Shareholder's Funds
2,146.52
2,059.03
1,819.27
2,334.65
1,965.72
3,302.02
3,049.59
3,027.85
2,637.75
1,672.01
Share Capital
53.90
53.88
53.68
53.45
53.40
53.30
118.71
178.10
177.91
296.50
Total Reserves
2,088.38
2,002.64
1,748.37
2,273.16
1,903.05
3,233.62
2,920.21
2,834.97
2,427.75
1,265.49
Non-Current Liabilities
724.00
778.95
487.33
38,688.11
31,289.09
27,015.96
20,647.20
17,351.93
14,749.89
11,976.35
Secured Loans
0.00
0.00
0.00
0.00
0.00
403.05
435.35
376.54
386.39
388.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.67
11.13
11,334.24
Long Term Provisions
292.03
280.51
39.18
264.37
284.86
59.61
77.60
97.65
72.44
1.01
Current Liabilities
71,201.72
63,772.39
52,752.55
5,195.89
4,418.06
4,573.53
4,600.07
3,609.25
2,677.81
2,940.14
Trade Payables
809.44
979.17
905.87
864.81
666.05
907.21
873.05
805.47
780.14
608.87
Other Current Liabilities
70,256.58
62,789.26
51,840.86
4,164.78
3,658.60
3,287.23
3,225.42
2,342.52
1,721.18
2,085.06
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
114.71
216.16
211.96
80.93
85.01
Short Term Provisions
135.70
3.96
5.82
166.30
93.40
264.37
285.43
249.31
95.56
161.20
Total Liabilities
74,744.57
67,384.43
55,841.67
46,967.62
38,375.44
35,508.57
29,117.39
24,724.00
20,775.27
16,952.80
Net Block
1,046.14
722.30
694.61
690.78
348.62
1,199.82
1,592.46
1,597.35
1,368.33
940.95
Gross Block
1,334.64
857.39
757.35
1,209.11
815.60
1,997.73
2,414.56
2,312.42
1,979.42
1,530.22
Accumulated Depreciation
281.77
135.09
62.74
518.34
466.98
797.91
822.10
715.07
611.09
589.27
Non Current Assets
3,834.40
2,298.08
1,189.27
40,599.20
34,449.44
30,788.38
25,277.40
20,985.72
16,969.14
12,961.13
Capital Work in Progress
11.98
25.52
20.26
3.28
37.08
39.02
55.10
92.29
75.21
158.50
Non Current Investment
509.46
213.03
22.29
39,424.61
33,694.53
29,164.11
23,110.59
18,880.56
15,184.17
11,532.12
Long Term Loans & Adv.
803.34
769.62
238.18
439.98
340.92
343.09
493.20
414.12
340.83
325.76
Other Non Current Assets
1,463.47
567.62
213.93
40.54
28.29
42.33
26.05
1.40
0.60
3.81
Current Assets
70,910.18
65,086.35
54,652.40
6,368.43
3,925.99
4,720.19
3,839.99
3,738.28
3,806.14
3,991.67
Current Investments
68,565.60
63,244.76
52,660.89
4,682.96
2,406.98
2,850.72
2,023.00
2,210.69
2,351.82
2,466.86
Inventories
0.00
0.00
0.00
0.00
0.00
179.20
169.40
61.33
63.44
48.94
Sundry Debtors
823.27
634.36
591.25
530.84
519.04
693.42
658.13
647.75
502.32
347.73
Cash & Bank
770.22
693.83
827.99
356.23
335.63
319.28
394.47
362.11
524.99
717.13
Other Current Assets
751.09
498.95
309.77
654.04
664.34
677.57
594.99
456.40
363.57
411.02
Short Term Loans & Adv.
1.50
14.44
262.51
144.35
203.54
251.62
204.20
130.84
119.69
227.47
Net Current Assets
-291.54
1,313.96
1,899.85
1,172.54
-492.07
146.66
-760.08
129.02
1,128.33
1,051.54
Total Assets
74,744.58
67,384.43
55,841.67
46,967.63
38,375.43
35,508.57
29,117.39
24,724.00
20,775.28
16,952.80
|