PBT
-2.32
-3.14
0.17
1.19
2.17
1.13
-1.11
-1.92
-14.53
-27.71
Adjustment
0.22
0.79
0.53
0.43
0.76
0.86
0.63
0.74
11.46
25.90
Changes in Working Capital
2.41
2.49
-0.76
-1.90
-0.24
29.08
-4.89
13.73
4.31
5.06
Cash after chg. in Working capital
0.31
0.14
-0.06
-0.28
2.69
31.07
-5.37
12.55
1.24
3.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
-2.08
0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00