Midwest Energy, 526570, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,456.14
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,538.13
N/A
11.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-19.77
3.99
-36.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.46
22.77
-10.28

PAT CAGR (%)

10 Years
5 Years
3 Years

13.01
23.35
-25.71

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

13.67
14.89
16.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-634.69
-704.48
-778.63

Earnings Forecasts:

(Updated: 15-08-2026)

Description 2026 2027 2028 2029
Adj EPS 70 -3 - -
P/E Ratio 49.07 -1145.05 - -
Revenue 56.23 42.87 39.46 -
EBITDA 9022.9 10078.2 11300 -
Net Income 1296.15 1687.15 2000 -
ROA 731.2 994.1 1100 -
P/B Ratio 4.68 4.70 - -
ROE - - - -
FCFF 11 14 - -
FCFF Yield 51.4 382.7 - -
Net Debt 0.99 7.41 - -
BVPS 733.3 731.1 - -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 4.63 0.00 0 4.10 0.63 550.79% 0.00 0.26 -100.00% 0.01 0.01 0.00%
Expenses 3.76 0.41 817.07% 5.38 2.59 107.72% 0.26 0.80 -67.50% 0.21 0.16 31.25%
EBITDA 0.88 -0.41 - -1.28 -1.95 - -0.26 -0.54 - -0.20 -0.15 -
EBIDTM 18.90% 0.00% -31.38% -308.20% 0.00% -206.49% -4,060.00% -1,327.27%
Other Income 2.86 1.59 79.87% 2.05 0.61 236.07% 1.92 0.38 405.26% 1.75 0.13 1,246.15%
Interest 0.55 0.65 -15.38% 0.50 0.60 -16.67% 0.59 0.94 -37.23% 0.81 0.33 145.45%
Depreciation 0.03 0.03 0.00% 0.04 0.03 33.33% 0.01 0.02 -50.00% 0.01 0.02 -50.00%
PBT 3.15 0.51 517.65% 0.22 -1.97 - 1.06 -1.11 - 0.73 -0.37 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 3.15 0.51 517.65% 0.22 -1.97 - 1.06 -1.11 - 0.73 -0.37 -
PATM 68.04% 0.00% 5.45% -310.09% 0.00% -424.05% 14,540.00% -3,400.00%
EPS 2.43 0.39 523.08% 0.17 -1.51 - 0.81 -0.85 - 0.56 -0.29 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 6.24 0.49 1,173.47% 5.76 0.00 0 1.20 0.00 0 1.20 0.00 0
Expenses 6.70 3.22 108.07% 8.98 0.00 0 3.23 0.00 0 3.24 0.00 0
EBITDA -0.46 -2.72 - -3.22 0.00 - -2.02 0.00 - -2.04 0.00 -
EBIDTM -7.29% -551.21% -55.83% 0.00% -167.94% 0.00% -169.78% 0.00%
Other Income 1.67 0.30 456.67% 1.13 0.00 0 0.23 0.00 0 0.21 0.00 0
Interest 1.29 0.66 95.45% 0.50 0.00 0 0.59 0.00 0 0.85 0.00 0
Depreciation 0.94 0.70 34.29% 0.86 0.00 0 0.87 0.00 0 0.85 0.00 0
PBT -1.02 -3.78 - -3.45 0.00 - -3.25 0.00 - -3.52 0.00 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -1.02 -3.78 - -3.45 0.00 - -3.25 0.00 - -3.52 0.00 -
PATM -16.31% -764.98% -59.91% 0.00% -270.10% 0.00% -293.51% 0.00%
EPS -0.79 -3.42 - -2.68 0.00 - -2.61 0.00 - -2.89 0.00 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 8.74 0.45 1.05 1.75 0.12 0.37 0.58 0.11 0.12 2.60 4.07 Net Sales Growth 871.11% -57.14% -40.0% 1358.33% -67.57% -36.21% 427.27% -8.33% -95.38% -36.12% Cost Of Goods Sold 4.56 1.16 0.95 1.65 0.18 0.66 0.06 0.10 0.21 3.21 3.26 Gross Profit 4.18 -0.72 0.09 0.10 -0.06 -0.29 0.52 0.02 -0.08 -0.62 0.81 GP Margin 47.80% -160.0% 8.57% 5.71% -50.0% -78.38% 89.66% 18.18% -66.67% -23.85% 19.90% Total Expenditure 9.61 3.49 2.09 6.98 1.53 1.46 1.23 0.63 0.78 3.94 4.93 Power & Fuel Cost - 0.08 0.25 0.26 0.18 0.18 0.28 0.13 0.08 0.04 0.04 % Of Sales - 17.78% 23.81% 14.86% 150.0% 48.65% 48.28% 118.18% 66.67% 1.54% 0.98% Employee Cost - 0.22 0.31 0.65 0.43 0.39 0.45 0.11 0.14 0.12 0.11 % Of Sales - 48.89% 29.52% 37.14% 358.33% 105.41% 77.59% 100% 116.67% 4.62% 2.70% Manufacturing Exp. - 0.01 0.03 0.06 0.02 0.02 0.12 0.08 0.14 0.04 0.65 % Of Sales - 2.22% 2.86% 3.43% 16.67% 5.41% 20.69% 72.73% 116.67% 1.54% 15.97% General & Admin Exp. - 0.54 0.35 0.30 0.25 0.18 0.25 0.19 0.19 0.24 0.23 % Of Sales - 120.0% 33.33% 17.14% 208.33% 48.65% 43.10% 172.73% 158.33% 9.23% 5.65% Selling & Distn. Exp. - 0.00 0.00 0.04 0.00 0.03 0.05 0.04 0.02 0.08 0.36 % Of Sales - 0% 0% 2.29% 0% 8.11% 8.62% 36.36% 16.67% 3.08% 8.85% Miscellaneous Exp. - 1.47 0.19 4.02 0.46 0.01 0.03 0.00 0.00 0.21 0.36 % Of Sales - 326.67% 18.10% 229.71% 383.33% 2.70% 5.17% 0% 0% 8.08% 7.13% EBITDA -0.86 -3.04 -1.04 -5.23 -1.41 -1.09 -0.65 -0.52 -0.66 -1.34 -0.86 EBITDA Margin -9.84% -675.56% -99.05% -298.86% -1175.00% -294.59% -112.07% -472.73% -550.0% -51.54% -21.13% Other Income 8.58 1.37 0.05 0.02 0.13 0.02 0.04 0.08 0.65 0.03 0.04 Interest 2.45 2.19 1.21 1.01 0.62 0.40 0.07 0.00 0.00 0.01 0.16 Depreciation 0.09 0.08 0.10 0.09 0.11 0.13 0.19 0.20 0.29 0.42 0.24 PBT 5.16 -3.94 -2.30 -6.31 -2.01 -1.61 -0.87 -0.65 -0.30 -1.75 -1.22 Tax 0.00 0.00 0.00 3.30 -0.39 -0.16 0.39 0.10 1.05 0.13 -0.06 Tax Rate 0.00% 0.00% 0.00% -52.30% 19.40% 10.32% -45.35% -15.38% -350.00% -7.43% 4.92% PAT 5.16 -3.94 -2.30 -9.61 -1.62 -1.38 -1.25 -0.75 -1.34 -1.88 -1.16 PAT before Minority Interest 5.16 -3.94 -2.30 -9.61 -1.62 -1.38 -1.25 -0.75 -1.34 -1.88 -1.16 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 59.04% -875.56% -219.05% -549.14% -1350.0% -372.97% -215.52% -681.82% -1116.67% -72.31% -28.50% PAT Growth 275.51% - - - - - - - - - EPS 3.97 -3.03 -1.77 -7.39 -1.25 -1.06 -0.96 -0.58 -1.03 -1.45 -0.89

Description TTM Mar 25
Net Sales - 0.78 Net Sales Growth - Cost Of Goods Sold - 1.62 Gross Profit - -0.85 GP Margin - -108.97% Total Expenditure - 5.02 Power & Fuel Cost - 0.08 % Of Sales - 10.26% Employee Cost - 0.27 % Of Sales - 34.62% Manufacturing Exp. - 0.03 % Of Sales - 3.85% General & Admin Exp. - 1.26 % Of Sales - 161.54% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 1.76 % Of Sales - 225.64% EBITDA - -4.24 EBITDA Margin - -543.59% Other Income - 0.36 Interest - 2.38 Depreciation - 0.58 PBT - -6.85 Tax - -0.01 Tax Rate - 0.15% PAT - -5.60 PAT before Minority Interest - -6.84 Minority Interest - 1.24 PAT Margin - -717.95% PAT Growth - EPS - -4.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 91.40 -23.14 -20.82 -11.22 -9.60 -8.22 -6.97 -6.22 -4.87 -3.00 Share Capital 11.05 3.27 3.27 3.27 3.27 3.27 3.27 3.27 3.27 3.27 Total Reserves 80.35 -26.41 -24.09 -14.49 -12.87 -11.49 -10.24 -9.49 -8.14 -6.27 Non-Current Liabilities 0.15 0.14 0.09 -3.22 -2.85 -2.72 -3.11 -3.22 -4.26 -4.40 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.15 0.14 0.09 0.07 0.06 0.02 0.02 0.02 0.02 0.01 Current Liabilities 29.21 30.07 28.60 25.17 23.09 21.76 20.02 19.11 18.99 19.57 Trade Payables 0.09 3.19 3.12 2.81 3.30 4.03 4.03 3.83 4.41 2.69 Other Current Liabilities 0.35 0.09 0.34 0.24 1.94 4.05 3.87 3.16 2.47 4.72 Short Term Borrowings 28.76 26.78 25.12 22.13 17.84 13.66 12.11 12.11 12.11 12.11 Short Term Provisions 0.01 0.01 0.01 0.00 0.02 0.02 0.01 0.01 0.01 0.06 Total Liabilities 120.76 7.07 7.87 10.73 10.64 10.82 9.94 9.67 9.86 12.17 Net Block 1.36 1.93 2.03 2.06 2.17 2.33 2.29 2.49 2.77 3.19 Gross Block 5.34 9.16 9.16 10.15 10.15 10.59 16.24 16.24 16.23 16.23 Accumulated Depreciation 3.99 7.23 7.14 8.09 7.98 8.27 13.94 13.75 13.46 13.04 Non Current Assets 86.34 2.38 2.47 2.50 2.78 2.93 2.90 3.13 3.36 3.76 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 39.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 45.41 0.40 0.40 0.40 0.61 0.61 0.61 0.61 0.56 0.57 Other Non Current Assets 0.00 0.04 0.04 0.04 0.00 0.00 0.00 0.03 0.03 0.00 Current Assets 34.42 4.70 5.40 8.24 7.87 7.89 7.04 6.55 6.49 8.41 Current Investments 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 1.14 1.86 1.65 1.79 1.91 0.90 0.72 0.69 1.81 Sundry Debtors 0.23 0.40 0.34 3.97 5.21 5.15 5.07 5.07 5.04 5.54 Cash & Bank 31.56 0.26 0.19 0.14 0.13 0.10 0.21 0.05 0.04 0.05 Other Current Assets 2.62 1.12 1.12 1.12 0.74 0.73 0.86 0.71 0.72 1.00 Short Term Loans & Adv. 1.66 1.78 1.87 1.36 0.72 0.71 0.84 0.71 0.72 0.99 Net Current Assets 5.21 -25.37 -23.20 -16.94 -15.23 -13.87 -12.98 -12.56 -12.50 -11.16 Total Assets 120.76 7.08 7.87 10.74 10.65 10.82 9.94 9.68 9.85 12.17

Description Mar 25
Shareholder's Funds 88.75 Share Capital 11.05 Total Reserves 77.70 Non-Current Liabilities 77.32 Secured Loans 24.68 Unsecured Loans 52.52 Long Term Provisions 0.15 Current Liabilities 37.44 Trade Payables 3.63 Other Current Liabilities 5.04 Short Term Borrowings 28.76 Short Term Provisions 0.01 Total Liabilities 204.54 Net Block 30.84 Gross Block 38.31 Accumulated Depreciation 7.20 Non Current Assets 127.15 Capital Work in Progress 75.54 Non Current Investment 0.00 Long Term Loans & Adv. 20.76 Other Non Current Assets 0.00 Current Assets 77.38 Current Investments 0.00 Inventories 3.90 Sundry Debtors 0.63 Cash & Bank 41.54 Other Current Assets 31.32 Short Term Loans & Adv. 30.03 Net Current Assets 39.95 Total Assets 204.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -3.07 -0.41 -1.82 -3.67 0.33 0.15 0.13 -0.02 0.01 0.15 PBT -3.94 -2.30 -6.31 -2.01 -1.55 -0.86 -0.65 -0.30 -1.75 -1.23 Adjustment 3.27 1.46 5.10 0.72 0.45 0.22 0.17 0.27 0.42 0.37 Changes in Working Capital -2.31 0.42 -0.61 -2.38 1.42 0.78 0.60 0.02 1.34 1.00 Cash after chg. in Working capital -2.98 -0.41 -1.82 -3.67 0.33 0.15 0.13 -0.02 0.01 0.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -44.31 0.03 -0.12 0.02 0.10 -0.19 0.02 0.02 0.00 0.03 Net Fixed Assets 3.82 0.00 0.99 0.00 0.44 5.65 0.00 -0.01 0.00 0.00 Net Investments -39.57 0.02 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -8.56 0.01 -1.09 0.02 -0.34 -5.84 0.02 0.03 0.00 0.03 Cash from Financing Activity 78.68 0.45 1.98 3.67 -0.40 -0.07 0.00 0.00 0.00 -0.16 Net Cash Inflow / Outflow 31.30 0.07 0.05 0.01 0.03 -0.11 0.15 0.00 0.01 0.01 Opening Cash & Equivalents 0.26 0.19 0.14 0.13 0.10 0.21 0.06 0.00 0.03 0.04 Closing Cash & Equivalent 31.56 0.26 0.19 0.14 0.13 0.10 0.21 0.00 0.04 0.05

Description Mar 25
Cash From Operating Activity -33.28 PBT -6.85 Adjustment 4.42 Changes in Working Capital -30.77 Cash after chg. in Working capital -33.19 Interest Paid 0.00 Tax Paid -0.09 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -83.94 Net Fixed Assets Net Investments Others Cash from Financing Activity 156.27 Net Cash Inflow / Outflow 39.05 Opening Cash & Equivalents 0.26 Closing Cash & Equivalent 39.31

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 82.73 -70.75 -63.68 -34.30 -29.35 -25.13 -21.30 -19.01 -14.90 -9.17 ROA -6.17% -30.73% -103.30% -15.15% -12.87% -12.04% -7.63% -13.75% -17.02% -8.27% ROE -11.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE -2.82% -27.38% -69.72% -14.50% -16.70% -14.87% -11.66% -4.48% -21.27% -9.67% Fixed Asset Turnover 0.06 0.11 0.18 0.01 0.04 0.04 0.01 0.01 0.16 0.25 Receivable days 259.77 128.67 448.81 0.00 5101.39 3222.51 0.00 0.00 743.48 511.78 Inventory Days 0.00 523.83 365.66 5080.39 1823.14 888.12 2782.13 2109.95 176.01 154.64 Payable days 514.39 1212.20 656.74 6184.68 2034.97 0.00 1796.58 1727.96 339.66 216.00 Cash Conversion Cycle -254.62 -559.70 157.73 -1104.29 4889.55 4110.63 985.55 381.99 579.83 450.43 Total Debt/Equity 0.31 -1.16 -1.21 -1.97 -1.86 -1.66 -1.74 -1.95 -2.49 -4.04 Interest Cover -0.80 -0.90 -5.26 -2.23 -2.83 -10.62 -312.93 -81.57 -237.26 -6.46

Description Mar 25
Book Value (Rs.) 80.33 ROA -3.34% ROE -7.71% ROCE -2.30% Fixed Asset Turnover 0.02 Receivable days 295.18 Inventory Days 1834.17 Payable days 817.43 Cash Conversion Cycle 1311.92 Total Debt/Equity 1.19 Interest Cover -1.88

Top Investors:

india emerging giants fund limited

vikasa india eif i fund

musuku mahender reddy

chiranjeev singh saluja

sarvan singh klair

vikasa india eif i fund - emerging giants fund

musunuru susmitha

blue lotus capital multi bagger fund ii

venkat naveen gadde

rama vara prasad meka

Annual Reports:

News Update:

Midwest Energy starts commercial production at BESS manufacturing facility in Bengaluru
20th Jul 2026, 16:27 PM

The facility has been established with integrated Cell-to-Container manufacturing capabilities
Read More
Midwest Energy inks memorandum of understanding with PERMINAS
8th Jul 2026, 14:11 PM

This MoU establishes a framework for the parties to evaluate potential collaboration across the rare earth value chain in Indonesia
Read More
Midwest Energy - Quarterly Results
31st May 2026, 00:00 AM

Read More

Midwest Energy Ltd.

Ceramics/Marble/Granite/Sanitaryware

BSE: 526570 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Midwest Energy Ltd.

Ceramics/Marble/Granite/Sanitaryware

BSE: 526570 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: