Shareholder's Funds
6,434.26
5,878.47
5,142.87
4,134.22
3,597.31
3,232.37
2,952.67
2,398.87
2,095.35
1,840.04
Share Capital
98.78
98.78
98.78
98.78
98.78
98.78
98.78
98.78
98.78
98.78
Total Reserves
6,335.48
5,779.69
5,044.09
4,035.44
3,498.53
3,133.59
2,853.89
2,300.09
1,996.57
1,741.26
Non-Current Liabilities
576.43
531.54
413.16
336.92
309.86
257.83
228.63
220.96
191.64
154.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.20
2.70
Long Term Provisions
62.88
55.25
45.22
33.43
25.86
22.45
18.41
14.31
14.75
14.01
Current Liabilities
1,954.55
1,874.48
1,669.96
1,561.17
1,326.63
1,110.94
946.72
821.20
723.25
629.68
Trade Payables
475.62
430.92
334.19
322.21
271.85
155.86
131.77
152.45
110.03
120.09
Other Current Liabilities
1,455.30
1,420.59
1,318.70
1,219.65
1,042.07
944.50
804.05
661.06
607.28
501.78
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
23.63
22.97
17.07
19.31
12.71
10.59
10.90
7.69
5.95
7.82
Total Liabilities
8,965.24
8,284.49
7,225.99
6,032.31
5,233.80
4,601.14
4,128.02
3,441.03
3,010.24
2,624.25
Net Block
5,373.32
4,844.21
3,542.96
3,025.70
2,613.73
2,169.32
2,049.19
1,763.41
1,531.95
1,304.75
Gross Block
7,389.10
6,470.05
4,878.31
4,118.64
3,504.29
2,910.87
2,617.79
2,174.00
1,818.73
1,481.74
Accumulated Depreciation
2,015.78
1,625.84
1,335.35
1,092.94
890.56
741.56
568.60
410.59
286.78
176.99
Non Current Assets
7,134.74
6,355.36
5,364.99
4,026.09
3,388.69
2,846.84
2,622.83
2,266.93
2,034.74
1,829.66
Capital Work in Progress
1,259.25
1,062.13
774.29
708.62
615.94
560.32
486.53
369.69
356.62
411.53
Non Current Investment
133.66
123.66
617.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
354.70
305.02
417.07
204.35
145.48
106.05
73.67
54.94
42.56
30.97
Other Non Current Assets
13.81
20.34
13.48
87.42
13.54
11.15
13.43
78.88
103.60
82.41
Current Assets
1,830.50
1,929.13
1,861.00
2,006.22
1,845.11
1,754.30
1,505.20
1,174.10
975.50
794.59
Current Investments
1,035.64
1,054.23
1,018.77
1,309.82
1,088.28
1,024.98
1,121.47
654.02
687.68
466.67
Inventories
62.50
52.28
39.84
33.84
27.49
22.16
18.57
19.12
24.00
23.76
Sundry Debtors
458.36
363.21
280.61
294.03
184.04
127.52
68.43
99.53
88.47
94.54
Cash & Bank
113.62
332.83
398.47
227.87
465.17
511.86
229.47
298.84
91.88
136.11
Other Current Assets
160.38
22.71
24.34
23.25
80.13
67.79
67.26
102.59
83.47
73.52
Short Term Loans & Adv.
125.18
103.87
98.97
117.41
67.35
53.58
50.13
56.04
54.47
54.08
Net Current Assets
-124.05
54.65
191.04
445.05
518.48
643.36
558.47
352.90
252.25
164.91
Total Assets
8,965.24
8,284.49
7,225.99
6,032.31
5,233.80
4,601.14
4,128.03
3,441.03
3,010.24
2,624.25
|