PBT
3.88
4.26
3.74
4.89
2.77
1.33
1.30
1.23
1.10
1.15
Adjustment
1.88
2.40
2.47
3.30
1.48
2.77
3.15
3.04
0.97
0.56
Changes in Working Capital
-12.48
3.23
3.07
-2.53
2.37
-15.17
-0.99
-2.42
-2.68
-1.41
Cash after chg. in Working capital
-6.72
9.89
9.28
5.66
6.61
-11.07
3.46
1.85
-0.62
0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.50
1.59
Tax Paid
-1.63
-1.79
-1.57
-0.45
-0.31
-0.23
-0.20
-0.40
-0.31
-0.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00