Shareholder's Funds
4,134.22
3,597.31
3,232.37
2,952.67
2,398.87
2,095.35
1,840.04
1,728.43
1,407.47
1,296.96
Share Capital
98.78
98.78
98.78
98.78
98.78
98.78
98.78
89.34
89.34
89.34
Total Reserves
4,035.44
3,498.53
3,133.59
2,853.89
2,300.09
1,996.57
1,741.26
1,639.09
1,318.12
1,207.62
Non-Current Liabilities
336.92
309.86
257.83
228.63
220.96
191.64
154.53
135.96
126.19
101.51
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.20
2.70
4.38
15.59
7.98
Long Term Provisions
33.43
25.86
22.45
18.41
14.31
14.75
14.01
11.18
6.83
4.04
Current Liabilities
1,561.17
1,326.63
1,110.94
946.72
821.20
723.25
629.68
506.09
631.93
575.83
Trade Payables
322.21
271.85
155.86
131.77
152.45
110.03
120.09
111.62
111.95
106.37
Other Current Liabilities
1,219.65
1,042.07
944.50
804.05
661.06
607.28
501.78
381.89
322.70
275.13
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
19.31
12.71
10.59
10.90
7.69
5.95
7.82
12.58
197.27
194.33
Total Liabilities
6,032.31
5,233.80
4,601.14
4,128.02
3,441.03
3,010.24
2,624.25
2,370.48
2,165.59
1,974.30
Net Block
3,025.70
2,613.73
2,169.32
2,049.19
1,763.41
1,531.95
1,304.75
1,128.75
1,064.01
991.49
Gross Block
4,118.64
3,504.29
2,910.87
2,617.79
2,174.00
1,818.73
1,481.74
1,211.24
1,671.45
1,517.57
Accumulated Depreciation
1,092.94
890.56
741.56
568.60
410.59
286.78
176.99
82.49
607.44
526.09
Non Current Assets
4,026.09
3,388.69
2,846.84
2,622.83
2,266.93
2,034.74
1,829.66
1,631.44
1,475.04
1,362.21
Capital Work in Progress
708.62
615.94
560.32
486.53
369.69
356.62
411.53
428.87
379.62
345.44
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
204.35
145.48
106.05
73.67
54.94
42.56
30.97
30.09
19.00
15.42
Other Non Current Assets
87.42
13.54
11.15
13.43
78.88
103.60
82.41
43.74
12.42
9.86
Current Assets
2,006.22
1,845.11
1,754.30
1,505.20
1,174.10
975.50
794.59
739.04
690.54
612.09
Current Investments
1,309.82
1,088.28
1,024.98
1,121.47
654.02
687.68
466.67
393.40
371.47
342.07
Inventories
33.84
27.49
22.16
18.57
19.12
24.00
23.76
18.03
17.35
15.87
Sundry Debtors
294.03
184.04
127.52
68.43
99.53
88.47
94.54
92.33
96.23
109.26
Cash & Bank
227.87
465.17
511.86
229.47
298.84
91.88
136.11
175.03
144.92
88.81
Other Current Assets
140.66
12.78
14.21
59.28
102.59
83.47
73.51
60.25
60.57
56.09
Short Term Loans & Adv.
117.41
67.35
53.58
7.98
17.50
23.02
26.20
20.93
24.78
23.48
Net Current Assets
445.05
518.48
643.36
558.47
352.90
252.25
164.91
232.95
58.61
36.26
Total Assets
6,032.31
5,233.80
4,601.14
4,128.03
3,441.03
3,010.24
2,624.25
2,370.48
2,165.58
1,974.30
|