PBT
-2.58
-4.29
-2.25
-0.85
0.15
0.39
0.13
0.22
0.09
0.75
Adjustment
-0.28
0.70
0.21
0.31
0.24
0.27
0.29
0.29
0.30
0.30
Changes in Working Capital
2.85
3.56
2.39
1.55
0.10
-0.28
0.90
0.89
1.48
-2.81
Cash after chg. in Working capital
-0.02
-0.04
0.35
1.00
0.49
0.39
1.32
1.40
1.87
-1.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
-0.02
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00