Meghna Infracon Infrastructure, 538668, MIIL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,533.59
338.39
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,550.78
0.04%
55.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.72
63.23
2.76

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
46.77
-

PAT CAGR (%)

10 Years
5 Years
3 Years

84.70
86.46
-

P:E (Median)

8 Years
5 Years
3 Years

233.51
233.51
233.51

P:BV (Average)

8 Years
5 Years
3 Years

38.73
38.73
38.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

102.57
102.57
102.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1.82 1.11 63.96% 6.37 3.36 89.58% 0.00 6.02 -100.00% 0.14 0.00 0
Expenses 1.16 0.95 22.11% 0.88 3.09 -71.52% 0.56 2.70 -79.26% 0.86 0.32 168.75%
EBITDA 0.66 0.16 312.50% 5.49 0.28 1,860.71% -0.56 3.32 - -0.72 -0.32 -
EBIDTM 36.05% 14.00% 86.26% 8.20% 0.00% 55.12% -509.93% 0.00%
Other Income 0.24 1.39 -82.73% -2.18 3.80 - 1.67 1.62 3.09% 1.90 0.64 196.88%
Interest 0.14 0.03 366.67% 0.04 0.02 100.00% 0.04 0.01 300.00% 0.03 0.00 0
Depreciation 0.13 0.11 18.18% 0.17 0.09 88.89% 0.16 0.07 128.57% 0.10 0.01 900.00%
PBT 0.63 1.40 -55.00% 3.11 3.96 -21.46% 0.92 4.86 -81.07% 1.04 0.32 225.00%
Tax 0.10 0.01 900.00% 1.11 0.04 2,675.00% -0.03 0.83 - 0.00 0.02 -100.00%
PAT 0.53 1.39 -61.87% 2.00 3.92 -48.98% 0.95 4.03 -76.43% 1.05 0.30 250.00%
PATM 29.39% 125.93% 31.42% 116.65% 0.00% 66.88% 741.84% 0.00%
EPS 0.25 0.64 -60.94% 0.92 1.81 -49.17% 0.44 1.85 -76.22% 0.48 0.14 242.86%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 8.43 10.47 -19.48% 18.48 12.12 52.48% 8.46 10.77 -21.45% 8.78 3.29 166.87%
Expenses 7.51 8.43 -10.91% 15.72 8.33 88.72% 4.40 5.05 -12.87% 7.44 2.76 169.57%
EBITDA 0.92 2.04 -54.90% 2.77 3.79 -26.91% 4.07 5.72 -28.85% 1.35 0.53 154.72%
EBIDTM 10.93% 19.53% 14.96% 31.23% 48.07% 53.10% 15.32% 16.07%
Other Income 0.01 0.02 -50.00% 0.07 0.25 -72.00% 0.05 0.04 25.00% -0.02 0.02 -
Interest 0.14 0.03 366.67% 0.09 0.01 800.00% 0.09 0.01 800.00% 0.03 0.28 -89.29%
Depreciation 0.13 0.11 18.18% 0.17 0.09 88.89% 0.16 0.07 128.57% 0.10 0.01 900.00%
PBT 0.67 1.92 -65.10% 2.57 3.93 -34.61% 3.87 5.68 -31.87% 1.20 0.26 361.54%
Tax 0.10 0.39 -74.36% 0.81 -0.22 - 2.77 1.43 93.71% 0.00 0.03 -100.00%
PAT 0.57 1.53 -62.75% 1.76 4.15 -57.59% 1.10 4.24 -74.06% 1.20 0.24 400.00%
PATM 6.71% 14.64% 9.55% 34.27% 12.99% 39.40% 13.63% 7.21%
EPS 0.25 0.64 -60.94% 0.92 1.81 -49.17% 0.44 1.85 -76.22% 0.48 0.14 242.86%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 8.33 14.02 52.79 12.92 9.92 1.21 22.42 103.60 175.60 15.54 4.63 Net Sales Growth -20.59% -73.44% 308.59% 30.24% 719.83% -94.60% -78.36% -41.00% 1029.99% 235.64% Cost Of Goods Sold 0.27 8.81 50.30 13.80 9.77 0.03 22.76 103.60 175.23 15.25 4.25 Gross Profit 8.06 5.21 2.48 -0.87 0.15 1.18 -0.33 0.00 0.37 0.29 0.38 GP Margin 96.70% 37.16% 4.70% -6.73% 1.51% 97.52% -1.47% 0% 0.21% 1.87% 8.21% Total Expenditure 3.46 11.50 51.50 14.60 10.35 0.84 23.52 104.47 177.21 15.88 4.68 Power & Fuel Cost - 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.21% 0.02% 0.08% 0.10% 0.83% 0.04% 0.01% 0.01% 0.06% 0.22% Employee Cost - 0.29 0.27 0.25 0.28 0.35 0.30 0.31 0.15 0.08 0.14 % Of Sales - 2.07% 0.51% 1.93% 2.82% 28.93% 1.34% 0.30% 0.09% 0.51% 3.02% Manufacturing Exp. - 1.02 0.28 0.26 0.14 0.24 0.31 0.40 0.71 0.15 0.09 % Of Sales - 7.28% 0.53% 2.01% 1.41% 19.83% 1.38% 0.39% 0.40% 0.97% 1.94% General & Admin Exp. - 1.32 0.60 0.20 0.14 0.13 0.12 0.13 0.14 0.11 0.10 % Of Sales - 9.42% 1.14% 1.55% 1.41% 10.74% 0.54% 0.13% 0.08% 0.71% 2.16% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 0.04 0.10 0.02 0.09 0.04 0.02 0.98 0.28 0.00 % Of Sales - 0.50% 0.08% 0.77% 0.20% 7.44% 0.18% 0.02% 0.56% 1.80% 2.38% EBITDA 4.87 2.52 1.29 -1.68 -0.43 0.37 -1.10 -0.87 -1.61 -0.34 -0.05 EBITDA Margin 58.46% 17.97% 2.44% -13.00% -4.33% 30.58% -4.91% -0.84% -0.92% -2.19% -1.08% Other Income 1.63 7.72 2.19 0.32 1.23 0.64 1.71 0.29 0.15 0.03 0.20 Interest 0.25 0.06 0.17 0.48 0.18 0.02 0.25 0.39 0.33 0.08 0.03 Depreciation 0.56 0.18 0.06 0.10 0.14 0.03 0.01 0.07 0.02 0.02 0.08 PBT 5.70 10.00 3.24 -1.94 0.48 0.97 0.34 -1.03 -1.81 -0.40 0.03 Tax 1.18 0.76 0.07 0.03 0.07 0.55 0.06 -0.27 -0.23 -0.06 0.02 Tax Rate 20.70% 7.60% 2.16% -1.55% 14.58% 56.70% 17.65% 26.21% 12.71% 15.00% 66.67% PAT 4.53 9.24 3.17 -1.97 0.41 0.41 0.28 -0.76 -1.59 -0.34 0.02 PAT before Minority Interest 4.53 9.24 3.17 -1.97 0.41 0.41 0.28 -0.76 -1.59 -0.34 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 54.38% 65.91% 6.00% -15.25% 4.13% 33.88% 1.25% -0.73% -0.91% -2.19% 0.43% PAT Growth -53.01% 191.48% - - 0.00% 46.43% - - - - EPS 2.09 4.26 1.46 -0.91 0.19 0.19 0.13 -0.35 -0.73 -0.16 0.01

Description TTM Mar 25 Mar 24
Net Sales 44.15 39.88 53.52 Net Sales Growth 20.46% -25.49% Cost Of Goods Sold 24.55 8.81 50.30 Gross Profit 19.60 31.07 3.22 GP Margin 44.40% 77.91% 6.02% Total Expenditure 35.07 28.53 52.10 Power & Fuel Cost - 0.05 0.01 % Of Sales - 0.13% 0.02% Employee Cost - 0.43 0.27 % Of Sales - 1.08% 0.50% Manufacturing Exp. - 17.65 0.88 % Of Sales - 44.26% 1.64% General & Admin Exp. - 1.55 0.60 % Of Sales - 3.89% 1.12% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.08 0.04 % Of Sales - 0.20% 0.07% EBITDA 9.11 11.35 1.42 EBITDA Margin 20.63% 28.46% 2.65% Other Income 0.11 0.36 2.15 Interest 0.35 0.33 0.26 Depreciation 0.56 0.18 0.06 PBT 8.31 11.20 3.26 Tax 3.68 1.41 0.09 Tax Rate 44.28% 12.59% 2.76% PAT 4.63 9.24 3.18 PAT before Minority Interest 4.54 9.79 3.18 Minority Interest -0.09 -0.55 0.00 PAT Margin 10.49% 23.17% 5.94% PAT Growth -54.43% 190.57% EPS 2.13 4.26 1.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 21.96 13.20 10.02 3.60 3.07 2.66 2.38 3.14 4.73 5.07 Share Capital 10.86 10.86 10.86 3.48 3.48 3.48 3.48 3.48 3.48 3.48 Total Reserves 11.10 2.33 -0.84 0.12 -0.41 -0.82 -1.10 -0.34 1.25 1.59 Non-Current Liabilities 0.53 -0.02 -0.02 0.17 0.18 -0.50 -0.56 -0.29 -0.05 0.02 Secured Loans 0.68 0.00 0.00 0.16 0.20 0.00 0.00 0.00 0.01 0.02 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.07 0.84 8.68 2.42 8.72 7.52 3.80 12.18 2.60 0.88 Trade Payables 0.00 0.00 0.01 0.72 0.06 0.12 0.00 4.91 0.16 0.67 Other Current Liabilities 0.21 0.01 0.05 0.06 0.07 0.05 0.05 0.09 0.14 0.14 Short Term Borrowings 0.00 0.68 8.51 1.52 8.56 7.31 3.75 7.17 2.30 0.04 Short Term Provisions 0.86 0.16 0.10 0.12 0.03 0.05 0.00 0.00 0.00 0.04 Total Liabilities 23.56 14.02 18.68 6.19 11.97 9.68 5.62 15.03 7.28 5.97 Net Block 0.97 0.11 0.13 0.31 0.43 0.02 0.03 0.04 0.05 0.07 Gross Block 1.30 0.35 0.31 0.62 0.61 0.17 0.16 0.16 0.15 0.14 Accumulated Depreciation 0.33 0.24 0.19 0.31 0.18 0.15 0.13 0.12 0.10 0.07 Non Current Assets 1.63 0.27 0.37 1.33 2.31 4.80 0.99 1.20 1.21 2.96 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.50 0.01 0.00 0.85 1.71 4.62 0.00 0.00 0.00 0.84 Long Term Loans & Adv. 0.16 0.16 0.24 0.17 0.16 0.16 0.96 1.16 1.16 2.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 21.93 13.74 18.32 4.86 9.66 4.88 4.62 13.83 6.06 3.02 Current Investments 17.15 3.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.80 8.02 17.47 2.83 3.08 1.48 1.95 12.97 5.08 1.06 Sundry Debtors 0.75 0.63 0.14 0.05 2.91 1.67 0.76 0.27 0.38 1.39 Cash & Bank 0.39 0.33 0.40 1.20 2.91 1.31 1.53 0.47 0.49 0.38 Other Current Assets 0.84 0.06 0.00 0.01 0.77 0.42 0.38 0.11 0.11 0.19 Short Term Loans & Adv. 0.84 1.39 0.30 0.78 0.71 0.37 0.33 0.06 0.01 0.03 Net Current Assets 20.86 12.90 9.64 2.44 0.94 -2.64 0.82 1.65 3.46 2.13 Total Assets 23.56 14.01 18.69 6.19 11.97 9.68 5.61 15.03 7.27 5.98

Description Mar 25 Mar 24
Shareholder's Funds 21.96 13.20 Share Capital 10.86 10.86 Total Reserves 11.10 2.33 Non-Current Liabilities 2.99 0.40 Secured Loans 0.68 0.42 Unsecured Loans 2.46 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 22.05 3.63 Trade Payables 7.17 0.93 Other Current Liabilities 13.35 0.11 Short Term Borrowings 0.00 1.93 Short Term Provisions 1.53 0.66 Total Liabilities 35.03 21.32 Net Block 0.97 0.11 Gross Block 1.30 0.35 Accumulated Depreciation 0.33 0.24 Non Current Assets 1.61 0.27 Capital Work in Progress 0.00 0.00 Non Current Investment 0.48 0.00 Long Term Loans & Adv. 0.16 0.16 Other Non Current Assets 0.00 0.00 Current Assets 33.41 21.03 Current Investments 0.00 0.00 Inventories 21.91 15.74 Sundry Debtors 7.12 1.73 Cash & Bank 0.93 0.63 Other Current Assets 3.45 0.06 Short Term Loans & Adv. 3.45 2.88 Net Current Assets 11.36 17.41 Total Assets 35.02 21.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 15.59 11.23 -16.66 4.00 -2.43 4.61 1.42 0.23 -0.63 -1.86 PBT 10.00 3.24 -1.94 0.48 0.97 0.34 -1.03 -1.81 -0.40 0.03 Adjustment -0.10 0.16 0.31 -0.22 -0.09 0.23 0.42 0.30 0.15 0.08 Changes in Working Capital 5.85 7.84 -14.96 3.76 -3.26 4.04 2.03 1.75 -0.36 -1.95 Cash after chg. in Working capital 15.75 11.24 -16.59 4.02 -2.39 4.61 1.42 0.23 -0.62 -1.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.16 -0.01 -0.07 -0.02 -0.05 0.00 0.00 -0.01 -0.02 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.53 -3.29 1.05 1.55 2.60 -4.58 0.03 0.09 0.83 1.72 Net Fixed Assets -0.95 -0.04 0.31 -0.01 -0.44 -0.01 0.00 -0.01 -0.01 0.00 Net Investments -14.33 -3.32 0.85 0.86 2.91 -4.62 0.00 0.00 0.84 1.70 Others -0.25 0.07 -0.11 0.70 0.13 0.05 0.03 0.10 0.00 0.02 Cash from Financing Activity 0.00 -8.01 14.81 -7.26 1.43 -0.25 -0.39 -0.34 -0.08 -0.03 Net Cash Inflow / Outflow 0.06 -0.07 -0.80 -1.71 1.60 -0.22 1.06 -0.02 0.12 -0.17 Opening Cash & Equivalents 0.33 0.40 1.20 2.91 1.31 1.53 0.47 0.49 0.38 0.54 Closing Cash & Equivalent 0.39 0.33 0.40 1.20 2.91 1.31 1.53 0.47 0.49 0.38

Description Mar 25 Mar 24
Cash From Operating Activity 18.26 0.00 PBT 11.20 0.00 Adjustment 0.35 0.00 Changes in Working Capital 7.48 0.00 Cash after chg. in Working capital 19.04 0.00 Interest Paid 0.00 0.00 Tax Paid -0.78 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -1.88 0.00 Net Fixed Assets -0.95 Net Investments -14.33 Others 13.40 Cash from Financing Activity -16.08 0.00 Net Cash Inflow / Outflow 0.31 0.00 Opening Cash & Equivalents 0.63 0.00 Closing Cash & Equivalent 0.93 0.00

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.11 6.07 9.23 4.00 3.40 7.64 6.84 9.04 13.60 14.59 ROA 49.17% 19.40% -15.81% 4.48% 3.80% 3.66% -7.40% -14.23% -5.18% 0.32% ROE 52.55% 27.32% -28.87% 12.19% 14.35% 11.12% -27.68% -40.32% -7.01% 0.36% ROCE 54.86% 21.06% -12.21% 7.64% 9.02% 7.36% -7.80% -17.08% -5.31% 1.21% Fixed Asset Turnover 16.95 158.54 27.67 16.10 3.12 135.07 643.91 1141.87 105.44 33.09 Receivable days 17.94 2.66 2.64 54.39 688.77 19.74 1.80 0.67 20.87 80.46 Inventory Days 140.85 88.14 286.64 108.68 686.47 28.00 26.30 18.76 72.10 47.74 Payable days 0.00 0.04 9.63 14.54 1119.59 0.96 9.60 5.03 7.76 39.04 Cash Conversion Cycle 158.79 90.76 279.65 148.53 255.65 46.77 18.49 14.41 85.21 89.16 Total Debt/Equity 0.04 0.05 0.85 0.48 2.87 2.75 1.57 2.29 0.49 0.01 Interest Cover 170.44 19.60 -3.04 3.67 49.72 2.37 -1.65 -4.49 -4.29 2.28

Description Mar 25 Mar 24
Book Value (Rs.) 10.11 6.07 ROA 34.76% 14.91% ROE 55.69% 24.07% ROCE 56.54% 22.65% Fixed Asset Turnover 48.20 151.97 Receivable days 40.47 11.78 Inventory Days 172.31 107.36 Payable days 167.76 6.74 Cash Conversion Cycle 45.02 112.39 Total Debt/Equity 0.15 0.18 Interest Cover 34.98 13.75

Top Investors:

khushbu arjunbhai padhiyar

zeta global funds (oeic) pcc limited-zeta series b fund pc

venus investments vcc - venus stellar fund

piyush securities private limited

jaykumar pitambarbhai chauhan

nilesh kishanbhai pandya

devang jani

b b commercial limited

patel jatinkumar

Annual Reports:

News Update:

Meghna Infracon receives OC for redevelopment project in Goregaon West
28th Jul 2026, 11:12 AM

Spread across approximately 40,000 sq. ft., Riviera comprises a Ground + 9-storey residential building
Read More
Meghna Infracon Infrastructure launches Meghna One in Thane
20th Jul 2026, 15:18 PM

With a total Gross Development Value of around Rs 300 crore in Wagle Estate, Thane
Read More
Meghna Infracon Inf. - Quarterly Results
27th May 2026, 00:00 AM

Read More

Meghna Infracon Infrastructure Ltd.

Finance - Stock Broking

BSE: 538668 | NSE: MIIL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Meghna Infracon Infrastructure Ltd.

Finance - Stock Broking

BSE: 538668 | NSE: MIIL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: