Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Agriculture

Rating :
N/A

BSE: 544273 | NSE: MGEL

29.07
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  28.95
  •  29.60
  •  27.75
  •  28.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  473731
  •  135.46
  •  29.60
  •  9.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 396.13
  • 17.15
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 605.63
  • 0.04%
  • 1.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.01%
  • 1.77%
  • 21.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.88
  • 12.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 26.01
  • 23.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 45.12
  • 67.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 22.26
  • 19.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.91
  • 3.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.81
  • 19.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
536.73
542.47
-1.06%
502.16
531.97
-5.60%
562.62
440.40
27.75%
679.97
323.96
109.89%
Expenses
528.94
526.61
0.44%
490.99
526.23
-6.70%
548.18
436.13
25.69%
669.05
314.42
112.79%
EBITDA
7.79
15.87
-50.91%
11.17
5.74
94.60%
14.44
4.28
237.38%
10.92
9.53
14.59%
EBIDTM
1.45%
2.92%
2.22%
1.08%
2.57%
0.97%
1.61%
2.94%
Other Income
6.08
3.02
101.32%
6.39
4.58
39.52%
4.37
3.85
13.51%
4.59
2.43
88.89%
Interest
6.21
5.78
7.44%
7.52
6.32
18.99%
8.70
6.77
28.51%
7.29
6.54
11.47%
Depreciation
0.63
0.54
16.67%
0.59
0.53
11.32%
0.54
0.93
-41.94%
0.54
0.97
-44.33%
PBT
7.61
12.57
-39.46%
8.65
3.47
149.28%
7.49
2.14
250.00%
7.69
4.45
72.81%
Tax
2.42
0.79
206.33%
2.31
0.57
305.26%
1.93
1.20
60.83%
1.68
-0.14
-
PAT
5.19
11.78
-55.94%
6.33
2.90
118.28%
5.57
0.95
486.32%
6.01
4.59
30.94%
PATM
0.97%
2.17%
1.26%
0.55%
0.99%
0.22%
0.88%
1.42%
EPS
0.16
0.41
-60.98%
0.19
0.10
90.00%
0.17
0.03
466.67%
0.18
0.16
12.50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
2,281.48
1,838.51
1,424.25
1,278.93
959.87
581.79
389.83
Net Sales Growth
24.07%
29.09%
11.36%
33.24%
64.99%
49.24%
 
Cost Of Goods Sold
2,203.30
1,765.78
1,340.30
1,223.63
905.16
546.23
370.43
Gross Profit
78.18
72.73
83.96
55.30
54.72
35.56
19.40
GP Margin
3.43%
3.96%
5.90%
4.32%
5.70%
6.11%
4.98%
Total Expenditure
2,237.16
1,802.51
1,395.05
1,266.50
948.31
570.46
382.24
Power & Fuel Cost
-
4.50
12.23
9.62
4.07
3.87
1.72
% Of Sales
-
0.24%
0.86%
0.75%
0.42%
0.67%
0.44%
Employee Cost
-
6.09
7.39
7.05
6.19
5.90
2.13
% Of Sales
-
0.33%
0.52%
0.55%
0.64%
1.01%
0.55%
Manufacturing Exp.
-
4.16
9.06
5.23
4.67
3.76
2.06
% Of Sales
-
0.23%
0.64%
0.41%
0.49%
0.65%
0.53%
General & Admin Exp.
-
5.21
4.78
3.74
3.72
3.27
2.16
% Of Sales
-
0.28%
0.34%
0.29%
0.39%
0.56%
0.55%
Selling & Distn. Exp.
-
13.15
19.82
13.77
24.41
7.34
3.73
% Of Sales
-
0.72%
1.39%
1.08%
2.54%
1.26%
0.96%
Miscellaneous Exp.
-
3.62
1.47
3.47
0.10
0.09
0.01
% Of Sales
-
0.20%
0.10%
0.27%
0.01%
0.02%
0.00%
EBITDA
44.32
36.00
29.20
12.43
11.56
11.33
7.59
EBITDA Margin
1.94%
1.96%
2.05%
0.97%
1.20%
1.95%
1.95%
Other Income
21.43
13.89
5.24
4.27
4.82
2.32
0.12
Interest
29.72
25.99
14.70
11.15
7.51
7.70
3.41
Depreciation
2.30
2.98
3.12
3.75
2.93
2.88
0.82
PBT
31.44
20.92
16.62
1.80
5.94
3.07
3.48
Tax
8.34
2.42
3.37
0.88
1.20
0.60
0.97
Tax Rate
26.53%
10.69%
20.97%
19.56%
20.20%
19.54%
27.87%
PAT
23.10
20.21
12.70
4.30
5.79
3.14
2.33
PAT before Minority Interest
23.10
20.21
12.70
3.61
4.74
2.47
2.51
Minority Interest
0.00
0.00
0.00
0.69
1.05
0.67
-0.18
PAT Margin
1.01%
1.10%
0.89%
0.34%
0.60%
0.54%
0.60%
PAT Growth
14.24%
59.13%
195.35%
-25.73%
84.39%
34.76%
 
EPS
0.70
0.61
0.39
0.13
0.18
0.10
0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
138.80
114.42
79.63
68.82
59.31
34.49
Share Capital
28.84
27.71
26.02
25.09
16.06
2.33
Total Reserves
109.96
85.24
49.95
43.73
43.26
32.17
Non-Current Liabilities
25.01
17.33
24.24
13.52
21.04
17.07
Secured Loans
15.62
19.79
8.64
13.42
9.56
11.01
Unsecured Loans
21.04
0.00
0.02
0.27
4.30
5.76
Long Term Provisions
0.33
0.50
0.29
0.22
0.21
0.02
Current Liabilities
241.18
290.20
166.52
137.89
51.75
17.14
Trade Payables
20.13
66.30
42.86
29.20
3.16
2.14
Other Current Liabilities
59.59
21.85
13.46
5.13
7.20
4.11
Short Term Borrowings
160.02
199.54
110.04
103.53
40.56
10.72
Short Term Provisions
1.45
2.50
0.15
0.04
0.83
0.18
Total Liabilities
404.99
421.95
270.43
221.01
133.53
70.84
Net Block
48.78
64.57
37.77
34.37
44.28
26.06
Gross Block
66.79
71.62
41.97
39.63
47.58
26.98
Accumulated Depreciation
18.01
7.04
4.20
5.27
3.30
0.93
Non Current Assets
54.03
80.57
42.57
46.23
48.78
34.54
Capital Work in Progress
0.00
10.31
0.00
0.00
0.00
4.36
Non Current Investment
2.43
3.06
2.98
3.29
3.11
2.42
Long Term Loans & Adv.
2.82
2.64
1.72
8.47
1.30
1.70
Other Non Current Assets
0.00
0.00
0.10
0.10
0.09
0.00
Current Assets
341.10
341.37
227.86
174.78
84.74
36.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
103.79
68.94
118.24
22.44
22.49
14.77
Sundry Debtors
174.31
209.69
78.82
98.29
20.81
7.46
Cash & Bank
14.10
11.42
16.15
30.74
23.39
0.79
Other Current Assets
48.90
3.58
3.36
5.97
18.05
13.29
Short Term Loans & Adv.
44.70
47.73
11.30
17.34
10.43
12.58
Net Current Assets
99.91
51.17
61.35
36.88
32.99
19.16
Total Assets
395.13
421.94
270.43
221.01
133.52
70.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
39.86
-50.08
-28.59
-44.49
12.64
-46.05
PBT
22.63
16.07
4.50
5.94
3.07
3.48
Adjustment
18.74
18.57
15.37
8.30
9.71
4.14
Changes in Working Capital
-0.19
-83.59
-48.89
-56.42
1.71
-52.93
Cash after chg. in Working capital
41.18
-48.95
-29.02
-42.18
14.49
-45.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.32
-1.13
0.43
-2.31
-1.85
-0.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.66
-41.10
34.19
-14.40
-24.88
-29.54
Net Fixed Assets
15.22
-35.95
-21.36
8.37
-17.51
Net Investments
0.64
3.88
-1.69
-4.14
-8.06
Others
-14.20
-9.03
57.24
-18.63
0.69
Cash from Financing Activity
-42.49
91.96
-7.07
61.03
12.60
76.28
Net Cash Inflow / Outflow
-0.97
0.79
-1.47
2.13
0.36
0.69
Opening Cash & Equivalents
2.59
1.80
3.27
1.15
0.78
0.10
Closing Cash & Equivalent
1.61
2.59
1.80
3.27
1.15
0.79

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
4.81
8.15
5.84
5.49
24.63
98.89
ROA
4.89%
3.67%
1.47%
2.67%
2.42%
3.54%
ROE
16.05%
13.44%
4.99%
7.40%
5.27%
7.28%
ROCE
14.40%
11.47%
8.01%
8.81%
12.07%
10.90%
Fixed Asset Turnover
26.57
25.09
31.35
22.01
15.61
14.45
Receivable days
38.11
36.94
25.27
22.65
8.87
6.98
Inventory Days
17.14
23.97
20.07
8.54
11.69
13.83
Payable days
8.93
14.86
10.75
6.52
1.77
2.01
Cash Conversion Cycle
46.32
46.05
34.60
24.66
18.79
18.80
Total Debt/Equity
1.45
1.96
1.60
1.76
0.94
0.83
Interest Cover
1.87
2.09
1.40
1.79
1.40
2.02

News Update:


  • Mangalam Global Enterprise to launch 200, 500 ml packing of neat castor oil bottles
    18th Mar 2025, 11:58 AM

    The company is in the process of launching more than 50 Stock Keeping Units in upcoming time

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.