank 71.22 93.19 166.94 419.70 210.47 80.24 60.14 40.51 43.12 29.06 Other Current Assets 56.16 9.39 9.81 3.12 62.10 147.40 160.24 16.14 8.89 11.48 Short Term Loans & Adv. 48.71 58.48 78.33 50.00 57.46 135.02 155.50 12.14 6.29 9.24 Net Current Assets 69.96 37.76 91.57 404.50 227.58 180.24 209.70 133.26 120.45 226.64 Total Assets 1,748.20 1,710.21 1,744.89 1,059.18 929.98 803.08 809.76 511.73 391.34 468.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 269.01 237.74 244.04 236.23 156.13 56.43 74.48 61.54 57.34 41.60 PBT 157.41 178.95 271.55 242.13 139.99 149.19 135.26 118.44 110.04 64.94 Adjustment 116.52 96.11 54.34 71.33 49.41 3.80 4.78 -8.23 -30.52 6.74 Changes in Working Capital 22.34 6.72 -5.67 -22.16 14.34 -44.83 -18.92 -12.17 3.14 -9.64 Cash after chg. in Working capital 296.26 281.78 320.21 291.29 203.74 108.17 121.12 98.04 82.66 62.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.77 1.54 Tax Paid -27.26 -44.04 -76.17 -55.06 -47.61 -51.74 -46.64 -36.49 -26.10 -21.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -81.00 46.72 -738.21 59.42 -51.13 -4.35 18.86 -51.14 107.58 -35.25 Net Fixed Assets -125.54 -130.27 -773.59 -124.37 -58.07 -24.62 -32.97 5.76 -8.66 -11.95 Net Investments -40.01 0.69 -38.53 117.91 5.31 -37.07 40.96 -36.41 73.57 -26.90 Others 84.55 176.30 73.91 65.88 1.63 57.34 10.87 -20.49 42.67 3.60 Cash from Financing Activity -183.00 -287.87 171.97 -31.27 -46.37 -63.97 -81.58 -16.55 -154.99 -9.57 Net Cash Inflow / Outflow 5.01 -3.40 -322.20 264.38 58.63 -11.89 11.77 -6.14 9.92 -3.22 Opening Cash & Equivalents 24.09 27.49 347.68 83.30 8.80 20.69 8.93 10.62 3.36 6.58 Closing Cash & Equivalent 28.59 24.09 27.49 347.68 67.43 8.80 20.69 4.48 13.29 3.36

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 264.07 247.09 253.27 249.03 215.00 90.15 103.93 101.75 PBT 174.69 187.50 293.35 244.32 168.73 186.55 163.68 159.92 Adjustment 121.31 104.06 58.83 76.84 82.72 21.78 20.75 -3.00 Changes in Working Capital 5.45 7.11 -16.40 -15.31 27.97 -50.78 -22.92 -3.90 Cash after chg. in Working capital 301.45 298.67 335.79 305.86 279.43 157.55 161.51 153.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -37.38 -51.58 -82.51 -56.83 -64.43 -67.40 -57.57 -51.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -89.41 46.79 -737.57 61.70 -104.83 35.34 1.88 -85.78 Net Fixed Assets -125.54 -130.27 -773.59 -124.37 -58.07 -24.62 -32.97 Net Investments -40.01 0.69 -38.53 117.91 5.31 -37.07 40.96 Others 76.14 176.37 74.55 68.16 -52.07 97.03 -6.11 Cash from Financing Activity -181.20 -292.33 162.52 -32.69 -55.32 -118.15 -87.30 -17.30 Net Cash Inflow / Outflow -6.54 1.56 -321.78 278.04 54.85 7.35 18.51 -1.33 Opening Cash & Equivalents 68.83 65.98 386.59 107.17 51.37 43.47 25.51 26.83 Closing Cash & Equivalent 62.62 68.83 65.98 386.59 107.17 51.37 43.47 25.51

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 199.79 181.34 161.69 128.39 100.79 82.27 379.65 279.45 230.57 310.29 ROA 7.32% 8.36% 14.89% 19.93% 14.26% 15.07% 17.00% 19.56% 24.02% 12.79% ROE 11.87% 15.82% 26.90% 31.31% 24.28% 26.18% 30.45% 32.58% 29.57% 15.19% ROCE 18.02% 19.87% 33.60% 43.05% 31.74% 38.29% 43.80% 48.85% 41.25% 22.43% Fixed Asset Turnover 0.82 0.87 1.49 2.92 2.83 2.98 2.87 2.29 1.98 1.77 Receivable days 42.38 45.65 42.74 48.39 66.57 62.82 54.56 56.33 56.28 59.60 Inventory Days 12.43 15.11 13.43 10.55 10.18 10.87 9.02 9.50 11.50 12.91 Payable days 148.27 139.42 132.35 124.33 51.88 36.19 33.75 36.40 34.96 35.12 Cash Conversion Cycle -93.46 -78.66 -76.18 -65.39 24.87 37.50 29.83 29.43 32.82 37.39 Total Debt/Equity 0.00 0.09 0.31 0.00 0.00 0.04 0.00 0.00 0.02 0.03 Interest Cover 6.78 6.72 12.07 22.49 14.99 45.34 48.03 88.28 88.60 35.76

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 212.47 191.54 170.88 136.57 102.99 82.89 432.82 338.57 277.67 366.26 ROA 7.43% 8.30% 15.31% 18.43% 14.78% 15.51% 16.93% 23.75% 19.06% 14.48% ROE 12.42% 15.46% 27.31% 30.07% 27.33% 30.17% 30.38% 36.47% 26.16% 18.77% ROCE 18.73% 19.83% 34.39% 41.60% 37.90% 45.10% 45.22% 54.28% 40.06% 27.47% Fixed Asset Turnover 0.85 0.89 1.48 2.48 2.69 2.94 2.78 2.21 1.97 1.75 Receivable days 37.50 40.91 38.40 45.94 56.49 56.95 51.03 52.74 53.38 61.10 Inventory Days 12.59 15.21 13.62 11.88 10.76 11.34 9.96 10.64 12.52 14.71 Payable days 145.60 142.17 141.34 141.56 49.58 35.51 37.97 44.90 44.18 46.13 Cash Conversion Cycle -95.51 -86.05 -89.32 -83.74 17.67 32.78 23.02 18.48 21.71 29.69 Total Debt/Equity 0.00 0.08 0.30 0.00 0.00 0.04 0.00 0.00 0.03 0.04 Interest Cover 7.26 6.89 12.72 22.13 14.38 46.64 47.17 83.60 80.00 47.64

Top Investors:

hdfc mutual fund - hdfc focused 30 fund

uti large cap fund

franklin india smaller companies fund

nippon life india trustee ltd-a/c nippon india small cap fund

sbi life insurance co. ltd

j p morgan funds

caisse de depot et placement du quebec - first sentier investors international im limited

jpmorgan indian investment trust plc

fssa indian subcontinent fund as sub fund of first sentier investors global umbrella fund plc

the scottish oriental smaller companies trustplc

Annual Reports:

News Update:

Metropolis Health. - Quarterly Results
10th Aug 2024, 17:54 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback