Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

Electric Equipment

Rating :
56/99

BSE: 532850 | NSE: MICEL

15.90
27-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  16.95
  •  17.20
  •  15.85
  •  16.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  56654
  •  9.24
  •  38.30
  •  1.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 369.82
  • 131.61
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 401.56
  • N/A
  • 6.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.63%
  • 6.60%
  • 17.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -65.74
  • -39.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -43.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -31.10
  • -41.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.15
  • 19.15
  • 19.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.08
  • 0.65
  • 1.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
14.32
0.01
143,100.00%
0.00
0.06
-100.00%
0.00
1.02
-100.00%
0.00
0.00
0
Expenses
14.58
-1.67
-
0.00
0.60
-100.00%
0.00
3.61
-100.00%
0.00
0.19
-100.00%
EBITDA
-0.26
1.68
-
0.00
-0.54
-
0.00
-2.59
-
0.00
-0.19
-
EBIDTM
-1.82%
16,800.00%
0.00%
-900.00%
0.00%
-253.92%
0.00%
0.00%
Other Income
0.94
2.35
-60.00%
0.00
0.03
-100.00%
0.00
0.76
-100.00%
0.00
0.00
0
Interest
0.63
0.02
3,050.00%
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.00
0.05
-100.00%
Depreciation
0.96
1.70
-43.53%
0.00
1.71
-100.00%
0.00
1.70
-100.00%
0.00
1.71
-100.00%
PBT
-0.91
2.31
-
0.00
-2.23
-
0.00
-3.54
-
0.00
-1.95
-
Tax
0.07
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.98
2.31
-
0.00
-2.23
-
0.00
-3.54
-
0.00
-1.95
-
PATM
-6.84%
23,100.00%
0.00%
-3,716.67%
0.00%
-347.06%
0.00%
0.00%
EPS
-0.05
0.10
-
0.00
-0.10
-
0.00
-0.16
-
0.00
-0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Net Sales
-
1.09
1.86
4.84
158.62
230.86
217.64
158.55
95.91
79.49
135.40
Net Sales Growth
-
-41.40%
-61.57%
-96.95%
-31.29%
6.07%
37.27%
65.31%
20.66%
-41.29%
 
Cost Of Goods Sold
-
0.71
0.59
2.57
137.82
172.83
151.46
128.13
78.01
53.65
66.68
Gross Profit
-
0.38
1.27
2.28
20.80
58.03
66.18
30.43
17.89
25.84
68.73
GP Margin
-
34.86%
68.28%
47.11%
13.11%
25.14%
30.41%
19.19%
18.65%
32.51%
50.76%
Total Expenditure
-
2.25
18.95
24.55
162.94
228.69
173.75
147.78
92.26
74.74
104.82
Power & Fuel Cost
-
0.03
0.05
0.21
0.33
0.29
0.35
0.29
0.34
0.25
0.51
% Of Sales
-
2.75%
2.69%
4.34%
0.21%
0.13%
0.16%
0.18%
0.35%
0.31%
0.38%
Employee Cost
-
0.63
2.38
3.51
5.26
4.64
3.03
3.11
3.38
4.67
11.23
% Of Sales
-
57.80%
127.96%
72.52%
3.32%
2.01%
1.39%
1.96%
3.52%
5.87%
8.29%
Manufacturing Exp.
-
0.23
0.64
0.98
1.84
2.59
3.20
2.09
1.41
3.62
10.00
% Of Sales
-
21.10%
34.41%
20.25%
1.16%
1.12%
1.47%
1.32%
1.47%
4.55%
7.39%
General & Admin Exp.
-
0.64
1.04
1.32
5.02
5.48
4.40
5.19
4.45
6.50
8.36
% Of Sales
-
58.72%
55.91%
27.27%
3.16%
2.37%
2.02%
3.27%
4.64%
8.18%
6.17%
Selling & Distn. Exp.
-
0.01
0.05
0.17
3.61
13.22
11.12
8.24
4.26
4.02
7.20
% Of Sales
-
0.92%
2.69%
3.51%
2.28%
5.73%
5.11%
5.20%
4.44%
5.06%
5.32%
Miscellaneous Exp.
-
0.00
14.20
15.80
9.05
29.63
0.19
0.74
0.40
2.03
7.20
% Of Sales
-
0%
763.44%
326.45%
5.71%
12.83%
0.09%
0.47%
0.42%
2.55%
0.62%
EBITDA
-
-1.16
-17.09
-19.71
-4.32
2.17
43.89
10.77
3.65
4.75
30.58
EBITDA Margin
-
-106.42%
-918.82%
-407.23%
-2.72%
0.94%
20.17%
6.79%
3.81%
5.98%
22.58%
Other Income
-
3.14
1.00
0.66
1.17
2.15
3.44
3.60
1.55
5.32
7.99
Interest
-
0.58
0.33
0.49
24.42
28.52
0.47
6.51
9.28
12.68
26.64
Depreciation
-
6.82
7.53
7.66
7.75
7.81
7.51
7.83
4.60
4.63
7.88
PBT
-
-5.42
-23.95
-27.21
-35.31
-32.01
39.34
0.03
-8.68
-7.24
4.05
Tax
-
0.00
0.00
0.00
59.85
2.90
-45.98
-1.78
-18.33
7.41
-1.56
Tax Rate
-
0.00%
0.00%
0.00%
-45.51%
-9.06%
29.31%
-5933.33%
28.92%
-102.35%
2.40%
PAT
-
-5.42
-23.95
-27.49
-191.36
-34.90
-110.89
1.80
-45.06
-14.65
-63.45
PAT before Minority Interest
-
-5.42
-23.95
-27.49
-191.36
-34.90
-110.89
1.80
-45.06
-14.65
-63.45
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-497.25%
-1287.63%
-567.98%
-120.64%
-15.12%
-50.95%
1.14%
-46.98%
-18.43%
-46.86%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-0.24
-1.08
-1.24
-8.64
-1.58
-5.01
0.08
-2.04
-0.66
-2.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Shareholder's Funds
5.01
-127.89
-104.43
-77.35
113.39
230.74
309.91
299.56
344.61
363.64
Share Capital
44.05
44.05
44.05
44.05
44.05
33.23
23.78
20.50
20.50
20.50
Total Reserves
-177.60
-171.97
-167.24
-140.16
48.71
175.91
281.77
279.06
324.11
338.47
Non-Current Liabilities
26.08
2.15
2.15
2.19
-20.22
-44.08
17.62
-8.73
39.26
28.51
Secured Loans
0.00
0.00
0.00
0.00
28.84
1.65
5.62
3.87
39.97
36.45
Unsecured Loans
26.08
0.00
0.00
0.00
8.56
11.19
11.19
0.00
0.00
0.00
Long Term Provisions
0.00
2.15
2.15
2.19
2.24
5.14
16.90
1.74
1.77
1.94
Current Liabilities
33.86
286.35
280.43
275.37
188.99
236.81
249.25
270.33
234.85
198.25
Trade Payables
1.59
60.33
58.75
56.53
39.74
60.99
66.90
71.22
73.52
53.36
Other Current Liabilities
30.57
210.85
206.12
203.29
138.39
81.08
83.16
98.07
57.52
45.00
Short Term Borrowings
1.70
14.48
14.86
14.86
10.17
94.74
99.12
100.49
96.03
91.76
Short Term Provisions
0.00
0.69
0.69
0.69
0.69
0.00
0.08
0.54
7.78
8.13
Total Liabilities
64.95
160.61
178.15
200.21
282.16
423.47
576.78
561.16
618.72
590.40
Net Block
46.33
74.61
82.14
89.80
92.54
120.26
127.50
144.98
150.08
146.85
Gross Block
151.82
151.81
151.80
151.80
146.93
170.85
170.58
180.29
180.96
173.19
Accumulated Depreciation
105.49
77.20
69.67
62.00
54.38
50.58
43.08
35.31
30.88
26.34
Non Current Assets
54.37
93.35
102.85
110.19
116.61
171.11
191.17
210.88
247.70
243.50
Capital Work in Progress
0.00
1.83
1.83
1.83
6.65
17.24
17.24
17.24
49.12
49.12
Non Current Investment
7.52
7.75
7.12
6.70
6.67
6.79
6.43
8.11
8.09
7.40
Long Term Loans & Adv.
0.53
9.17
11.46
11.57
10.75
26.81
40.00
40.55
40.40
40.13
Other Non Current Assets
0.00
0.00
0.30
0.30
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
10.58
67.25
75.18
89.90
165.43
248.26
369.76
349.61
369.96
345.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.89
49.53
49.88
50.56
113.67
75.23
191.95
187.70
179.74
163.97
Sundry Debtors
3.96
9.51
19.44
33.75
34.04
94.37
107.96
90.21
115.36
104.64
Cash & Bank
1.11
1.35
1.78
1.71
1.58
2.41
2.12
2.11
2.30
3.49
Other Current Assets
3.62
1.42
1.64
0.09
16.14
76.24
67.72
69.59
72.56
73.36
Short Term Loans & Adv.
2.84
5.44
2.44
3.80
15.58
73.38
64.85
66.20
69.20
69.85
Net Current Assets
-23.28
-219.10
-205.25
-185.47
-23.56
11.44
120.50
79.28
135.11
147.21
Total Assets
64.95
160.60
178.15
200.21
282.15
423.48
576.79
561.16
618.72
590.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Cash From Operating Activity
-146.47
0.66
0.42
32.90
-21.79
-22.04
-31.69
-0.62
4.79
-22.15
PBT
-5.42
-23.95
-27.49
-131.50
-32.01
39.34
0.03
-63.40
-7.24
4.05
Adjustment
9.73
8.30
8.05
32.65
35.73
8.39
14.08
14.19
18.15
35.83
Changes in Working Capital
-150.01
16.52
19.91
216.03
5.90
172.88
-37.70
63.25
-0.82
32.11
Cash after chg. in Working capital
-145.69
0.86
0.48
117.17
9.63
220.60
-23.60
14.04
10.09
71.99
Interest Paid
-0.09
-0.20
-0.06
-24.42
-28.52
-0.47
-6.51
-9.28
0.00
0.00
Tax Paid
-0.69
0.00
0.00
-59.85
-2.90
-45.98
-1.58
-5.39
7.38
1.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-196.20
0.00
0.00
0.00
0.00
Cash From Investing Activity
20.47
-0.70
-0.34
-0.06
-0.72
-0.73
10.85
32.07
-9.10
-0.67
Net Fixed Assets
1.82
-0.01
0.00
-0.05
33.91
-0.27
0.00
32.56
-0.05
0.74
Net Investments
0.00
0.00
0.00
0.00
2.29
0.00
3.25
0.00
0.00
0.00
Others
18.65
-0.69
-0.34
-0.01
-36.92
-0.46
7.60
-0.49
-9.05
-1.41
Cash from Financing Activity
126.05
0.03
-0.07
-32.95
21.63
23.07
20.85
-31.63
3.12
21.14
Net Cash Inflow / Outflow
0.05
-0.01
0.00
-0.12
-0.88
0.29
0.01
-0.18
-1.20
-1.69
Opening Cash & Equivalents
0.05
0.06
0.06
0.18
1.06
2.12
2.11
2.30
3.49
5.19
Closing Cash & Equivalent
0.10
0.05
0.06
0.06
0.18
2.41
2.12
2.11
2.30
3.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Book Value (Rs.)
-6.06
-5.81
-5.60
-4.37
4.21
12.34
24.36
29.16
33.52
34.88
ROA
-4.80%
-14.14%
-14.53%
-79.34%
-9.89%
-22.17%
0.32%
-7.64%
-2.42%
-10.54%
ROE
0.00%
0.00%
0.00%
0.00%
-23.45%
-44.83%
0.61%
-14.03%
-4.18%
-16.69%
ROCE
-21.70%
-243.78%
-103.18%
-83.46%
-1.16%
-37.31%
1.43%
-11.33%
1.09%
-7.28%
Fixed Asset Turnover
0.01
0.01
0.03
1.10
1.58
1.33
0.93
0.53
0.46
0.79
Receivable days
2255.55
2842.33
2006.52
75.36
93.41
162.65
222.03
389.39
495.80
274.99
Inventory Days
8611.69
9762.16
3788.68
182.56
137.41
214.78
425.36
695.98
774.61
460.04
Payable days
0.00
0.00
1394.89
112.55
50.71
135.27
168.27
276.65
401.79
164.74
Cash Conversion Cycle
10867.24
12604.50
4400.31
145.37
180.11
242.16
479.12
808.72
868.61
570.29
Total Debt/Equity
-0.25
-1.05
-0.95
-1.22
1.12
0.76
0.56
0.53
0.45
0.40
Interest Cover
-8.40
-72.12
-54.75
-4.38
-0.12
-334.56
1.00
-5.83
0.43
-1.44

News Update:


  • MIC Electronics - Quarterly Results
    25th May 2022, 12:36 PM

    Read More
  • MIC Electronics looking to enter domestic EV ecosystem in FY23
    24th May 2022, 11:59 AM

    The company has already picked up a stake in an e-2W company that deals into the multi-brand EV dealership business

    Read More
  • MIC Electronics completes investment in Bikewo Green Tech
    5th Apr 2022, 16:36 PM

    MIC investment value in Bikewo is Rs 3.33 crore

    Read More
  • MIC Electronics gets nod to invest in Right Automobiles
    14th Mar 2022, 10:23 AM

    The Board of Directors of the company at its meeting held on March 12, 2022, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.