PBT
0.38
-0.12
-0.42
0.45
0.52
-0.25
-0.04
-2.58
-4.29
-2.25
Adjustment
0.05
0.16
0.04
0.21
0.17
0.24
0.16
-0.28
0.70
0.21
Changes in Working Capital
-0.31
-0.19
-0.22
-0.81
-1.05
0.04
-0.20
2.85
3.56
2.39
Cash after chg. in Working capital
0.12
-0.15
-0.61
-0.16
-0.36
0.03
-0.08
-0.02
-0.04
0.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.01
0.03
0.13
0.27
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00