Nifty
:
24450.45
Sensex
:
78918.90
-315.45 (-1.27%)
-1097.00 (-1.37%)
Nifty
Sensex
:
:
24450.45
78918.90
-315.45 (-1.27%)
-1097.00 (-1.37%)

MIC Electronics Ltd.

Electric Equipment

Rating :
32/99

BSE: 532850 | NSE: MICEL

NSE BSE
34.57
06-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  34.75
  •  35.24
  •  34.47
  •  34.68
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  560140
  •  19453458.87
  •  82.97
  •  33.31

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 834.86
  • 89.90
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 871.47
  • N/A
  • 3.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.52%
  • 1.85%
  • 39.51%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.00%
  • 2.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.98
  • 144.25
  • 60.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.40
  • -
  • 64.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 244.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 98.62
  • 119.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.02
  • 18.36
  • 20.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 70.14
  • 122.03
  • 143.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
90.23
11.75
667.91%
37.89
27.46
37.98%
11.61
10.71
8.40%
44.85
22.96
95.34%
Expenses
86.26
8.30
939.28%
34.08
23.82
43.07%
7.50
8.12
-7.64%
36.48
17.55
107.86%
EBITDA
3.97
3.44
15.41%
3.81
3.64
4.67%
4.11
2.60
58.08%
8.36
5.41
54.53%
EBIDTM
4.40%
29.31%
10.06%
13.26%
35.39%
24.22%
18.65%
23.58%
Other Income
0.15
0.49
-69.39%
0.53
0.23
130.43%
0.14
0.22
-36.36%
0.31
0.86
-63.95%
Interest
1.29
1.38
-6.52%
1.26
1.35
-6.67%
1.67
0.46
263.04%
1.42
0.42
238.10%
Depreciation
0.94
0.39
141.03%
0.91
0.39
133.33%
0.91
0.39
133.33%
0.44
0.37
18.92%
PBT
1.88
2.17
-13.36%
2.17
2.13
1.88%
1.67
1.96
-14.80%
6.81
5.49
24.04%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
3.24
-44.11
-
PAT
1.88
2.17
-13.36%
2.17
2.13
1.88%
1.67
1.96
-14.80%
3.58
49.59
-92.78%
PATM
2.08%
18.44%
5.72%
7.74%
14.36%
18.34%
7.97%
215.96%
EPS
0.08
0.09
-11.11%
0.09
0.09
0.00%
0.07
0.08
-12.50%
0.15
2.24
-93.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
184.58
94.76
54.57
22.91
44.95
1.09
1.86
4.84
158.62
230.86
217.64
Net Sales Growth
153.27%
73.65%
138.19%
-49.03%
4023.85%
-41.40%
-61.57%
-96.95%
-31.29%
6.07%
 
Cost Of Goods Sold
141.56
58.77
28.97
15.03
29.96
0.71
0.59
2.57
137.82
172.83
151.46
Gross Profit
43.02
35.99
25.61
7.88
14.99
0.38
1.27
2.28
20.80
58.03
66.18
GP Margin
23.31%
37.98%
46.93%
34.40%
33.35%
34.86%
68.28%
47.11%
13.11%
25.14%
30.41%
Total Expenditure
164.32
76.50
42.09
21.41
38.26
2.74
18.95
24.55
162.94
228.69
173.75
Power & Fuel Cost
-
0.49
0.53
0.20
0.11
0.03
0.05
0.21
0.33
0.29
0.35
% Of Sales
-
0.52%
0.97%
0.87%
0.24%
2.75%
2.69%
4.34%
0.21%
0.13%
0.16%
Employee Cost
-
6.38
5.12
3.21
3.02
0.63
2.38
3.51
5.26
4.64
3.03
% Of Sales
-
6.73%
9.38%
14.01%
6.72%
57.80%
127.96%
72.52%
3.32%
2.01%
1.39%
Manufacturing Exp.
-
4.79
2.98
0.15
1.14
0.23
0.64
0.98
1.84
2.59
3.20
% Of Sales
-
5.05%
5.46%
0.65%
2.54%
21.10%
34.41%
20.25%
1.16%
1.12%
1.47%
General & Admin Exp.
-
4.70
2.78
2.57
3.22
1.12
1.04
1.32
5.02
5.48
4.40
% Of Sales
-
4.96%
5.09%
11.22%
7.16%
102.75%
55.91%
27.27%
3.16%
2.37%
2.02%
Selling & Distn. Exp.
-
0.35
0.35
0.23
0.39
0.02
0.05
0.17
3.61
13.22
11.12
% Of Sales
-
0.37%
0.64%
1.00%
0.87%
1.83%
2.69%
3.51%
2.28%
5.73%
5.11%
Miscellaneous Exp.
-
1.02
1.36
0.03
0.42
0.00
14.20
15.80
9.05
29.63
11.12
% Of Sales
-
1.08%
2.49%
0.13%
0.93%
0%
763.44%
326.45%
5.71%
12.83%
0.09%
EBITDA
20.25
18.26
12.48
1.50
6.69
-1.65
-17.09
-19.71
-4.32
2.17
43.89
EBITDA Margin
10.97%
19.27%
22.87%
6.55%
14.88%
-151.38%
-918.82%
-407.23%
-2.72%
0.94%
20.17%
Other Income
1.13
1.24
1.99
1.94
1.31
3.14
1.00
0.66
1.17
2.15
3.44
Interest
5.64
4.83
1.82
0.80
2.05
0.09
0.33
0.49
24.42
28.52
0.47
Depreciation
3.20
1.61
1.54
2.37
2.91
6.82
7.53
7.66
7.75
7.81
7.51
PBT
12.53
13.07
11.11
0.26
3.03
-5.42
-23.95
-27.21
-35.31
-32.01
39.34
Tax
3.24
3.24
-44.11
0.02
0.07
0.00
0.00
0.00
59.85
2.90
-45.98
Tax Rate
25.86%
24.79%
-248.79%
7.69%
2.31%
0.00%
0.00%
0.00%
-45.51%
-9.06%
29.31%
PAT
9.30
9.83
61.84
0.24
2.96
-5.42
-23.95
-27.49
-191.36
-34.90
-110.89
PAT before Minority Interest
9.30
9.83
61.84
0.24
2.96
-5.42
-23.95
-27.49
-191.36
-34.90
-110.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.04%
10.37%
113.32%
1.05%
6.59%
-497.25%
-1287.63%
-567.98%
-120.64%
-15.12%
-50.95%
PAT Growth
-83.35%
-84.10%
25,666.67%
-91.89%
-
-
-
-
-
-
 
EPS
0.39
0.41
2.57
0.01
0.12
-0.22
-0.99
-1.14
-7.94
-1.45
-4.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
222.59
121.96
63.02
62.77
5.01
-127.89
-104.43
-77.35
113.39
230.74
Share Capital
48.20
44.29
44.29
44.29
44.05
44.05
44.05
44.05
44.05
33.23
Total Reserves
116.00
19.28
-39.66
-39.90
-97.43
-171.97
-167.24
-140.16
48.71
175.91
Non-Current Liabilities
-27.73
-43.72
2.00
2.44
26.08
2.15
2.15
2.19
-20.22
-44.08
Secured Loans
12.60
0.16
1.80
2.35
0.00
0.00
0.00
0.00
28.84
1.65
Unsecured Loans
0.00
0.00
0.00
0.00
26.08
0.00
0.00
0.00
8.56
11.19
Long Term Provisions
0.54
0.23
0.16
0.07
0.00
2.15
2.15
2.19
2.24
5.14
Current Liabilities
78.26
18.41
21.38
8.86
33.86
286.35
280.43
275.37
188.99
236.81
Trade Payables
39.41
3.36
0.58
0.51
1.59
60.33
58.75
56.53
39.74
60.99
Other Current Liabilities
7.78
3.59
6.45
3.38
30.57
210.85
206.12
203.29
138.39
81.08
Short Term Borrowings
30.97
11.45
14.36
4.80
1.70
14.48
14.86
14.86
10.17
94.74
Short Term Provisions
0.10
0.01
0.00
0.17
0.00
0.69
0.69
0.69
0.69
0.00
Total Liabilities
273.12
96.65
87.40
75.07
64.95
160.61
178.15
200.21
282.16
423.47
Net Block
46.85
25.87
43.42
47.07
46.33
74.61
82.14
89.80
92.54
120.26
Gross Block
156.07
134.45
151.76
154.44
151.50
151.81
151.80
151.80
146.93
170.85
Accumulated Depreciation
109.23
108.57
108.34
107.37
105.18
77.20
69.67
62.00
54.38
50.58
Non Current Assets
99.40
35.57
54.94
52.00
54.47
93.35
102.85
110.19
116.61
171.11
Capital Work in Progress
1.87
0.10
9.85
4.62
0.00
1.83
1.83
1.83
6.65
17.24
Non Current Investment
0.00
0.00
0.00
0.00
7.52
7.75
7.12
6.70
6.67
6.79
Long Term Loans & Adv.
48.91
4.88
1.00
0.26
0.53
9.17
11.46
11.57
10.75
26.81
Other Non Current Assets
1.77
4.73
0.67
0.05
0.10
0.00
0.30
0.30
0.00
0.00
Current Assets
173.73
61.08
32.46
23.07
10.48
67.25
75.18
89.90
165.43
248.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.14
8.01
15.76
7.87
1.89
49.53
49.88
50.56
113.67
75.23
Sundry Debtors
84.11
25.32
2.82
1.35
3.96
9.51
19.44
33.75
34.04
94.37
Cash & Bank
13.85
7.74
0.95
0.97
1.01
1.35
1.78
1.71
1.58
2.41
Other Current Assets
59.63
11.59
0.27
0.32
3.62
6.86
4.08
3.89
16.14
76.24
Short Term Loans & Adv.
7.33
8.43
12.67
12.56
2.84
5.44
2.44
3.80
15.58
73.38
Net Current Assets
95.47
42.66
11.08
14.21
-23.38
-219.10
-205.25
-185.47
-23.56
11.44
Total Assets
273.13
96.65
87.40
75.07
64.95
160.60
178.15
200.21
282.15
423.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-48.67
-12.87
-6.66
-58.23
-146.47
0.66
0.42
32.90
-21.79
-22.04
PBT
13.07
17.73
0.25
2.96
-5.42
-23.95
-27.49
-131.50
-32.01
39.34
Adjustment
7.85
4.00
2.14
-2.92
9.73
8.30
8.05
32.65
35.73
8.39
Changes in Working Capital
-64.98
-32.96
-8.08
-56.74
-150.01
16.52
19.91
216.03
5.90
172.88
Cash after chg. in Working capital
-44.05
-11.23
-5.70
-56.69
-145.69
0.86
0.48
117.17
9.63
220.60
Interest Paid
-4.61
-1.64
-0.79
-1.73
-0.09
-0.20
-0.06
-24.42
-28.52
-0.47
Tax Paid
0.00
0.00
-0.17
0.20
-0.69
0.00
0.00
-59.85
-2.90
-45.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-196.20
Cash From Investing Activity
-67.19
18.65
-2.92
-7.95
20.47
-0.70
-0.34
-0.06
-0.72
-0.73
Net Fixed Assets
-23.39
17.05
-0.89
0.65
2.28
-0.01
0.00
-0.05
33.91
-0.27
Net Investments
-51.28
3.33
0.00
-3.33
0.00
0.00
0.00
0.00
2.29
0.00
Others
7.48
-1.73
-2.03
-5.27
18.19
-0.69
-0.34
-0.01
-36.92
-0.46
Cash from Financing Activity
121.61
-5.23
9.81
66.23
126.05
0.03
-0.07
-32.95
21.63
23.07
Net Cash Inflow / Outflow
5.75
0.56
0.23
0.04
0.05
-0.01
0.00
-0.12
-0.88
0.29
Opening Cash & Equivalents
0.89
0.33
0.14
0.10
0.05
0.06
0.06
0.18
1.06
2.12
Closing Cash & Equivalent
6.65
0.89
0.37
0.14
0.10
0.05
0.06
0.06
0.18
2.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
6.81
2.87
0.21
0.20
-2.42
-5.81
-5.60
-4.37
4.21
12.34
ROA
5.32%
67.20%
0.30%
4.23%
-4.80%
-14.14%
-14.53%
-79.34%
-9.89%
-22.17%
ROE
8.63%
181.32%
5.40%
0.00%
0.00%
0.00%
0.00%
0.00%
-23.45%
-44.83%
ROCE
8.86%
18.34%
1.42%
9.37%
-23.88%
-243.78%
-103.18%
-83.46%
-1.16%
-37.31%
Fixed Asset Turnover
0.65
0.38
0.15
0.29
0.01
0.01
0.03
1.10
1.58
1.33
Receivable days
210.74
94.08
33.15
21.54
2255.51
2842.33
2006.52
75.36
93.41
162.65
Inventory Days
46.52
79.48
188.23
39.62
8611.59
9762.16
3788.68
182.56
137.41
214.78
Payable days
132.80
24.82
13.16
12.77
0.00
0.00
1394.89
112.55
50.71
135.27
Cash Conversion Cycle
124.46
148.75
208.22
48.40
10867.10
12604.50
4400.31
145.37
180.11
242.16
Total Debt/Equity
0.29
0.18
3.57
1.80
-0.62
-1.05
-0.95
-1.22
1.12
0.76
Interest Cover
3.71
10.74
1.33
2.48
-59.72
-72.12
-54.75
-4.38
-0.12
-334.56

Top Investors:

llp

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • MIC Electronics signs MoU with Refit Global
    13th Feb 2026, 14:22 PM

    The proposed transaction is subject to due diligence, internal approvals and regulatory approvals

    Read More
  • MIC Electronics bags LoA worth Rs 4.45 crore
    11th Feb 2026, 15:29 PM

    The order is to be executed within six months

    Read More
  • MIC Electronics bags LoA worth Rs 1.45 crore
    10th Feb 2026, 09:49 AM

    The order is to be executed within 3 months

    Read More
  • MIC Electronics - Quarterly Results
    1st Feb 2026, 00:00 AM

    Read More
  • MIC Electronics bags LoA worth Rs 114.10 crore
    28th Jan 2026, 11:30 AM

    The order is to be executed within 10 months

    Read More
  • MIC Electronics secures LoA variation from Central Railway
    22nd Dec 2025, 12:00 PM

    The company has received LoA variation for Supply, Installation, Testing, Commissioning of Telecom assets/Passenger Amenities at 7 stations of Nagpur Division

    Read More
  • MIC Electronics bags LoA worth Rs 1.49 crore
    1st Dec 2025, 13:00 PM

    The order is to be executed within 12 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.