Nifty

:

18534.40

Sensex

:

62622.24

-99.45 (-0.53%)
-346.89 (-0.55%)

Login

Nifty
Sensex

:
:

18534.40
62622.24

-99.45 (-0.53%)
-346.89 (-0.55%)

MPL Plastics Ltd.

Plastic Products

Rating :

N/A

BSE: 526143 | NSE: MILTONPLAS

Watchlist

NSE BSE

13.68

31-May-2023

Day's Open
Day's High
Day's Low
Previous Close

13.12
13.90
13.12
13.78

Volume
Traded Value (lacs)
52 Week High
52 Week Low

73
2.35
22.06
9.82

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17.10
0.19
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.62
N/A
-1.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.07
-
19.12

PAT CAGR (%)

10 Years
5 Years
3 Years

15.03
294.95
-

P:E (Median)

8 Years
5 Years
3 Years

0.13
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.41
-0.41
-0.44

EV:EBITDA (Average)

8 Years
5 Years
3 Years

36.70
-20.87
-91.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.28 0.33 -15.15% 0.17 0.14 21.43% 0.20 2.34 -91.45% 3.33 0.13 2,461.54%
EBITDA -0.28 -0.33 - -0.17 -0.14 - -0.20 -2.34 - -3.33 -0.13 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.51 0.01 5,000.00% 0.01 0.95 -98.95% 0.00 0.01 -100.00% 0.01 0.07 -85.71%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.03 0.03 0.00% 0.02 0.02 0.00% 0.03 0.03 0.00% 0.03 0.12 -75.00%
PBT 0.20 78.50 -99.75% -0.18 0.79 - 0.14 -2.36 - 100.27 -0.18 -
Tax 0.00 2.76 -100.00% 0.00 0.08 -100.00% 0.00 0.00 0 11.00 0.00 0
PAT 0.20 75.74 -99.74% -0.18 0.71 - 0.14 -2.36 - 89.27 -0.18 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.16 60.59 -99.74% -0.14 0.57 - 0.11 -1.89 - 71.42 -0.14 -

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 0.00 0.00 0.03 4.05 6.06 22.08 21.26 31.17 45.24 44.88 38.64 Net Sales Growth 0.00% -100% -99.26% -33.17% -72.55% 3.86% -31.79% -31.10% 0.80% 16.15% Cost Of Goods Sold 0.00 0.00 0.00 2.69 4.08 18.05 14.89 18.87 29.49 31.90 27.09 Gross Profit 0.00 0.00 0.03 1.37 1.99 4.03 6.37 12.31 15.74 12.99 11.55 GP Margin 0.00% 0 100% 33.83% 32.84% 18.25% 29.96% 39.49% 34.79% 28.94% 29.89% Total Expenditure 3.98 6.14 0.79 6.61 9.01 21.69 19.84 28.35 43.32 45.41 39.91 Power & Fuel Cost - 0.00 0.00 0.05 0.06 0.05 0.05 0.07 0.10 0.09 0.12 % Of Sales - 0 0% 1.23% 0.99% 0.23% 0.24% 0.22% 0.22% 0.20% 0.31% Employee Cost - 0.28 0.48 2.07 1.89 1.88 1.87 2.32 2.39 1.86 1.66 % Of Sales - 0 1600% 51.11% 31.19% 8.51% 8.80% 7.44% 5.28% 4.14% 4.30% Manufacturing Exp. - 0.01 0.01 0.12 0.12 0.13 1.89 5.57 9.00 9.51 8.16 % Of Sales - 0 33.33% 2.96% 1.98% 0.59% 8.89% 17.87% 19.89% 21.19% 21.12% General & Admin Exp. - 0.33 0.18 0.99 0.71 0.72 0.68 0.77 0.99 0.83 0.77 % Of Sales - 0 600% 24.44% 11.72% 3.26% 3.20% 2.47% 2.19% 1.85% 1.99% Selling & Distn. Exp. - 0.01 0.01 0.41 0.33 0.38 0.39 0.57 1.12 0.94 0.90 % Of Sales - 0 33.33% 10.12% 5.45% 1.72% 1.83% 1.83% 2.48% 2.09% 2.33% Miscellaneous Exp. - 5.51 0.11 0.29 1.82 0.48 0.06 0.18 0.23 0.30 0.90 % Of Sales - 0 366.67% 7.16% 30.03% 2.17% 0.28% 0.58% 0.51% 0.67% 3.13% EBITDA -3.98 -6.14 -0.76 -2.56 -2.95 0.39 1.42 2.82 1.92 -0.53 -1.27 EBITDA Margin 0.00% 0 -2533.33% -63.21% -48.68% 1.77% 6.68% 9.05% 4.24% -1.18% -3.29% Other Income 0.53 0.98 0.30 0.46 0.04 0.02 0.08 0.11 0.03 0.02 0.02 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.40 0.26 0.26 0.35 Depreciation 0.11 0.11 0.22 0.21 0.23 0.24 0.31 0.36 0.56 0.34 0.31 PBT 100.43 -5.27 -0.67 -2.32 -3.14 0.17 1.19 2.17 1.13 -1.11 -1.92 Tax 11.00 13.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 10.95% 7.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 89.43 163.36 -0.67 -2.32 -3.14 0.17 1.19 2.17 1.13 5.06 40.26 PAT before Minority Interest 89.43 163.36 -0.67 -2.32 -3.14 0.17 1.19 2.17 1.13 5.06 40.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 -2233.33% -57.28% -51.82% 0.77% 5.60% 6.96% 2.50% 11.27% 104.19% PAT Growth 21.00% - - - - -85.71% -45.16% 92.04% -77.67% -87.43% EPS 71.54 130.69 -0.54 -1.86 -2.51 0.14 0.95 1.74 0.90 4.05 32.21

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds -16.26 -179.62 -179.04 -176.63 -173.48 -173.66 -174.52 -176.70 -177.83 -182.90 Share Capital 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 Total Reserves -28.76 -192.12 -191.54 -189.13 -185.97 -186.16 -187.02 -189.20 -190.33 -195.39 Non-Current Liabilities 1.14 105.70 105.70 105.72 105.75 105.76 105.74 105.77 133.20 134.03 Secured Loans 0.00 80.51 80.51 80.51 80.51 80.51 80.51 80.51 108.01 108.84 Unsecured Loans 0.00 23.11 23.11 23.11 23.11 23.11 23.11 23.11 23.11 23.11 Long Term Provisions 1.14 2.08 2.08 2.10 2.12 2.14 2.12 2.14 2.08 2.07 Current Liabilities 19.45 80.75 80.71 81.72 84.97 84.22 85.08 87.49 93.47 104.06 Trade Payables 2.25 1.88 1.78 2.79 6.05 5.31 4.83 5.16 7.15 6.19 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 1.34 1.44 4.10 15.49 Short Term Borrowings 0.83 78.85 78.85 78.85 78.85 78.85 78.85 80.80 82.15 82.31 Short Term Provisions 16.38 0.02 0.08 0.08 0.07 0.06 0.07 0.10 0.07 0.07 Total Liabilities 4.33 6.83 7.37 10.81 17.24 16.32 16.30 16.56 48.84 55.19 Net Block 1.80 1.90 2.18 2.51 3.21 3.46 3.76 4.02 4.36 4.58 Gross Block 3.12 3.12 3.18 3.30 3.76 3.77 46.65 46.55 46.33 46.21 Accumulated Depreciation 1.32 1.21 1.00 0.78 0.55 0.31 42.89 42.53 41.97 41.64 Non Current Assets 3.08 3.19 3.49 3.68 4.39 5.27 5.35 5.61 25.74 25.96 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.93 0.93 0.90 0.88 0.99 1.30 1.45 1.45 1.45 1.45 Long Term Loans & Adv. 0.35 0.35 0.28 0.15 0.05 0.36 0.14 0.14 19.93 19.93 Other Non Current Assets 0.00 0.00 0.14 0.14 0.14 0.14 0.00 0.00 0.00 0.00 Current Assets 1.26 3.64 3.88 7.13 12.85 11.06 10.95 10.95 23.10 29.24 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.02 0.24 1.67 3.26 3.68 4.70 7.92 6.79 Sundry Debtors 0.00 0.00 0.00 3.11 7.27 3.79 2.86 2.02 4.07 3.96 Cash & Bank 0.31 0.54 0.77 0.37 0.32 0.34 0.60 0.36 0.33 0.46 Other Current Assets 0.95 3.10 3.08 3.40 3.59 3.66 3.81 3.87 10.79 18.03 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 3.81 3.87 10.79 18.03 Net Current Assets -18.20 -77.11 -76.83 -74.59 -72.12 -73.16 -74.13 -76.54 -70.37 -74.82 Total Assets 4.34 6.83 7.37 10.81 17.24 16.33 16.30 16.56 48.84 55.20

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 181.53 -0.25 0.18 0.04 -0.06 -0.28 2.69 31.07 -5.38 12.55 PBT -19.11 -0.67 -2.32 -3.14 0.17 1.19 2.17 1.13 -1.11 -1.92 Adjustment 0.09 0.18 0.22 0.79 0.53 0.43 0.76 0.86 0.63 0.74 Changes in Working Capital 200.18 0.18 2.41 2.49 -0.76 -1.90 -0.24 29.08 -4.89 13.73 Cash after chg. in Working capital 181.16 -0.31 0.31 0.14 -0.06 -0.28 2.69 31.07 -5.37 12.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.06 -0.13 -0.10 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.01 0.04 0.07 0.00 0.02 -0.01 -0.09 -0.22 6.06 -0.48 Net Fixed Assets 0.00 0.06 0.12 0.46 0.01 42.88 -0.10 -0.22 -0.12 -0.48 Net Investments 0.00 -0.03 -0.02 0.11 0.31 0.15 0.00 0.00 0.00 0.00 Others 0.01 0.01 -0.03 -0.57 -0.30 -43.04 0.01 0.00 6.18 0.00 Cash from Financing Activity -181.63 0.03 0.02 0.02 0.02 0.02 -2.36 -30.82 -0.82 -11.91 Net Cash Inflow / Outflow -0.10 -0.18 0.27 0.05 -0.02 -0.27 0.24 0.04 -0.14 0.16 Opening Cash & Equivalents 0.20 0.38 0.11 0.06 0.08 0.60 0.36 0.33 0.46 0.31 Closing Cash & Equivalent 0.10 0.20 0.38 0.11 0.06 0.34 0.60 0.36 0.33 0.46

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) -13.01 -143.73 -143.27 -141.34 -138.81 -138.96 -139.65 -141.39 -142.30 -146.35 ROA 2927.61% -9.45% -25.51% -22.40% 1.02% 7.30% 13.22% 3.47% 9.73% 65.12% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 0.00% -21.35% -49.99% -42.33% 1.93% 14.23% 32.78% 6.21% 15.29% 144.29% Fixed Asset Turnover 0.00 0.01 1.26 1.72 6.08 1.05 0.84 1.21 1.20 1.04 Receivable days 0.00 0.00 139.91 312.83 88.22 45.83 22.87 19.73 26.31 40.41 Inventory Days 0.00 0.00 11.99 57.57 39.30 47.87 39.30 40.87 48.21 53.61 Payable days 0.00 0.00 310.88 262.36 100.08 98.98 66.05 52.44 54.52 58.77 Cash Conversion Cycle 0.00 0.00 -158.97 108.05 27.44 -5.27 -3.88 8.16 20.00 35.25 Total Debt/Equity -0.05 -1.02 -1.02 -1.03 -1.05 -1.05 -1.05 -1.04 -1.21 -1.18 Interest Cover 0.00 -1676.75 -2575.22 -1744.44 156.00 745.38 6.49 5.40 20.37 115.69

Top Investors:

chiranjiv ishwarlal vaghani

krushanu c sonpal

dinesh ishwarlal vaghani

raj kumar khosla

mahavir parshad

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback