PBT
-7.99
-5.49
-6.16
-6.39
-6.93
-7.14
-24.53
0.42
0.16
0.95
Adjustment
5.32
5.38
5.98
5.99
6.35
6.61
26.16
5.44
5.82
9.16
Changes in Working Capital
2.35
0.01
0.04
0.50
0.55
0.12
-2.57
-5.30
9.54
-11.57
Cash after chg. in Working capital
-0.32
-0.10
-0.14
0.10
-0.02
-0.40
-0.94
0.57
15.52
-1.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.09
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00