Nifty
Sensex
:
:
17629.50
59141.16
110.05 (0.63%)
417.96 (0.71%)

Electric Equipment

Rating :
N/A

BSE: 532850 | NSE: MIC

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.27
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 122.09
  • N/A
  • -0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 7.61%
  • 23.75%
  • 63.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -61.42
  • -77.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -26.41
  • -49.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.11
  • -0.11
  • -0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.14
  • -1.86
  • -8.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
0.01
0.20
-95.00%
0.06
0.89
-93.26%
1.02
0.48
112.50%
0.00
0.29
-100.00%
Expenses
-1.67
15.11
-
0.60
1.32
-54.55%
3.61
1.50
140.67%
0.19
1.14
-83.33%
EBITDA
1.68
-14.91
-
-0.54
-0.43
-
-2.59
-1.02
-
-0.19
-0.85
-
EBIDTM
16,800.00%
-7,455.00%
-900.00%
-48.31%
-253.92%
-212.50%
0.00%
-293.10%
Other Income
2.35
0.87
170.11%
0.03
0.03
0.00%
0.76
0.06
1,166.67%
0.00
0.03
-100.00%
Interest
0.02
0.16
-87.50%
0.01
0.00
0
0.01
0.03
-66.67%
0.05
0.01
400.00%
Depreciation
1.70
1.88
-9.57%
1.71
1.89
-9.52%
1.70
1.88
-9.57%
1.71
1.88
-9.04%
PBT
2.31
-16.08
-
-2.23
-2.29
-
-3.54
-2.87
-
-1.95
-2.71
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
2.31
-16.08
-
-2.23
-2.29
-
-3.54
-2.87
-
-1.95
-2.71
-
PATM
23,100.00%
-8,040.00%
-3,716.67%
-257.30%
-347.06%
-597.92%
0.00%
-934.48%
EPS
0.10
-0.73
-
-0.10
-0.10
-
-0.16
-0.13
-
-0.09
-0.12
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Net Sales
1.09
1.86
4.84
158.62
230.86
217.64
158.55
95.91
79.49
135.40
215.84
Net Sales Growth
-41.40%
-61.57%
-96.95%
-31.29%
6.07%
37.27%
65.31%
20.66%
-41.29%
-37.27%
 
Cost Of Goods Sold
0.70
0.59
2.57
137.82
172.83
151.46
128.13
78.01
53.65
66.68
101.43
Gross Profit
0.39
1.27
2.28
20.80
58.03
66.18
30.43
17.89
25.84
68.73
114.41
GP Margin
35.78%
68.28%
47.11%
13.11%
25.14%
30.41%
19.19%
18.65%
32.51%
50.76%
53.01%
Total Expenditure
2.73
18.95
24.55
162.94
228.69
173.75
147.78
92.26
74.74
104.82
169.89
Power & Fuel Cost
-
0.05
0.21
0.33
0.29
0.35
0.29
0.34
0.25
0.51
0.52
% Of Sales
-
2.69%
4.34%
0.21%
0.13%
0.16%
0.18%
0.35%
0.31%
0.38%
0.24%
Employee Cost
-
2.38
3.51
5.26
4.64
3.03
3.11
3.38
4.67
11.23
11.30
% Of Sales
-
127.96%
72.52%
3.32%
2.01%
1.39%
1.96%
3.52%
5.87%
8.29%
5.24%
Manufacturing Exp.
-
0.64
0.98
1.84
2.59
3.20
2.09
1.41
3.62
10.00
13.38
% Of Sales
-
34.41%
20.25%
1.16%
1.12%
1.47%
1.32%
1.47%
4.55%
7.39%
6.20%
General & Admin Exp.
-
1.04
1.32
5.02
5.48
4.40
5.19
4.45
6.50
8.36
11.79
% Of Sales
-
55.91%
27.27%
3.16%
2.37%
2.02%
3.27%
4.64%
8.18%
6.17%
5.46%
Selling & Distn. Exp.
-
0.05
0.17
3.61
13.22
11.12
8.24
4.26
4.02
7.20
10.91
% Of Sales
-
2.69%
3.51%
2.28%
5.73%
5.11%
5.20%
4.44%
5.06%
5.32%
5.05%
Miscellaneous Exp.
-
14.20
15.80
9.05
29.63
0.19
0.74
0.40
2.03
0.84
10.91
% Of Sales
-
763.44%
326.45%
5.71%
12.83%
0.09%
0.47%
0.42%
2.55%
0.62%
9.53%
EBITDA
-1.64
-17.09
-19.71
-4.32
2.17
43.89
10.77
3.65
4.75
30.58
45.95
EBITDA Margin
-150.46%
-918.82%
-407.23%
-2.72%
0.94%
20.17%
6.79%
3.81%
5.98%
22.58%
21.29%
Other Income
3.14
1.00
0.66
1.17
2.15
3.44
3.60
1.55
5.32
7.99
17.55
Interest
0.09
0.33
0.49
24.42
28.52
0.47
6.51
9.28
12.68
26.64
17.05
Depreciation
6.82
7.53
7.66
7.75
7.81
7.51
7.83
4.60
4.63
7.88
6.34
PBT
-5.41
-23.95
-27.21
-35.31
-32.01
39.34
0.03
-8.68
-7.24
4.05
40.11
Tax
0.00
0.00
0.00
59.85
2.90
-45.98
-1.78
-18.33
7.41
-1.56
6.19
Tax Rate
0.00%
0.00%
0.00%
-45.51%
-9.06%
29.31%
-5933.33%
28.92%
-102.35%
2.40%
15.43%
PAT
-5.41
-23.95
-27.49
-191.36
-34.90
-110.89
1.80
-45.06
-14.65
-63.45
33.92
PAT before Minority Interest
-5.41
-23.95
-27.49
-191.36
-34.90
-110.89
1.80
-45.06
-14.65
-63.45
33.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-496.33%
-1287.63%
-567.98%
-120.64%
-15.12%
-50.95%
1.14%
-46.98%
-18.43%
-46.86%
15.72%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-0.25
-1.09
-1.25
-8.69
-1.58
-5.03
0.08
-2.05
-0.67
-2.88
1.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Shareholder's Funds
-127.89
-104.43
-77.35
113.39
230.74
309.91
299.56
344.61
363.64
421.63
Share Capital
44.05
44.05
44.05
44.05
33.23
23.78
20.50
20.50
20.50
20.50
Total Reserves
-171.94
-167.24
-140.16
48.71
175.91
281.77
279.06
324.11
338.47
384.59
Non-Current Liabilities
2.15
2.15
2.19
-20.22
-44.08
17.62
-8.73
39.26
28.51
15.61
Secured Loans
0.00
0.00
0.00
28.84
1.65
5.62
3.87
39.97
36.45
23.03
Unsecured Loans
0.00
0.00
0.00
8.56
11.19
11.19
0.00
0.00
0.00
0.00
Long Term Provisions
2.15
2.15
2.19
2.24
5.14
16.90
1.74
1.77
1.94
2.25
Current Liabilities
286.35
280.43
275.37
188.99
236.81
249.25
270.33
234.85
198.25
176.01
Trade Payables
60.33
58.75
56.53
39.74
60.99
66.90
71.22
73.52
53.36
32.28
Other Current Liabilities
210.85
206.12
203.29
138.39
81.08
83.16
98.07
57.52
45.00
45.20
Short Term Borrowings
14.48
14.86
14.86
10.17
94.74
99.12
100.49
96.03
91.76
88.59
Short Term Provisions
0.69
0.69
0.69
0.69
0.00
0.08
0.54
7.78
8.13
9.93
Total Liabilities
160.61
178.15
200.21
282.16
423.47
576.78
561.16
618.72
590.40
613.25
Net Block
74.61
82.14
89.80
92.54
120.26
127.50
144.98
150.08
146.85
157.13
Gross Block
151.81
151.80
151.80
146.93
170.85
170.58
180.29
180.96
173.19
175.67
Accumulated Depreciation
77.20
69.67
62.00
54.38
50.58
43.08
35.31
30.88
26.34
18.54
Non Current Assets
95.75
102.85
110.19
116.61
171.11
191.17
210.88
247.70
243.50
249.15
Capital Work in Progress
1.83
1.83
1.83
6.65
17.24
17.24
17.24
49.12
49.12
47.30
Non Current Investment
7.75
7.12
6.70
6.67
6.79
6.43
8.11
8.09
7.40
6.56
Long Term Loans & Adv.
11.26
11.46
11.57
10.75
26.81
40.00
40.55
40.40
40.13
38.16
Other Non Current Assets
0.30
0.30
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
64.86
75.18
89.90
165.43
248.26
369.76
349.61
369.96
345.46
362.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
49.53
49.88
50.56
113.67
75.23
191.95
187.70
179.74
163.97
184.86
Sundry Debtors
9.51
19.44
33.75
34.04
94.37
107.96
90.21
115.36
104.64
103.88
Cash & Bank
1.35
1.78
1.71
1.58
2.41
2.12
2.11
2.30
3.49
5.19
Other Current Assets
4.47
1.64
0.09
0.56
76.24
67.72
69.59
72.56
73.36
68.08
Short Term Loans & Adv.
3.05
2.44
3.80
15.58
73.38
64.85
66.20
69.20
69.85
60.54
Net Current Assets
-221.49
-205.25
-185.47
-23.56
11.44
120.50
79.28
135.11
147.21
185.99
Total Assets
160.61
178.15
200.21
282.15
423.48
576.79
561.16
618.72
590.39
613.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Cash From Operating Activity
0.66
0.42
32.90
-21.79
-22.04
-31.69
-0.62
4.79
-22.15
-7.84
PBT
-23.95
-27.49
-131.50
-32.01
39.34
0.03
-63.40
-7.24
4.05
40.11
Adjustment
8.30
8.05
32.65
35.73
8.39
14.08
14.19
18.15
35.83
23.62
Changes in Working Capital
16.52
19.91
216.03
5.90
172.88
-37.70
63.25
-0.82
32.11
-48.34
Cash after chg. in Working capital
0.86
0.48
117.17
9.63
220.60
-23.60
14.04
10.09
71.99
15.39
Interest Paid
-0.20
-0.06
-24.42
-28.52
-0.47
-6.51
-9.28
0.00
0.00
0.00
Tax Paid
0.00
0.00
-59.85
-2.90
-45.98
-1.58
-5.39
7.38
1.56
-6.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-196.20
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.70
-0.34
-0.06
-0.72
-0.73
10.85
32.07
-9.10
-0.67
-27.10
Net Fixed Assets
-0.01
0.00
-0.05
33.91
-0.27
0.00
32.56
-0.05
0.74
-46.07
Net Investments
0.00
0.00
0.00
2.29
0.00
3.25
0.00
0.00
0.00
21.02
Others
-0.69
-0.34
-0.01
-36.92
-0.46
7.60
-0.49
-9.05
-1.41
-2.05
Cash from Financing Activity
0.03
-0.07
-32.95
21.63
23.07
20.85
-31.63
3.12
21.14
35.41
Net Cash Inflow / Outflow
-0.01
0.00
-0.12
-0.88
0.29
0.01
-0.18
-1.20
-1.69
0.47
Opening Cash & Equivalents
0.06
0.06
0.18
1.06
2.12
2.11
2.30
3.49
5.19
4.72
Closing Cash & Equivalent
0.05
0.06
0.06
0.18
2.41
2.12
2.11
2.30
3.49
5.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Book Value (Rs.)
-5.81
-5.60
-4.37
4.21
12.34
24.36
29.16
33.52
34.88
39.32
ROA
-14.14%
-14.53%
-79.34%
-9.89%
-22.17%
0.32%
-7.64%
-2.42%
-10.54%
5.82%
ROE
0.00%
0.00%
0.00%
-23.45%
-44.83%
0.61%
-14.03%
-4.18%
-16.69%
8.68%
ROCE
-5194.56%
-103.18%
-83.46%
-1.16%
-37.31%
1.43%
-11.33%
1.09%
-7.28%
11.13%
Fixed Asset Turnover
0.01
0.03
1.10
1.58
1.33
0.93
0.53
0.46
0.79
1.32
Receivable days
2842.33
2006.52
75.36
93.41
162.65
222.03
389.39
495.80
274.99
192.34
Inventory Days
9762.16
3788.68
182.56
137.41
214.78
425.36
695.98
774.61
460.04
233.12
Payable days
1916.86
1394.89
112.55
50.71
135.27
168.27
276.65
401.79
164.74
86.61
Cash Conversion Cycle
10687.64
4400.31
145.37
180.11
242.16
479.12
808.72
868.61
570.29
338.86
Total Debt/Equity
-0.91
-0.95
-1.22
1.12
0.76
0.56
0.53
0.45
0.40
0.33
Interest Cover
-72.12
-54.75
-4.38
-0.12
-334.56
1.00
-5.83
0.43
-1.44
3.35

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.