Nifty
Sensex
:
:
11131.85
37668.42
-21.80 (-0.20%)
-65.66 (-0.17%)

Electric Equipment

Rating :
N/A

BSE: 532850 | NSE: MIC

0.60
23-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  0.55
  •  0.65
  •  0.55
  •  0.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13369
  •  0.08
  •  1.15
  •  0.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.22
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 128.61
  • N/A
  • -0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 7.61%
  • 22.87%
  • 64.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -50.23
  • -72.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -7.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.52
  • 0.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.44
  • 1.68
  • -5.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0.00
1.00
-100.00%
0.89
2.69
-66.91%
0.48
0.46
4.35%
0.29
0.69
-57.97%
Expenses
0.00
15.53
-100.00%
1.32
3.66
-63.93%
1.50
3.48
-56.90%
1.14
3.70
-69.19%
EBITDA
0.00
-14.53
-
-0.43
-0.97
-
-1.02
-3.02
-
-0.85
-3.01
-
EBIDTM
0.00%
-1,453.00%
-48.31%
-36.06%
-212.50%
-656.52%
-293.10%
-436.23%
Other Income
0.00
0.23
-100.00%
0.03
1.72
-98.26%
0.06
0.04
50.00%
0.03
0.05
-40.00%
Interest
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.03
0.03
0.00%
0.01
0.01
0.00%
Depreciation
0.00
1.90
-100.00%
1.89
1.92
-1.56%
1.88
1.92
-2.08%
1.88
1.92
-2.08%
PBT
0.00
-16.49
-
-2.29
-1.18
-
-2.87
-4.93
-
-2.71
-4.89
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
-16.49
-
-2.29
-1.18
-
-2.87
-4.93
-
-2.71
-4.89
-
PATM
0.00%
-1,649.00%
-257.30%
-43.87%
-597.92%
-1,071.74%
-934.48%
-708.70%
EPS
0.00
-0.75
-
-0.10
-0.05
-
-0.13
-0.22
-
-0.12
-0.22
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Net Sales
2.66
4.84
158.62
230.86
217.64
158.55
95.91
79.49
135.40
215.84
276.83
Net Sales Growth
-86.18%
-96.95%
-31.29%
6.07%
37.27%
65.31%
20.66%
-41.29%
-37.27%
-22.03%
 
Cost Of Goods Sold
1.05
2.57
137.82
172.83
151.46
128.13
78.01
53.65
66.68
101.43
119.70
Gross Profit
1.61
2.28
20.80
58.03
66.18
30.43
17.89
25.84
68.73
114.41
157.13
GP Margin
60.53%
47.11%
13.11%
25.14%
30.41%
19.19%
18.65%
32.51%
50.76%
53.01%
56.76%
Total Expenditure
19.49
24.98
162.94
228.69
173.75
147.78
92.26
74.74
104.82
169.89
200.94
Power & Fuel Cost
-
0.21
0.33
0.29
0.35
0.29
0.34
0.25
0.51
0.52
0.39
% Of Sales
-
4.34%
0.21%
0.13%
0.16%
0.18%
0.35%
0.31%
0.38%
0.24%
0.14%
Employee Cost
-
3.51
5.26
4.64
3.03
3.11
3.38
4.67
11.23
11.30
30.14
% Of Sales
-
72.52%
3.32%
2.01%
1.39%
1.96%
3.52%
5.87%
8.29%
5.24%
10.89%
Manufacturing Exp.
-
0.98
1.84
2.59
3.20
2.09
1.41
3.62
10.00
13.38
20.29
% Of Sales
-
20.25%
1.16%
1.12%
1.47%
1.32%
1.47%
4.55%
7.39%
6.20%
7.33%
General & Admin Exp.
-
2.12
5.02
5.48
4.40
5.19
4.45
6.50
8.36
11.79
19.16
% Of Sales
-
43.80%
3.16%
2.37%
2.02%
3.27%
4.64%
8.18%
6.17%
5.46%
6.92%
Selling & Distn. Exp.
-
0.17
3.61
13.22
11.12
8.24
4.26
4.02
7.20
10.91
0.91
% Of Sales
-
3.51%
2.28%
5.73%
5.11%
5.20%
4.44%
5.06%
5.32%
5.05%
0.33%
Miscellaneous Exp.
-
15.43
9.05
29.63
0.19
0.74
0.40
2.03
0.84
20.56
0.91
% Of Sales
-
318.80%
5.71%
12.83%
0.09%
0.47%
0.42%
2.55%
0.62%
9.53%
3.74%
EBITDA
-16.83
-20.14
-4.32
2.17
43.89
10.77
3.65
4.75
30.58
45.95
75.89
EBITDA Margin
-632.71%
-416.12%
-2.72%
0.94%
20.17%
6.79%
3.81%
5.98%
22.58%
21.29%
27.41%
Other Income
0.35
0.66
1.17
2.15
3.44
3.60
1.55
5.32
7.99
17.55
2.46
Interest
0.05
0.06
24.42
28.52
0.47
6.51
9.28
12.68
26.64
17.05
9.93
Depreciation
7.55
7.66
7.75
7.81
7.51
7.83
4.60
4.63
7.88
6.34
3.67
PBT
-24.36
-27.21
-35.31
-32.01
39.34
0.03
-8.68
-7.24
4.05
40.11
64.75
Tax
0.00
0.00
59.85
2.90
-45.98
-1.78
-18.33
7.41
-1.56
6.19
9.59
Tax Rate
0.00%
0.00%
-45.51%
-9.06%
29.31%
-5933.33%
28.92%
-102.35%
2.40%
15.43%
14.81%
PAT
-24.36
-27.49
-191.36
-34.90
-110.89
1.80
-45.06
-14.65
-63.45
33.92
54.49
PAT before Minority Interest
-24.36
-27.49
-191.36
-34.90
-110.89
1.80
-45.06
-14.65
-63.45
33.92
55.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.67
PAT Margin
-915.79%
-567.98%
-120.64%
-15.12%
-50.95%
1.14%
-46.98%
-18.43%
-46.86%
15.72%
19.68%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-37.75%
 
EPS
-1.11
-1.25
-8.69
-1.58
-5.03
0.08
-2.05
-0.67
-2.88
1.54
2.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Shareholder's Funds
-104.43
-77.35
113.39
230.74
309.91
299.56
344.61
363.64
421.63
397.35
Share Capital
44.05
44.05
44.05
33.23
23.78
20.50
20.50
20.50
20.50
20.50
Total Reserves
-167.24
-140.16
48.71
175.91
281.77
279.06
324.11
338.47
384.59
360.31
Non-Current Liabilities
2.15
2.19
-20.22
-44.08
17.62
-8.73
39.26
28.51
15.61
77.68
Secured Loans
0.00
0.00
28.84
1.65
5.62
3.87
39.97
36.45
23.03
76.00
Unsecured Loans
0.00
0.00
8.56
11.19
11.19
0.00
0.00
0.00
0.00
5.74
Long Term Provisions
2.15
2.19
2.24
5.14
16.90
1.74
1.77
1.94
2.25
0.00
Current Liabilities
280.43
275.37
188.99
236.81
249.25
270.33
234.85
198.25
176.01
72.84
Trade Payables
58.75
56.53
39.74
60.99
66.90
71.22
73.52
53.36
32.28
53.94
Other Current Liabilities
206.12
203.29
138.39
81.08
83.16
98.07
57.52
45.00
45.20
3.73
Short Term Borrowings
14.86
14.86
10.17
94.74
99.12
100.49
96.03
91.76
88.59
0.00
Short Term Provisions
0.69
0.69
0.69
0.00
0.08
0.54
7.78
8.13
9.93
15.17
Total Liabilities
178.15
200.21
282.16
423.47
576.78
561.16
618.72
590.40
613.25
551.58
Net Block
82.14
89.80
92.54
120.26
127.50
144.98
150.08
146.85
157.13
140.81
Gross Block
151.80
151.80
146.93
170.85
170.58
180.29
180.96
173.19
175.67
156.27
Accumulated Depreciation
69.67
62.00
54.38
50.58
43.08
35.31
30.88
26.34
18.54
15.46
Non Current Assets
102.85
110.19
116.61
171.11
191.17
210.88
247.70
243.50
249.15
208.50
Capital Work in Progress
1.83
1.83
6.65
17.24
17.24
17.24
49.12
49.12
47.30
63.11
Non Current Investment
7.12
6.70
6.67
6.79
6.43
8.11
8.09
7.40
6.56
4.59
Long Term Loans & Adv.
11.46
11.57
10.75
26.81
40.00
40.55
40.40
40.13
38.16
0.00
Other Non Current Assets
0.30
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
75.18
89.90
165.43
248.26
369.76
349.61
369.96
345.46
362.00
340.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
49.88
50.56
113.67
75.23
191.95
187.70
179.74
163.97
184.86
95.32
Sundry Debtors
19.44
33.75
34.04
94.37
107.96
90.21
115.36
104.64
103.88
127.29
Cash & Bank
1.78
1.71
1.58
2.41
2.12
2.11
2.30
3.49
5.19
4.72
Other Current Assets
4.08
0.09
0.56
2.86
67.72
69.59
72.56
73.36
68.08
113.14
Short Term Loans & Adv.
4.00
3.80
15.58
73.38
64.85
66.20
69.20
69.85
60.54
112.22
Net Current Assets
-205.25
-185.47
-23.56
11.44
120.50
79.28
135.11
147.21
185.99
267.63
Total Assets
178.15
200.21
282.15
423.48
576.79
561.16
618.72
590.39
613.25
551.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Cash From Operating Activity
0.42
32.90
-21.79
-22.04
-31.69
-0.62
4.79
-22.15
-7.84
33.17
PBT
-27.49
-131.50
-32.01
39.34
0.03
-63.40
-7.24
4.05
40.11
56.09
Adjustment
8.05
32.65
35.73
8.39
14.08
14.19
18.15
35.83
23.62
4.15
Changes in Working Capital
19.91
216.03
5.90
172.88
-37.70
63.25
-0.82
32.11
-48.34
-26.19
Cash after chg. in Working capital
0.48
117.17
9.63
220.60
-23.60
14.04
10.09
71.99
15.39
34.04
Interest Paid
-0.06
-24.42
-28.52
-0.47
-6.51
-9.28
0.00
0.00
0.00
0.00
Tax Paid
0.00
-59.85
-2.90
-45.98
-1.58
-5.39
7.38
1.56
-6.19
-0.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-196.20
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.34
-0.06
-0.72
-0.73
10.85
32.07
-9.10
-0.67
-27.10
-46.77
Net Fixed Assets
0.00
-0.05
33.91
-0.27
0.00
32.56
-0.05
0.74
-46.07
-34.75
Net Investments
0.00
0.00
2.29
0.00
3.25
0.00
0.00
0.00
21.02
-0.80
Others
-0.34
-0.01
-36.92
-0.46
7.60
-0.49
-9.05
-1.41
-2.05
-11.22
Cash from Financing Activity
-0.07
-32.95
21.63
23.07
20.85
-31.63
3.12
21.14
35.41
15.61
Net Cash Inflow / Outflow
0.00
-0.12
-0.88
0.29
0.01
-0.18
-1.20
-1.69
0.47
2.01
Opening Cash & Equivalents
0.06
0.18
1.06
2.12
2.11
2.30
3.49
5.19
4.72
3.18
Closing Cash & Equivalent
0.06
0.06
0.18
2.41
2.12
2.11
2.30
3.49
5.19
4.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Book Value (Rs.)
-5.60
-4.37
4.21
12.34
24.36
29.16
33.52
34.88
39.32
36.90
ROA
-14.53%
-79.34%
-9.89%
-22.17%
0.32%
-7.64%
-2.42%
-10.54%
5.82%
10.71%
ROE
0.00%
0.00%
-23.45%
-44.83%
0.61%
-14.03%
-4.18%
-16.69%
8.68%
16.46%
ROCE
-104.83%
-83.46%
-1.16%
-37.31%
1.43%
-11.33%
1.09%
-7.28%
11.13%
16.90%
Fixed Asset Turnover
0.03
1.10
1.58
1.33
0.93
0.53
0.46
0.79
1.32
2.28
Receivable days
2006.52
75.36
93.41
162.65
222.03
389.39
495.80
274.99
192.34
178.68
Inventory Days
3788.68
182.56
137.41
214.78
425.36
695.98
774.61
460.04
233.12
97.28
Payable days
1394.89
112.55
50.71
135.27
168.27
276.65
401.79
164.74
86.61
110.38
Cash Conversion Cycle
4400.31
145.37
180.11
242.16
479.12
808.72
868.61
570.29
338.86
165.58
Total Debt/Equity
-0.95
-1.22
1.12
0.76
0.56
0.53
0.45
0.40
0.33
0.22
Interest Cover
-453.27
-4.38
-0.12
-334.56
1.00
-5.83
0.43
-1.44
3.35
7.52

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.