Nifty
:
17004.30
Sensex
:
57783.35
52.60 (0.31%)
169.63 (0.29%)
Nifty
Sensex
:
:
17004.30
57783.35
52.60 (0.31%)
169.63 (0.29%)

MIC Electronics Ltd.

Electric Equipment

Rating :
55/99

BSE: 532850 | NSE: MICEL

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 269.94
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 278.18
  • N/A
  • 4.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.63%
  • 6.73%
  • 17.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -22.29
  • 189.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.01
  • 4.47
  • 8.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.49
  • 20.95
  • 47.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
7.40
26.97
-72.56%
2.08
3.40
-38.82%
2.42
0.26
830.77%
14.32
0.01
143,100.00%
Expenses
7.07
19.21
-63.20%
2.60
3.67
-29.16%
3.16
1.11
184.68%
14.58
-1.67
-
EBITDA
0.33
7.76
-95.75%
-0.52
-0.27
-
-0.74
-0.85
-
-0.26
1.68
-
EBIDTM
4.46%
28.77%
-25.00%
-7.94%
-30.58%
-326.92%
-1.82%
16,800.00%
Other Income
-0.28
0.30
-
1.26
0.05
2,420.00%
0.24
0.01
2,300.00%
0.94
2.35
-60.00%
Interest
0.30
0.27
11.11%
0.21
0.18
16.67%
0.12
0.66
-81.82%
0.63
0.02
3,050.00%
Depreciation
0.67
0.65
3.08%
0.54
0.65
-16.92%
0.62
0.65
-4.62%
0.96
1.70
-43.53%
PBT
-0.92
7.14
-
-0.01
-1.05
-
-1.24
-2.15
-
-0.91
2.31
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.07
0.00
0
PAT
-0.92
7.14
-
-0.01
-1.05
-
-1.24
-2.15
-
-0.98
2.31
-
PATM
-12.43%
26.47%
-0.48%
-30.88%
-51.24%
-826.92%
-6.84%
23,100.00%
EPS
-0.04
1.30
-
0.00
-0.19
-
-0.06
-0.39
-
-0.05
0.10
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Net Sales
26.22
44.95
1.09
1.86
4.84
158.62
230.86
217.64
158.55
95.91
79.49
Net Sales Growth
-14.43%
4023.85%
-41.40%
-61.57%
-96.95%
-31.29%
6.07%
37.27%
65.31%
20.66%
 
Cost Of Goods Sold
18.24
29.96
0.71
0.59
2.57
137.82
172.83
151.46
128.13
78.01
53.65
Gross Profit
7.98
14.99
0.38
1.27
2.28
20.80
58.03
66.18
30.43
17.89
25.84
GP Margin
30.43%
33.35%
34.86%
68.28%
47.11%
13.11%
25.14%
30.41%
19.19%
18.65%
32.51%
Total Expenditure
27.41
38.26
2.74
18.95
24.55
162.94
228.69
173.75
147.78
92.26
74.74
Power & Fuel Cost
-
0.11
0.03
0.05
0.21
0.33
0.29
0.35
0.29
0.34
0.25
% Of Sales
-
0.24%
2.75%
2.69%
4.34%
0.21%
0.13%
0.16%
0.18%
0.35%
0.31%
Employee Cost
-
3.02
0.63
2.38
3.51
5.26
4.64
3.03
3.11
3.38
4.67
% Of Sales
-
6.72%
57.80%
127.96%
72.52%
3.32%
2.01%
1.39%
1.96%
3.52%
5.87%
Manufacturing Exp.
-
1.14
0.23
0.64
0.98
1.84
2.59
3.20
2.09
1.41
3.62
% Of Sales
-
2.54%
21.10%
34.41%
20.25%
1.16%
1.12%
1.47%
1.32%
1.47%
4.55%
General & Admin Exp.
-
3.22
1.12
1.04
1.32
5.02
5.48
4.40
5.19
4.45
6.50
% Of Sales
-
7.16%
102.75%
55.91%
27.27%
3.16%
2.37%
2.02%
3.27%
4.64%
8.18%
Selling & Distn. Exp.
-
0.39
0.02
0.05
0.17
3.61
13.22
11.12
8.24
4.26
4.02
% Of Sales
-
0.87%
1.83%
2.69%
3.51%
2.28%
5.73%
5.11%
5.20%
4.44%
5.06%
Miscellaneous Exp.
-
0.42
0.00
14.20
15.80
9.05
29.63
0.19
0.74
0.40
4.02
% Of Sales
-
0.93%
0%
763.44%
326.45%
5.71%
12.83%
0.09%
0.47%
0.42%
2.55%
EBITDA
-1.19
6.69
-1.65
-17.09
-19.71
-4.32
2.17
43.89
10.77
3.65
4.75
EBITDA Margin
-4.54%
14.88%
-151.38%
-918.82%
-407.23%
-2.72%
0.94%
20.17%
6.79%
3.81%
5.98%
Other Income
2.16
1.31
3.14
1.00
0.66
1.17
2.15
3.44
3.60
1.55
5.32
Interest
1.26
2.05
0.09
0.33
0.49
24.42
28.52
0.47
6.51
9.28
12.68
Depreciation
2.79
2.91
6.82
7.53
7.66
7.75
7.81
7.51
7.83
4.60
4.63
PBT
-3.08
3.03
-5.42
-23.95
-27.21
-35.31
-32.01
39.34
0.03
-8.68
-7.24
Tax
0.07
0.07
0.00
0.00
0.00
59.85
2.90
-45.98
-1.78
-18.33
7.41
Tax Rate
-2.27%
2.31%
0.00%
0.00%
0.00%
-45.51%
-9.06%
29.31%
-5933.33%
28.92%
-102.35%
PAT
-3.15
2.96
-5.42
-23.95
-27.49
-191.36
-34.90
-110.89
1.80
-45.06
-14.65
PAT before Minority Interest
-3.27
2.96
-5.42
-23.95
-27.49
-191.36
-34.90
-110.89
1.80
-45.06
-14.65
Minority Interest
-0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-12.01%
6.59%
-497.25%
-1287.63%
-567.98%
-120.64%
-15.12%
-50.95%
1.14%
-46.98%
-18.43%
PAT Growth
-150.40%
-
-
-
-
-
-
-
-
-
 
EPS
-0.14
0.13
-0.24
-1.08
-1.24
-8.64
-1.58
-5.01
0.08
-2.04
-0.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Shareholder's Funds
62.77
5.01
-127.89
-104.43
-77.35
113.39
230.74
309.91
299.56
344.61
Share Capital
44.29
44.05
44.05
44.05
44.05
44.05
33.23
23.78
20.50
20.50
Total Reserves
-39.90
-97.43
-171.97
-167.24
-140.16
48.71
175.91
281.77
279.06
324.11
Non-Current Liabilities
2.44
26.08
2.15
2.15
2.19
-20.22
-44.08
17.62
-8.73
39.26
Secured Loans
2.35
0.00
0.00
0.00
0.00
28.84
1.65
5.62
3.87
39.97
Unsecured Loans
0.00
26.08
0.00
0.00
0.00
8.56
11.19
11.19
0.00
0.00
Long Term Provisions
0.07
0.00
2.15
2.15
2.19
2.24
5.14
16.90
1.74
1.77
Current Liabilities
8.86
33.86
286.35
280.43
275.37
188.99
236.81
249.25
270.33
234.85
Trade Payables
0.51
1.59
60.33
58.75
56.53
39.74
60.99
66.90
71.22
73.52
Other Current Liabilities
3.38
30.57
210.85
206.12
203.29
138.39
81.08
83.16
98.07
57.52
Short Term Borrowings
4.80
1.70
14.48
14.86
14.86
10.17
94.74
99.12
100.49
96.03
Short Term Provisions
0.17
0.00
0.69
0.69
0.69
0.69
0.00
0.08
0.54
7.78
Total Liabilities
75.07
64.95
160.61
178.15
200.21
282.16
423.47
576.78
561.16
618.72
Net Block
47.07
46.33
74.61
82.14
89.80
92.54
120.26
127.50
144.98
150.08
Gross Block
154.44
151.50
151.81
151.80
151.80
146.93
170.85
170.58
180.29
180.96
Accumulated Depreciation
107.37
105.18
77.20
69.67
62.00
54.38
50.58
43.08
35.31
30.88
Non Current Assets
52.00
54.47
93.35
102.85
110.19
116.61
171.11
191.17
210.88
247.70
Capital Work in Progress
4.62
0.00
1.83
1.83
1.83
6.65
17.24
17.24
17.24
49.12
Non Current Investment
0.00
7.52
7.75
7.12
6.70
6.67
6.79
6.43
8.11
8.09
Long Term Loans & Adv.
0.26
0.53
9.17
11.46
11.57
10.75
26.81
40.00
40.55
40.40
Other Non Current Assets
0.05
0.10
0.00
0.30
0.30
0.00
0.00
0.00
0.00
0.00
Current Assets
23.07
10.48
67.25
75.18
89.90
165.43
248.26
369.76
349.61
369.96
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.87
1.89
49.53
49.88
50.56
113.67
75.23
191.95
187.70
179.74
Sundry Debtors
1.34
3.96
9.51
19.44
33.75
34.04
94.37
107.96
90.21
115.36
Cash & Bank
0.97
1.01
1.35
1.78
1.71
1.58
2.41
2.12
2.11
2.30
Other Current Assets
12.89
0.78
1.42
1.64
3.89
16.14
76.24
67.72
69.59
72.56
Short Term Loans & Adv.
11.21
2.84
5.44
2.44
3.80
15.58
73.38
64.85
66.20
69.20
Net Current Assets
14.21
-23.38
-219.10
-205.25
-185.47
-23.56
11.44
120.50
79.28
135.11
Total Assets
75.07
64.95
160.60
178.15
200.21
282.15
423.48
576.79
561.16
618.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Cash From Operating Activity
-57.58
-146.47
0.66
0.42
32.90
-21.79
-22.04
-31.69
-0.62
4.79
PBT
2.96
-5.42
-23.95
-27.49
-131.50
-32.01
39.34
0.03
-63.40
-7.24
Adjustment
-2.27
9.73
8.30
8.05
32.65
35.73
8.39
14.08
14.19
18.15
Changes in Working Capital
-56.74
-150.01
16.52
19.91
216.03
5.90
172.88
-37.70
63.25
-0.82
Cash after chg. in Working capital
-56.04
-145.69
0.86
0.48
117.17
9.63
220.60
-23.60
14.04
10.09
Interest Paid
-1.73
-0.09
-0.20
-0.06
-24.42
-28.52
-0.47
-6.51
-9.28
0.00
Tax Paid
0.20
-0.69
0.00
0.00
-59.85
-2.90
-45.98
-1.58
-5.39
7.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-196.20
0.00
0.00
0.00
Cash From Investing Activity
-8.61
20.47
-0.70
-0.34
-0.06
-0.72
-0.73
10.85
32.07
-9.10
Net Fixed Assets
0.65
2.28
-0.01
0.00
-0.05
33.91
-0.27
0.00
32.56
-0.05
Net Investments
-3.33
0.00
0.00
0.00
0.00
2.29
0.00
3.25
0.00
0.00
Others
-5.93
18.19
-0.69
-0.34
-0.01
-36.92
-0.46
7.60
-0.49
-9.05
Cash from Financing Activity
66.23
126.05
0.03
-0.07
-32.95
21.63
23.07
20.85
-31.63
3.12
Net Cash Inflow / Outflow
0.04
0.05
-0.01
0.00
-0.12
-0.88
0.29
0.01
-0.18
-1.20
Opening Cash & Equivalents
0.10
0.05
0.06
0.06
0.18
1.06
2.12
2.11
2.30
3.49
Closing Cash & Equivalent
0.14
0.10
0.05
0.06
0.06
0.18
2.41
2.12
2.11
2.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Book Value (Rs.)
0.20
-2.42
-5.81
-5.60
-4.37
4.21
12.34
24.36
29.16
33.52
ROA
4.23%
-4.80%
-14.14%
-14.53%
-79.34%
-9.89%
-22.17%
0.32%
-7.64%
-2.42%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-23.45%
-44.83%
0.61%
-14.03%
-4.18%
ROCE
9.37%
-23.88%
-243.78%
-103.18%
-83.46%
-1.16%
-37.31%
1.43%
-11.33%
1.09%
Fixed Asset Turnover
0.29
0.01
0.01
0.03
1.10
1.58
1.33
0.93
0.53
0.46
Receivable days
21.54
2255.51
2842.33
2006.52
75.36
93.41
162.65
222.03
389.39
495.80
Inventory Days
39.62
8611.59
9762.16
3788.68
182.56
137.41
214.78
425.36
695.98
774.61
Payable days
12.77
0.00
0.00
1394.89
112.55
50.71
135.27
168.27
276.65
401.79
Cash Conversion Cycle
48.40
10867.10
12604.50
4400.31
145.37
180.11
242.16
479.12
808.72
868.61
Total Debt/Equity
1.80
-0.62
-1.05
-0.95
-1.22
1.12
0.76
0.56
0.53
0.45
Interest Cover
2.48
-59.72
-72.12
-54.75
-4.38
-0.12
-334.56
1.00
-5.83
0.43

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • MIC Electronics - Quarterly Results
    14th Feb 2023, 12:57 PM

    Read More
  • MIC Electronics secures tender from Jabalpur Division of West Central Railway
    18th Jan 2023, 18:15 PM

    The value of the said tender is Rs 56.58 lakh

    Read More
  • MIC Electronics secures tender from Rajkot Division - Western Railway
    19th Dec 2022, 12:58 PM

    The value of the said tender is Rs 30.81 lakh

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.