Nifty
Sensex
:
:
24774.30
78639.03
390.70 (1.60%)
544.39 (0.70%)

Gas Transmission/Marketing

Rating :
47/99

BSE: 539957 | NSE: MGL

1115.70
03-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1125.9
  •  1131.1
  •  1110.8
  •  1120.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  145295
  •  162774502.3
  •  1378
  •  900

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,020.14
  • 15.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,906.52
  • 2.69%
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.51%
  • 0.64%
  • 9.98%
  • FII
  • DII
  • Others
  • 23.22%
  • 31.93%
  • 1.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.79
  • 26.32
  • 4.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.46
  • 10.11
  • 5.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.89
  • 11.02
  • 9.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.28
  • 12.28
  • 12.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.90
  • 1.90
  • 1.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.22
  • 6.22
  • 6.22

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
27
3
3.17
89.24
P/E Ratio
41.32
371.90
351.96
12.50
Revenue
14.94
12.04
10.71
8031.14
EBITDA
9062.48
9851.47
11108.3
1493.33
Net Income
1369.9
1646.66
1809.19
884.31
ROA
754.98
937.18
1042.13
9.61
P/B Ratio
5.63
-13.42
1.51
1.69
ROE
1.62
1.49
1.35
14.62
FCFF
11.6
12.94
13.07
386.23
FCFF Yield
302.62
492.38
975.4
3.72
Net Debt
2.92
4.74
9.4
-474.83
BVPS
198.3
-83.12
740.3
660.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2,598.90
2,282.07
13.88%
2,258.90
2,152.44
4.95%
2,267.93
2,031.51
11.64%
2,256.36
1,962.87
14.95%
Expenses
2,256.12
1,781.39
26.65%
1,998.93
1,757.43
13.74%
1,915.85
1,706.72
12.25%
1,918.50
1,549.45
23.82%
EBITDA
342.78
500.68
-31.54%
259.97
395.01
-34.19%
352.08
324.79
8.40%
337.86
413.42
-18.28%
EBIDTM
13.19%
21.94%
11.51%
18.35%
15.52%
15.99%
14.97%
21.06%
Other Income
30.43
32.15
-5.35%
29.10
42.02
-30.75%
29.60
41.98
-29.49%
29.02
46.93
-38.16%
Interest
5.93
4.57
29.76%
4.87
4.17
16.79%
6.40
3.49
83.38%
5.12
3.20
60.00%
Depreciation
108.96
96.09
13.39%
106.26
95.24
11.57%
103.55
90.17
14.84%
103.98
84.26
23.40%
PBT
258.32
432.17
-40.23%
177.94
337.62
-47.30%
271.73
273.11
-0.51%
257.78
372.89
-30.87%
Tax
65.37
112.81
-42.05%
46.71
95.38
-51.03%
69.86
50.27
38.97%
64.66
86.11
-24.91%
PAT
192.95
319.36
-39.58%
131.23
242.24
-45.83%
201.87
222.84
-9.41%
193.12
286.78
-32.66%
PATM
7.42%
13.99%
5.81%
11.25%
8.90%
10.97%
8.56%
14.61%
EPS
19.54
32.26
-39.43%
13.16
24.44
-46.15%
20.36
22.57
-9.79%
19.37
29.03
-33.28%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Net Sales
9,382.09
7,263.80
6,290.10
6,299.28
Net Sales Growth
11.31%
15.48%
-0.15%
 
Cost Of Goods Sold
6,058.36
4,679.68
3,645.60
4,434.85
Gross Profit
3,323.73
2,584.12
2,644.50
1,864.43
GP Margin
35.43%
35.58%
42.04%
29.60%
Total Expenditure
8,089.40
5,696.96
4,446.20
5,115.17
Power & Fuel Cost
-
198.81
157.52
148.18
% Of Sales
-
2.74%
2.50%
2.35%
Employee Cost
-
146.81
119.41
107.89
% Of Sales
-
2.02%
1.90%
1.71%
Manufacturing Exp.
-
180.46
145.66
119.50
% Of Sales
-
2.48%
2.32%
1.90%
General & Admin Exp.
-
43.23
33.69
32.16
% Of Sales
-
0.60%
0.54%
0.51%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
447.97
344.32
272.59
% Of Sales
-
6.17%
5.47%
4.33%
EBITDA
1,292.69
1,566.84
1,843.90
1,184.11
EBITDA Margin
13.78%
21.57%
29.31%
18.80%
Other Income
118.15
169.72
174.87
111.96
Interest
22.32
14.06
13.30
9.39
Depreciation
422.75
352.05
277.36
231.14
PBT
965.77
1,370.45
1,728.11
1,055.54
Tax
246.60
329.14
443.42
265.49
Tax Rate
25.53%
24.02%
25.66%
25.15%
PAT
719.17
1,040.57
1,284.69
790.05
PAT before Minority Interest
720.04
1,040.45
1,284.69
790.05
Minority Interest
0.87
0.12
0.00
0.00
PAT Margin
7.67%
14.33%
20.42%
12.54%
PAT Growth
-32.86%
-19.00%
62.61%
 
EPS
72.79
105.32
130.03
79.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Shareholder's Funds
5,880.18
5,138.41
4,134.22
Share Capital
98.78
98.78
98.78
Total Reserves
5,781.40
5,039.63
4,035.44
Non-Current Liabilities
500.48
410.31
336.92
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
55.25
45.50
33.43
Current Liabilities
1,874.97
1,699.78
1,561.17
Trade Payables
431.28
347.85
322.21
Other Current Liabilities
1,420.73
1,334.67
1,219.65
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
22.96
17.26
19.31
Total Liabilities
8,270.21
7,253.40
6,032.31
Net Block
4,854.10
4,235.06
3,025.70
Gross Block
6,514.66
5,577.30
4,118.64
Accumulated Depreciation
1,660.56
1,342.24
1,092.94
Non Current Assets
6,323.84
5,345.80
4,026.09
Capital Work in Progress
1,068.06
823.39
708.62
Non Current Investment
107.50
50.00
0.00
Long Term Loans & Adv.
273.84
225.61
204.35
Other Non Current Assets
20.34
11.74
87.42
Current Assets
1,946.37
1,907.60
2,006.22
Current Investments
1,054.23
1,018.76
1,309.82
Inventories
52.31
42.07
33.84
Sundry Debtors
364.06
296.49
294.03
Cash & Bank
332.89
426.12
227.87
Other Current Assets
142.88
24.32
23.25
Short Term Loans & Adv.
120.16
99.84
117.41
Net Current Assets
71.40
207.82
445.05
Total Assets
8,270.21
7,253.40
6,032.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
1,405.77
1,567.87
969.30
PBT
1,369.59
1,728.11
1,055.54
Adjustment
244.58
170.05
164.14
Changes in Working Capital
60.35
93.96
13.40
Cash after chg. in Working capital
1,674.52
1,992.12
1,233.08
Interest Paid
0.00
0.00
0.00
Tax Paid
-268.75
-424.25
-263.78
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-1,051.86
-1,081.95
-649.09
Net Fixed Assets
-1,033.71
-825.34
Net Investments
-104.02
-326.14
Others
85.87
69.53
Cash from Financing Activity
-331.53
-499.25
-284.79
Net Cash Inflow / Outflow
22.38
-13.33
35.42
Opening Cash & Equivalents
129.37
117.90
82.48
Closing Cash & Equivalent
151.75
129.37
117.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
595.28
520.19
418.53
ROA
13.40%
19.34%
13.10%
ROE
18.89%
27.71%
19.11%
ROCE
25.11%
37.56%
25.76%
Fixed Asset Turnover
1.32
1.43
1.68
Receivable days
15.11
15.59
15.51
Inventory Days
2.16
2.00
1.78
Payable days
30.38
33.54
26.52
Cash Conversion Cycle
-13.12
-15.95
-9.23
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
98.41
130.93
113.41

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.