PBT
0.52
-0.25
-0.04
-2.58
-4.29
-2.25
-0.85
0.15
0.39
0.13
Adjustment
0.14
0.24
0.16
-0.28
0.70
0.21
0.31
0.24
0.27
0.29
Changes in Working Capital
-1.02
0.04
-0.20
2.85
3.56
2.39
1.55
0.10
-0.28
0.90
Cash after chg. in Working capital
-0.36
0.03
-0.08
-0.02
-0.04
0.35
1.00
0.49
0.39
1.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.27
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00