Nifty

:

22411.20

Sensex

:

73998.43

8.80 (0.04%)
145.49 (0.20%)

Login

Nifty
Sensex

:
:

22411.20
73998.43

8.80 (0.04%)
145.49 (0.20%)

MFL India Ltd.

Logistics

Rating :

N/A

BSE: 526622 | NSE: Not Listed

Watchlist

NSE BSE

0.72

24-Apr-2024

Open
High
Low
Previous Close

0.72
0.72
0.71
0.71

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1648
6.79
1.11
0.53

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25.94
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

39.57
N/A
-56.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-18.83
-
-5.88

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-35.43
-
-51.56

PAT CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

P:E (Median)

8 Years
5 Years
3 Years

0.21
0.20
9.11

P:BV (Average)

8 Years
5 Years
3 Years

144.45
144.45
201.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

67.36
102.53
157.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 14.13 2.16 554.17% 12.55 0.00 0 14.09 0.12 11,641.67% 11.47 0.48 2,289.58%
Expenses 14.33 2.18 557.34% 12.38 0.05 24,660.00% 14.39 0.11 12,981.82% 11.32 0.55 1,958.18%
EBITDA -0.21 -0.02 - 0.17 -0.05 - -0.31 0.01 - 0.15 -0.07 -
EBIDTM -1.47% -1.16% 1.37% 0.00% -2.18% 5.88% 1.31% -15.66%
Other Income 0.16 0.01 1,500.00% 0.01 0.02 -50.00% 0.00 0.02 -100.00% 0.01 2.03 -99.51%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.38 0.03 1,166.67% 0.22 0.00 0 0.19 0.00 0 0.10 0.00 0
PBT -0.43 -0.04 - -0.04 -0.03 - -0.50 0.02 - 0.06 1.96 -96.94%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.43 -0.04 - -0.04 -0.03 - -0.50 0.02 - 0.06 1.96 -96.94%
PATM -3.07% -2.04% -0.30% 0.00% -3.53% 20.17% 0.51% 408.35%
EPS -0.01 0.00 - 0.00 0.00 0 -0.01 0.00 - 0.00 0.05 -100.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 52.24 13.75 2.51 16.49 1.19 0.00 59.31 147.43 141.09 126.81 110.72 Net Sales Growth 1,792.75% 447.81% -84.78% 1285.71% 0 -100% -59.77% 4.49% 11.26% 14.53% Cost Of Goods Sold 5.33 2.67 1.98 6.61 0.49 0.00 7.09 11.46 1.70 2.69 0.46 Gross Profit 46.91 11.09 0.54 9.88 0.70 0.00 52.22 135.97 139.39 124.12 110.26 GP Margin 89.79% 80.65% 21.51% 59.92% 58.82% 0 88.05% 92.23% 98.80% 97.88% 99.58% Total Expenditure 52.42 13.67 2.77 13.49 1.72 21.79 89.20 131.49 128.45 119.98 104.37 Power & Fuel Cost - 0.00 0.47 0.18 0.68 0.00 4.07 0.91 0.01 0.01 0.00 % Of Sales - 0% 18.73% 1.09% 57.14% 0 6.86% 0.62% 0.01% 0.01% 0% Employee Cost - 0.23 0.13 0.10 0.03 0.09 0.98 1.42 0.70 1.11 2.79 % Of Sales - 1.67% 5.18% 0.61% 2.52% 0 1.65% 0.96% 0.50% 0.88% 2.52% Manufacturing Exp. - 10.44 0.00 6.40 0.03 1.68 53.95 116.08 125.27 95.23 85.17 % Of Sales - 75.93% 0% 38.81% 2.52% 0 90.96% 78.74% 88.79% 75.10% 76.92% General & Admin Exp. - 0.31 0.15 0.13 0.20 0.09 0.63 0.79 0.61 0.47 0.75 % Of Sales - 2.25% 5.98% 0.79% 16.81% 0 1.06% 0.54% 0.43% 0.37% 0.68% Selling & Distn. Exp. - 0.01 0.04 0.00 0.01 0.00 0.44 0.82 0.11 20.23 15.18 % Of Sales - 0.07% 1.59% 0% 0.84% 0 0.74% 0.56% 0.08% 15.95% 13.71% Miscellaneous Exp. - 0.02 0.01 0.07 0.29 19.92 22.06 0.01 0.06 0.24 15.18 % Of Sales - 0.15% 0.40% 0.42% 24.37% 0 37.19% 0.01% 0.04% 0.19% 0.01% EBITDA -0.20 0.08 -0.26 3.00 -0.53 -21.79 -29.89 15.94 12.64 6.83 6.35 EBITDA Margin -0.38% 0.58% -10.36% 18.19% -44.54% 0 -50.40% 10.81% 8.96% 5.39% 5.74% Other Income 0.18 0.05 2.04 0.05 33.39 0.92 0.11 0.01 0.01 0.02 0.04 Interest 0.00 0.00 0.00 0.00 0.00 2.61 8.43 7.23 4.64 2.74 2.20 Depreciation 0.89 0.13 0.00 0.00 0.41 1.63 10.52 7.63 6.27 2.72 2.85 PBT -0.91 0.00 1.78 3.04 32.46 -25.11 -48.73 1.09 1.73 1.39 1.33 Tax 0.00 0.00 0.00 -0.06 0.00 0.00 0.00 1.31 0.91 0.69 0.65 Tax Rate 0.00% 0.00% 0.00% -1.97% 0.00% 0.00% 0.00% 120.18% 52.60% 49.64% 48.87% PAT -0.91 0.00 1.78 3.10 32.46 -25.11 -48.73 -0.22 0.82 0.71 0.68 PAT before Minority Interest -0.91 0.00 1.78 3.10 32.46 -25.11 -48.73 -0.22 0.82 0.71 0.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.74% 0% 70.92% 18.80% 2727.73% 0 -82.16% -0.15% 0.58% 0.56% 0.61% PAT Growth -147.64% -100.00% -42.58% -90.45% - - - - 15.49% 4.41% EPS -0.03 0.00 0.05 0.09 0.90 -0.70 -1.35 -0.01 0.02 0.02 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 0.51 0.50 -1.28 -4.38 -36.84 -11.73 34.92 35.14 34.32 33.61 Share Capital 36.03 36.03 36.03 36.03 36.03 36.03 36.03 36.03 36.03 36.03 Total Reserves -35.52 -35.53 -37.31 -40.41 -72.87 -47.76 -1.11 -0.89 -1.71 -2.42 Non-Current Liabilities 15.00 0.00 8.30 8.91 6.94 43.68 40.38 25.40 16.40 4.49 Secured Loans 0.00 0.00 0.00 0.00 6.94 43.68 35.69 21.69 13.22 1.54 Unsecured Loans 15.00 0.00 7.50 8.91 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.79 0.05 0.74 0.58 37.03 34.59 32.61 22.65 20.27 16.47 Trade Payables 2.57 0.01 0.19 0.55 0.46 1.07 1.76 1.58 0.98 0.89 Other Current Liabilities 0.12 0.04 0.55 0.03 0.03 0.22 0.17 0.25 0.09 0.24 Short Term Borrowings 0.00 0.00 0.00 0.00 31.01 30.36 30.00 20.48 18.89 15.07 Short Term Provisions 0.10 0.00 0.00 0.00 5.54 2.94 0.68 0.35 0.30 0.28 Total Liabilities 18.30 0.55 7.76 5.11 7.13 66.54 107.91 83.19 70.99 54.57 Net Block 8.07 0.00 1.86 1.86 5.66 63.88 48.72 39.81 38.32 18.67 Gross Block 8.07 0.00 1.86 2.27 5.66 92.58 72.61 53.73 46.33 23.98 Accumulated Depreciation 0.00 0.00 0.00 0.41 0.00 28.69 23.89 13.92 8.01 5.31 Non Current Assets 8.24 0.08 1.96 2.00 5.82 64.14 49.05 40.17 38.47 18.86 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.17 0.08 0.10 0.14 0.15 0.26 0.33 0.36 0.16 0.18 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 10.05 0.48 5.80 3.11 1.32 2.39 58.86 43.02 32.52 35.72 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.39 0.00 0.58 1.46 0.00 0.00 3.99 0.00 0.00 0.00 Sundry Debtors 3.05 0.00 4.28 0.48 0.00 0.00 51.86 36.96 31.66 34.34 Cash & Bank 0.35 0.03 0.27 0.12 0.02 0.25 1.23 0.56 0.31 1.16 Other Current Assets 6.26 0.00 0.08 0.34 1.29 2.14 1.77 5.50 0.54 0.22 Short Term Loans & Adv. 6.22 0.45 0.59 0.71 1.19 1.53 0.12 5.25 0.51 0.22 Net Current Assets 7.26 0.42 5.06 2.53 -35.71 -32.20 26.25 20.37 12.25 19.24 Total Assets 18.29 0.56 7.76 5.11 7.14 66.53 107.91 83.19 70.99 54.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -6.38 5.98 0.68 0.00 0.00 0.00 0.00 2.85 8.95 -0.60 PBT 0.00 1.78 3.04 0.00 0.00 0.00 0.00 1.73 1.39 1.33 Adjustment 0.13 -0.19 0.01 0.00 0.00 0.00 0.00 10.92 5.52 4.94 Changes in Working Capital -6.51 4.39 -2.38 0.00 0.00 0.00 0.00 -9.46 2.30 -6.45 Cash after chg. in Working capital -6.38 5.98 0.68 0.00 0.00 0.00 0.00 3.19 9.21 -0.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.35 -0.26 -0.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.29 2.07 0.89 0.00 0.00 0.00 0.00 -8.02 -22.57 4.38 Net Fixed Assets -8.07 1.86 0.41 3.39 86.92 -19.97 -18.88 -7.40 -22.35 18.66 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.22 0.21 0.48 -3.39 -86.92 19.97 18.88 -0.62 -0.22 -14.28 Cash from Financing Activity 15.00 -8.30 -1.42 0.00 0.00 0.00 0.00 5.42 12.76 -2.88 Net Cash Inflow / Outflow 0.33 -0.24 0.15 0.00 0.00 0.00 0.00 0.24 -0.85 0.89 Opening Cash & Equivalents 0.03 0.27 0.12 0.00 0.00 0.00 0.00 0.31 1.16 0.28 Closing Cash & Equivalent 0.35 0.03 0.27 0.00 0.00 0.00 0.00 0.56 0.31 1.16

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 0.01 0.01 -0.04 -0.12 -1.02 -0.33 0.97 0.98 0.95 0.93 ROA 0.04% 42.89% 48.18% 530.36% -68.16% -55.87% -0.23% 1.06% 1.13% 1.23% ROE 0.80% 0.00% 0.00% 0.00% 0.00% -420.32% -0.62% 2.36% 2.08% 2.04% ROCE 0.06% 53.07% 56.64% 1149.32% -70.95% -49.47% 9.35% 8.87% 7.08% 7.03% Fixed Asset Turnover 3.41 2.70 7.98 0.30 0.00 0.72 2.33 2.82 3.61 3.32 Receivable days 81.01 0.00 52.71 146.71 0.00 0.00 109.94 88.76 94.99 102.69 Inventory Days 10.47 0.00 22.58 446.89 0.00 0.00 9.88 0.00 0.00 0.00 Payable days 176.99 18.51 20.37 373.14 81.47 7.04 4.27 3.48 2.80 5.08 Cash Conversion Cycle -85.51 -18.51 54.92 220.45 -81.47 -7.04 115.55 85.28 92.19 97.61 Total Debt/Equity 29.70 0.00 -5.85 -2.03 -1.03 -6.31 1.88 1.20 0.94 0.49 Interest Cover 6.71 8915.00 2676.47 0.00 -8.63 -4.78 1.15 1.37 1.51 1.60

Top Investors:

Annual Reports:

News Update:

MFL India - Quarterly Results
13th Feb 2024, 16:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback