Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

Steel & Iron Products

Rating :
N/A

BSE: 540744 | NSE: MIDEASTSTL

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 132.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 622.01
  • N/A
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.59%
  • 22.32%
  • 13.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -32.47
  • -5.45
  • 61.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -10.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.74
  • 15.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.27
  • 0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -295.81
  • -750.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
131.81
174.91
-24.64%
211.65
207.28
2.11%
272.56
208.68
30.61%
249.54
89.33
179.35%
Expenses
131.62
166.42
-20.91%
161.87
206.31
-21.54%
279.80
215.51
29.83%
337.64
91.54
268.84%
EBITDA
0.19
8.49
-97.76%
49.77
0.96
5,084.38%
-7.24
-6.83
-
-88.11
-2.21
-
EBIDTM
0.15%
4.85%
23.52%
0.46%
-2.65%
-3.27%
-35.31%
-2.47%
Other Income
0.34
7.17
-95.26%
0.14
1.25
-88.80%
0.29
0.21
38.10%
21.97
54.74
-59.86%
Interest
14.72
12.85
14.55%
12.43
11.14
11.58%
11.92
10.16
17.32%
16.06
60.06
-73.26%
Depreciation
18.79
16.52
13.74%
14.01
16.50
-15.09%
16.37
16.30
0.43%
16.76
-11.93
-
PBT
-34.02
-13.71
-
23.32
-25.42
-
-35.52
-33.08
-
-121.59
4.40
-
Tax
-9.64
0.00
-
8.21
0.00
0
5.01
0.00
0
1.61
0.00
0
PAT
-24.38
-13.71
-
15.11
-25.42
-
-40.53
-33.08
-
-123.19
4.40
-
PATM
-18.50%
-7.84%
7.14%
-12.26%
-14.87%
-15.85%
-49.37%
4.93%
EPS
-1.77
-0.99
-
1.10
-1.84
-
-2.94
-2.40
-
-8.94
0.32
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
865.56
802.77
227.74
192.22
402.93
1,062.19
947.71
658.96
706.97
Net Sales Growth
27.25%
252.49%
18.48%
-52.29%
-62.07%
12.08%
43.82%
-6.79%
 
Cost Of Goods Sold
653.82
699.83
79.49
19.94
368.98
856.71
419.73
249.40
334.71
Gross Profit
211.74
102.94
148.24
172.28
33.95
205.48
527.98
409.56
372.25
GP Margin
24.46%
12.82%
65.09%
89.63%
8.43%
19.34%
55.71%
62.15%
52.65%
Total Expenditure
910.93
830.86
230.22
239.97
451.59
1,036.13
762.82
554.05
635.90
Power & Fuel Cost
-
16.64
4.07
1.43
12.18
54.38
62.85
56.44
51.61
% Of Sales
-
2.07%
1.79%
0.74%
3.02%
5.12%
6.63%
8.57%
7.30%
Employee Cost
-
18.40
6.61
11.69
27.41
42.33
58.83
58.38
57.24
% Of Sales
-
2.29%
2.90%
6.08%
6.80%
3.99%
6.21%
8.86%
8.10%
Manufacturing Exp.
-
30.71
30.66
38.40
18.30
44.96
185.17
147.20
127.84
% Of Sales
-
3.83%
13.46%
19.98%
4.54%
4.23%
19.54%
22.34%
18.08%
General & Admin Exp.
-
10.20
5.52
2.99
11.80
20.14
21.02
19.12
20.97
% Of Sales
-
1.27%
2.42%
1.56%
2.93%
1.90%
2.22%
2.90%
2.97%
Selling & Distn. Exp.
-
7.84
1.96
0.37
1.88
5.93
7.82
9.73
21.86
% Of Sales
-
0.98%
0.86%
0.19%
0.47%
0.56%
0.83%
1.48%
3.09%
Miscellaneous Exp.
-
47.24
101.89
165.17
11.04
11.66
7.40
13.78
21.66
% Of Sales
-
5.88%
44.74%
85.93%
2.74%
1.10%
0.78%
2.09%
3.06%
EBITDA
-45.39
-28.09
-2.48
-47.75
-48.66
26.06
184.89
104.91
71.07
EBITDA Margin
-5.24%
-3.50%
-1.09%
-24.84%
-12.08%
2.45%
19.51%
15.92%
10.05%
Other Income
22.74
30.60
231.21
6.94
47.89
83.85
13.68
25.34
24.66
Interest
55.13
50.21
35.08
15.91
10.63
108.92
173.21
100.96
72.88
Depreciation
65.93
66.08
68.02
67.56
82.28
82.39
82.87
83.63
91.61
PBT
-167.81
-113.77
125.63
-124.29
-93.67
-81.40
-57.51
-54.34
-68.76
Tax
5.19
59.00
0.00
2.00
6.00
5.20
6.65
-13.84
3.15
Tax Rate
-3.09%
-43.26%
0.00%
-1.61%
-6.41%
-6.39%
-11.56%
25.47%
-4.58%
PAT
-172.99
-195.19
386.22
-125.79
-99.27
-86.25
-63.89
-40.25
-47.13
PAT before Minority Interest
-172.99
-195.40
387.77
-126.29
-99.67
-86.60
-64.15
-40.50
-71.91
Minority Interest
0.00
0.21
-1.55
0.50
0.40
0.35
0.26
0.25
24.78
PAT Margin
-19.99%
-24.31%
169.59%
-65.44%
-24.64%
-8.12%
-6.74%
-6.11%
-6.67%
PAT Growth
0.00%
-
-
-
-
-
-
-
 
EPS
-12.54
-14.15
28.01
-9.12
-7.20
-6.25
-4.63
-2.92
-3.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
392.01
588.25
199.87
324.29
470.47
548.60
628.96
611.19
Share Capital
137.88
137.88
137.88
137.88
137.88
137.88
137.88
137.88
Total Reserves
254.13
450.37
62.00
186.42
332.60
410.72
491.08
473.31
Non-Current Liabilities
503.06
485.34
784.46
788.20
793.63
902.64
953.17
1,131.27
Secured Loans
154.99
135.04
315.36
317.60
325.54
353.01
342.40
413.11
Unsecured Loans
33.88
35.17
28.83
29.73
30.83
34.30
39.34
44.21
Long Term Provisions
5.04
7.79
7.79
6.95
7.42
6.57
5.99
5.37
Current Liabilities
662.71
645.19
661.20
694.43
713.63
625.20
403.77
361.60
Trade Payables
243.34
242.36
287.85
334.88
353.44
368.13
200.96
161.96
Other Current Liabilities
418.59
401.14
371.65
358.08
358.81
255.78
201.88
198.95
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.79
1.69
1.69
1.46
1.39
1.28
0.93
0.69
Total Liabilities
1,688.42
1,846.78
1,772.03
1,920.25
2,076.91
2,128.17
2,029.26
2,457.50
Net Block
980.86
1,037.79
1,037.02
1,104.58
1,192.53
1,268.22
1,326.06
1,824.57
Gross Block
2,125.27
2,116.12
2,047.34
2,047.34
2,054.54
2,048.48
2,023.46
2,438.34
Accumulated Depreciation
1,144.41
1,078.34
1,010.32
942.76
862.01
780.25
697.39
613.77
Non Current Assets
1,296.64
1,433.14
1,476.68
1,551.21
1,644.52
1,696.08
1,725.41
2,151.31
Capital Work in Progress
58.20
46.33
70.64
70.64
70.23
53.69
59.06
26.00
Non Current Investment
12.01
12.01
12.01
12.01
12.01
12.01
12.01
12.01
Long Term Loans & Adv.
244.22
335.66
354.69
361.65
367.42
362.17
328.28
288.38
Other Non Current Assets
1.35
1.35
2.33
2.33
2.33
0.00
0.00
0.36
Current Assets
391.79
413.63
295.35
369.04
432.39
432.08
303.84
306.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
220.55
245.87
167.33
186.44
210.46
257.96
196.74
160.68
Sundry Debtors
44.84
42.64
36.44
41.31
48.19
12.09
5.79
10.60
Cash & Bank
38.27
27.71
25.39
27.75
66.27
69.41
49.52
44.42
Other Current Assets
88.12
3.93
6.32
15.72
107.47
92.62
51.79
90.50
Short Term Loans & Adv.
84.36
93.48
59.87
97.81
103.38
87.92
49.31
58.62
Net Current Assets
-270.93
-231.56
-365.85
-325.39
-281.24
-193.12
-99.93
-55.41
Total Assets
1,688.43
1,846.77
1,772.03
1,920.25
2,076.91
2,128.16
2,029.25
2,457.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2.78
-214.50
-10.65
-99.75
-45.69
167.53
186.66
161.15
PBT
-193.80
388.57
-124.29
-93.67
-81.40
-57.51
-54.34
-69.07
Adjustment
66.39
-404.66
79.50
44.91
92.75
202.51
154.79
141.81
Changes in Working Capital
130.19
-198.40
44.55
-45.40
-46.63
33.89
125.62
109.29
Cash after chg. in Working capital
2.78
-214.50
-0.24
-94.16
-35.29
178.89
226.07
182.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-10.41
-5.60
-10.41
-11.36
-39.42
-20.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
25.66
46.16
20.05
35.03
17.26
-17.00
-49.86
-98.91
Net Fixed Assets
0.00
0.00
0.00
6.86
-9.52
-7.10
-15.48
Net Investments
0.00
0.00
0.00
0.00
0.00
-22.50
-63.90
Others
25.66
46.16
20.05
28.17
26.78
12.60
29.52
Cash from Financing Activity
-18.46
170.61
-43.71
26.66
34.60
-125.60
-136.34
-93.22
Net Cash Inflow / Outflow
9.98
2.27
-34.31
-38.06
6.17
24.93
0.45
-30.99
Opening Cash & Equivalents
16.52
14.24
44.19
50.35
44.19
19.25
18.80
49.80
Closing Cash & Equivalent
26.50
16.52
9.88
12.30
50.36
44.19
19.25
18.80

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
28.43
42.67
14.50
23.52
34.12
39.79
45.62
44.33
ROA
-11.05%
21.43%
-6.84%
-4.99%
-4.12%
-3.09%
-1.81%
-2.93%
ROE
-39.87%
98.40%
-48.19%
-25.08%
-17.00%
-10.90%
-6.53%
-11.77%
ROCE
-9.77%
50.33%
-13.92%
-9.11%
2.72%
10.76%
4.14%
0.36%
Fixed Asset Turnover
0.45
0.11
0.10
0.23
0.61
0.52
0.32
0.32
Receivable days
16.91
61.47
69.97
34.39
8.79
3.06
4.23
5.03
Inventory Days
90.14
321.19
318.34
152.50
68.33
77.82
92.22
76.32
Payable days
126.66
1217.17
5699.83
322.04
100.94
86.71
67.11
57.83
Cash Conversion Cycle
-19.61
-834.52
-5311.52
-135.16
-23.81
-5.84
29.33
23.53
Total Debt/Equity
1.04
0.64
2.58
1.60
1.08
0.90
0.76
0.87
Interest Cover
-1.72
12.05
-6.81
-7.82
0.25
0.67
0.46
0.06

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.