Shareholder's Funds
5,889.31
5,142.87
4,134.22
3,597.31
3,232.37
2,952.67
2,398.87
2,095.35
1,840.04
1,728.43
Share Capital
98.78
98.78
98.78
98.78
98.78
98.78
98.78
98.78
98.78
89.34
Total Reserves
5,790.53
5,044.09
4,035.44
3,498.53
3,133.59
2,853.89
2,300.09
1,996.57
1,741.26
1,639.09
Non-Current Liabilities
474.27
413.16
336.92
309.86
257.83
228.63
220.96
191.64
154.53
135.96
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.20
2.70
4.38
Long Term Provisions
55.00
45.22
33.43
25.86
22.45
18.41
14.31
14.75
14.01
11.18
Current Liabilities
1,840.28
1,669.96
1,561.17
1,326.63
1,110.94
946.72
821.20
723.25
629.68
506.09
Trade Payables
415.41
334.19
322.21
271.85
155.86
131.77
152.45
110.03
120.09
111.62
Other Current Liabilities
1,402.73
1,318.70
1,219.65
1,042.07
944.50
804.05
661.06
607.28
501.78
381.89
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
22.14
17.07
19.31
12.71
10.59
10.90
7.69
5.95
7.82
12.58
Total Liabilities
8,203.86
7,225.99
6,032.31
5,233.80
4,601.14
4,128.02
3,441.03
3,010.24
2,624.25
2,370.48
Net Block
4,104.24
3,542.96
3,025.70
2,613.73
2,169.32
2,049.19
1,763.41
1,531.95
1,304.75
1,128.75
Gross Block
5,712.16
4,878.31
4,118.64
3,504.29
2,910.87
2,617.79
2,174.00
1,818.73
1,481.74
1,211.24
Accumulated Depreciation
1,607.92
1,335.35
1,092.94
890.56
741.56
568.60
410.59
286.78
176.99
82.49
Non Current Assets
6,313.21
5,364.99
4,026.09
3,388.69
2,846.84
2,622.83
2,266.93
2,034.74
1,829.66
1,631.44
Capital Work in Progress
974.15
774.29
708.62
615.94
560.32
486.53
369.69
356.62
411.53
428.87
Non Current Investment
685.75
617.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
521.60
417.07
204.35
145.48
106.05
73.67
54.94
42.56
30.97
30.09
Other Non Current Assets
27.47
13.48
87.42
13.54
11.15
13.43
78.88
103.60
82.41
43.74
Current Assets
1,890.65
1,861.00
2,006.22
1,845.11
1,754.30
1,505.20
1,174.10
975.50
794.59
739.04
Current Investments
1,054.23
1,018.77
1,309.82
1,088.28
1,024.98
1,121.47
654.02
687.68
466.67
393.40
Inventories
48.92
39.84
33.84
27.49
22.16
18.57
19.12
24.00
23.76
18.03
Sundry Debtors
345.62
280.61
294.03
184.04
127.52
68.43
99.53
88.47
94.54
92.33
Cash & Bank
315.03
398.47
227.87
465.17
511.86
229.47
298.84
91.88
136.11
175.03
Other Current Assets
126.85
24.34
23.25
12.78
67.79
67.26
102.59
83.47
73.51
60.25
Short Term Loans & Adv.
97.33
98.97
117.41
67.35
53.58
7.98
17.50
23.02
26.20
20.93
Net Current Assets
50.37
191.04
445.05
518.48
643.36
558.47
352.90
252.25
164.91
232.95
Total Assets
8,203.86
7,225.99
6,032.31
5,233.80
4,601.14
4,128.03
3,441.03
3,010.24
2,624.25
2,370.48
|