Nifty
:
24894.25
Sensex
:
81207.17
57.95 (0.23%)
223.86 (0.28%)
Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

MIC Electronics Ltd.

Electric Equipment

Rating :
39/99

BSE: 532850 | NSE: MICEL

NSE BSE
59.79
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  58.42
  •  61.25
  •  57.74
  •  58.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7138037
  •  426432809.48
  •  102
  •  44.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,441.73
  • 151.22
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,475.79
  • N/A
  • 8.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.06%
  • 4.75%
  • 29.24%
  • FII
  • DII
  • Others
  • 3.13%
  • 0.00%
  • 0.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.98
  • 144.25
  • 60.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.40
  • -
  • 64.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 244.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 92.60
  • 104.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.79
  • 18.14
  • 23.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 67.70
  • 117.85
  • 150.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
11.61
10.71
8.40%
44.85
22.96
95.34%
11.75
17.49
-32.82%
27.46
10.31
166.34%
Expenses
7.50
8.12
-7.64%
36.48
17.55
107.86%
8.30
14.89
-44.26%
23.82
7.32
225.41%
EBITDA
4.11
2.60
58.08%
8.36
5.41
54.53%
3.44
2.60
32.31%
3.64
2.99
21.74%
EBIDTM
35.39%
24.22%
18.65%
23.58%
29.31%
14.86%
13.26%
29.00%
Other Income
0.14
0.22
-36.36%
0.31
0.86
-63.95%
0.49
0.82
-40.24%
0.23
0.16
43.75%
Interest
1.67
0.46
263.04%
1.42
0.42
238.10%
1.38
0.35
294.29%
1.35
0.48
181.25%
Depreciation
0.91
0.39
133.33%
0.44
0.37
18.92%
0.39
0.35
11.43%
0.39
0.38
2.63%
PBT
1.67
1.96
-14.80%
6.81
5.49
24.04%
2.17
2.71
-19.93%
2.13
8.91
-76.09%
Tax
0.00
0.00
0
3.24
-44.11
-
0.00
0.00
0
0.00
0.11
-100.00%
PAT
1.67
1.96
-14.80%
3.58
49.59
-92.78%
2.17
2.71
-19.93%
2.13
8.80
-75.80%
PATM
14.36%
18.34%
7.97%
215.96%
18.44%
15.50%
7.74%
85.36%
EPS
0.07
0.08
-12.50%
0.15
2.24
-93.30%
0.09
0.12
-25.00%
0.09
0.39
-76.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
95.67
94.76
54.57
22.91
44.95
1.09
1.86
4.84
158.62
230.86
217.64
Net Sales Growth
55.64%
73.65%
138.19%
-49.03%
4023.85%
-41.40%
-61.57%
-96.95%
-31.29%
6.07%
 
Cost Of Goods Sold
58.03
58.77
28.97
15.03
29.96
0.71
0.59
2.57
137.82
172.83
151.46
Gross Profit
37.64
35.99
25.61
7.88
14.99
0.38
1.27
2.28
20.80
58.03
66.18
GP Margin
39.35%
37.98%
46.93%
34.40%
33.35%
34.86%
68.28%
47.11%
13.11%
25.14%
30.41%
Total Expenditure
76.10
76.50
42.09
21.41
38.26
2.74
18.95
24.55
162.94
228.69
173.75
Power & Fuel Cost
-
0.49
0.53
0.20
0.11
0.03
0.05
0.21
0.33
0.29
0.35
% Of Sales
-
0.52%
0.97%
0.87%
0.24%
2.75%
2.69%
4.34%
0.21%
0.13%
0.16%
Employee Cost
-
6.38
5.12
3.21
3.02
0.63
2.38
3.51
5.26
4.64
3.03
% Of Sales
-
6.73%
9.38%
14.01%
6.72%
57.80%
127.96%
72.52%
3.32%
2.01%
1.39%
Manufacturing Exp.
-
4.79
2.98
0.15
1.14
0.23
0.64
0.98
1.84
2.59
3.20
% Of Sales
-
5.05%
5.46%
0.65%
2.54%
21.10%
34.41%
20.25%
1.16%
1.12%
1.47%
General & Admin Exp.
-
4.70
2.78
2.57
3.22
1.12
1.04
1.32
5.02
5.48
4.40
% Of Sales
-
4.96%
5.09%
11.22%
7.16%
102.75%
55.91%
27.27%
3.16%
2.37%
2.02%
Selling & Distn. Exp.
-
0.35
0.35
0.23
0.39
0.02
0.05
0.17
3.61
13.22
11.12
% Of Sales
-
0.37%
0.64%
1.00%
0.87%
1.83%
2.69%
3.51%
2.28%
5.73%
5.11%
Miscellaneous Exp.
-
1.02
1.36
0.03
0.42
0.00
14.20
15.80
9.05
29.63
11.12
% Of Sales
-
1.08%
2.49%
0.13%
0.93%
0%
763.44%
326.45%
5.71%
12.83%
0.09%
EBITDA
19.55
18.26
12.48
1.50
6.69
-1.65
-17.09
-19.71
-4.32
2.17
43.89
EBITDA Margin
20.43%
19.27%
22.87%
6.55%
14.88%
-151.38%
-918.82%
-407.23%
-2.72%
0.94%
20.17%
Other Income
1.17
1.24
1.99
1.94
1.31
3.14
1.00
0.66
1.17
2.15
3.44
Interest
5.82
4.83
1.82
0.80
2.05
0.09
0.33
0.49
24.42
28.52
0.47
Depreciation
2.13
1.61
1.54
2.37
2.91
6.82
7.53
7.66
7.75
7.81
7.51
PBT
12.78
13.07
11.11
0.26
3.03
-5.42
-23.95
-27.21
-35.31
-32.01
39.34
Tax
3.24
3.24
-44.11
0.02
0.07
0.00
0.00
0.00
59.85
2.90
-45.98
Tax Rate
25.35%
24.79%
-248.79%
7.69%
2.31%
0.00%
0.00%
0.00%
-45.51%
-9.06%
29.31%
PAT
9.55
9.83
61.84
0.24
2.96
-5.42
-23.95
-27.49
-191.36
-34.90
-110.89
PAT before Minority Interest
9.55
9.83
61.84
0.24
2.96
-5.42
-23.95
-27.49
-191.36
-34.90
-110.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.98%
10.37%
113.32%
1.05%
6.59%
-497.25%
-1287.63%
-567.98%
-120.64%
-15.12%
-50.95%
PAT Growth
-84.86%
-84.10%
25,666.67%
-91.89%
-
-
-
-
-
-
 
EPS
0.40
0.41
2.57
0.01
0.12
-0.22
-0.99
-1.14
-7.94
-1.45
-4.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
222.59
121.96
63.02
62.77
5.01
-127.89
-104.43
-77.35
113.39
230.74
Share Capital
48.20
44.29
44.29
44.29
44.05
44.05
44.05
44.05
44.05
33.23
Total Reserves
116.00
19.28
-39.66
-39.90
-97.43
-171.97
-167.24
-140.16
48.71
175.91
Non-Current Liabilities
-27.73
-43.72
2.00
2.44
26.08
2.15
2.15
2.19
-20.22
-44.08
Secured Loans
12.60
0.16
1.80
2.35
0.00
0.00
0.00
0.00
28.84
1.65
Unsecured Loans
0.00
0.00
0.00
0.00
26.08
0.00
0.00
0.00
8.56
11.19
Long Term Provisions
0.54
0.23
0.16
0.07
0.00
2.15
2.15
2.19
2.24
5.14
Current Liabilities
78.26
18.41
21.38
8.86
33.86
286.35
280.43
275.37
188.99
236.81
Trade Payables
39.41
3.36
0.58
0.51
1.59
60.33
58.75
56.53
39.74
60.99
Other Current Liabilities
7.78
3.59
6.45
3.38
30.57
210.85
206.12
203.29
138.39
81.08
Short Term Borrowings
30.97
11.45
14.36
4.80
1.70
14.48
14.86
14.86
10.17
94.74
Short Term Provisions
0.10
0.01
0.00
0.17
0.00
0.69
0.69
0.69
0.69
0.00
Total Liabilities
273.12
96.65
87.40
75.07
64.95
160.61
178.15
200.21
282.16
423.47
Net Block
46.85
25.87
43.42
47.07
46.33
74.61
82.14
89.80
92.54
120.26
Gross Block
156.07
134.45
151.76
154.44
151.50
151.81
151.80
151.80
146.93
170.85
Accumulated Depreciation
109.23
108.57
108.34
107.37
105.18
77.20
69.67
62.00
54.38
50.58
Non Current Assets
99.40
35.57
54.94
52.00
54.47
93.35
102.85
110.19
116.61
171.11
Capital Work in Progress
1.87
0.10
9.85
4.62
0.00
1.83
1.83
1.83
6.65
17.24
Non Current Investment
0.00
0.00
0.00
0.00
7.52
7.75
7.12
6.70
6.67
6.79
Long Term Loans & Adv.
48.91
4.88
1.00
0.26
0.53
9.17
11.46
11.57
10.75
26.81
Other Non Current Assets
1.77
4.73
0.67
0.05
0.10
0.00
0.30
0.30
0.00
0.00
Current Assets
173.73
61.08
32.46
23.07
10.48
67.25
75.18
89.90
165.43
248.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.14
8.01
15.76
7.87
1.89
49.53
49.88
50.56
113.67
75.23
Sundry Debtors
84.11
25.32
2.82
1.35
3.96
9.51
19.44
33.75
34.04
94.37
Cash & Bank
13.85
7.74
0.95
0.97
1.01
1.35
1.78
1.71
1.58
2.41
Other Current Assets
59.63
11.59
0.27
0.32
3.62
6.86
4.08
3.89
16.14
76.24
Short Term Loans & Adv.
7.33
8.43
12.67
12.56
2.84
5.44
2.44
3.80
15.58
73.38
Net Current Assets
95.47
42.66
11.08
14.21
-23.38
-219.10
-205.25
-185.47
-23.56
11.44
Total Assets
273.13
96.65
87.40
75.07
64.95
160.60
178.15
200.21
282.15
423.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-48.67
-12.87
-6.66
-58.23
-146.47
0.66
0.42
32.90
-21.79
-22.04
PBT
13.07
17.73
0.25
2.96
-5.42
-23.95
-27.49
-131.50
-32.01
39.34
Adjustment
7.85
4.00
2.14
-2.92
9.73
8.30
8.05
32.65
35.73
8.39
Changes in Working Capital
-64.98
-32.96
-8.08
-56.74
-150.01
16.52
19.91
216.03
5.90
172.88
Cash after chg. in Working capital
-44.05
-11.23
-5.70
-56.69
-145.69
0.86
0.48
117.17
9.63
220.60
Interest Paid
-4.61
-1.64
-0.79
-1.73
-0.09
-0.20
-0.06
-24.42
-28.52
-0.47
Tax Paid
0.00
0.00
-0.17
0.20
-0.69
0.00
0.00
-59.85
-2.90
-45.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-196.20
Cash From Investing Activity
-67.19
18.65
-2.92
-7.95
20.47
-0.70
-0.34
-0.06
-0.72
-0.73
Net Fixed Assets
-23.39
17.05
-0.89
0.65
2.28
-0.01
0.00
-0.05
33.91
-0.27
Net Investments
-51.28
3.33
0.00
-3.33
0.00
0.00
0.00
0.00
2.29
0.00
Others
7.48
-1.73
-2.03
-5.27
18.19
-0.69
-0.34
-0.01
-36.92
-0.46
Cash from Financing Activity
121.61
-5.23
9.81
66.23
126.05
0.03
-0.07
-32.95
21.63
23.07
Net Cash Inflow / Outflow
5.75
0.56
0.23
0.04
0.05
-0.01
0.00
-0.12
-0.88
0.29
Opening Cash & Equivalents
0.89
0.33
0.14
0.10
0.05
0.06
0.06
0.18
1.06
2.12
Closing Cash & Equivalent
6.65
0.89
0.37
0.14
0.10
0.05
0.06
0.06
0.18
2.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
6.81
2.87
0.21
0.20
-2.42
-5.81
-5.60
-4.37
4.21
12.34
ROA
5.32%
67.20%
0.30%
4.23%
-4.80%
-14.14%
-14.53%
-79.34%
-9.89%
-22.17%
ROE
8.63%
181.32%
5.40%
0.00%
0.00%
0.00%
0.00%
0.00%
-23.45%
-44.83%
ROCE
8.86%
18.34%
1.42%
9.37%
-23.88%
-243.78%
-103.18%
-83.46%
-1.16%
-37.31%
Fixed Asset Turnover
0.65
0.38
0.15
0.29
0.01
0.01
0.03
1.10
1.58
1.33
Receivable days
210.74
94.08
33.15
21.54
2255.51
2842.33
2006.52
75.36
93.41
162.65
Inventory Days
46.52
79.48
188.23
39.62
8611.59
9762.16
3788.68
182.56
137.41
214.78
Payable days
132.80
24.82
13.16
12.77
0.00
0.00
1394.89
112.55
50.71
135.27
Cash Conversion Cycle
124.46
148.75
208.22
48.40
10867.10
12604.50
4400.31
145.37
180.11
242.16
Total Debt/Equity
0.29
0.18
3.57
1.80
-0.62
-1.05
-0.95
-1.22
1.12
0.76
Interest Cover
3.71
10.74
1.33
2.48
-59.72
-72.12
-54.75
-4.38
-0.12
-334.56

Top Investors:

saumik ketankumar doshi

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • MIC Electronics secures LOAs worth Rs 1.76 crore
    15th Sep 2025, 14:22 PM

    The company has secured a LOA worth around Rs 1.19 crore from Sambalpur Division of Indian Railways, Odisha

    Read More
  • MIC Electronics enters into MoU with Top2 PTE
    10th Sep 2025, 14:10 PM

    The purpose of this MoU is to establish a framework under which MIC shall engage Top2 to explore, identify, and finalize a semiconductor fabrication partner from Taiwan

    Read More
  • MIC Electronics gets Letter of Acceptances worth Rs 1.73 crore
    26th Aug 2025, 10:42 AM

    The company has received LoA from SOUTH CENTRAL RLY, Secunderabad Division

    Read More
  • MIC Electronics executes MoU with M/s Neo Semi SG
    29th Jul 2025, 14:30 PM

    The MoU is for the acquisition proposal of NSPL by the company

    Read More
  • MIC Electronics receives annual maintenance contract from South Central Railway Zone
    16th Jul 2025, 15:00 PM

    The annual maintenance contract is for the period 2 years

    Read More
  • MIC Electronics secures LoA worth Rs 1.28 crore
    15th Jul 2025, 11:00 AM

    The company has received LoA from the Palakkad Division S and T, Railway Divisional Office, Signal and Telecommunication Branch, Palakkad

    Read More
  • MIC Electronics - Quarterly Results
    4th Jul 2025, 12:35 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.