Nifty

:

15945.45

Sensex

:

53240.27

-294.85 (-1.82%)
-968.26 (-1.79%)

Login

Nifty
Sensex

:
:

15945.45
53240.27

-294.85 (-1.82%)
-968.26 (-1.79%)

MPL Plastics Ltd.

Plastic Products

Rating :

N/A

BSE: 526143 | NSE: MILTONPLAS

Watchlist

NSE BSE

10.80

18-May-2022

Open
High
Low
Previous Close

10.80
10.80
10.80
10.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

30
1.04
16.07
4.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.50
0.08
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

195.43
N/A
-0.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-51.15
-73.09
-82.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-13.60
-
-23.76

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-40.24

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.08
-0.08
-0.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

246.22
30.93
-106.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 3.33 0.13 2,461.54% 0.33 0.23 43.48% 0.14 0.17 -17.65% 2.34 0.25 836.00%
EBITDA -3.33 -0.13 - -0.33 -0.23 - -0.14 -0.17 - -2.34 -0.25 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.01 0.07 -85.71% 0.01 0.09 -88.89% 0.95 0.09 955.56% 0.01 0.08 -87.50%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.03 0.12 -75.00% 0.03 0.01 200.00% 0.02 0.04 -50.00% 0.03 0.05 -40.00%
PBT 100.27 -0.18 - 78.50 -0.15 - 0.79 -0.12 - -2.36 -0.22 -
Tax 11.00 0.00 0 2.76 0.00 0 0.08 0.00 0 0.00 0.00 0
PAT 89.27 -0.18 - 75.74 -0.15 - 0.71 -0.12 - -2.36 -0.22 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 71.42 -0.14 - 60.59 -0.12 - 0.57 -0.10 - -1.89 -0.18 -

Description Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 0.00 0.03 4.05 6.06 22.08 21.26 31.17 45.24 44.88 38.64 38.74 Net Sales Growth 0.00% -99.26% -33.17% -72.55% 3.86% -31.79% -31.10% 0.80% 16.15% -0.26% Cost Of Goods Sold 0.00 0.00 2.69 4.08 18.05 14.89 18.87 29.49 31.90 27.09 31.37 Gross Profit 0.00 0.03 1.37 1.99 4.03 6.37 12.31 15.74 12.99 11.55 7.38 GP Margin 0.00% 100% 33.83% 32.84% 18.25% 29.96% 39.49% 34.79% 28.94% 29.89% 19.05% Total Expenditure 6.14 0.79 6.61 9.01 21.69 19.84 28.35 43.32 45.41 39.91 42.02 Power & Fuel Cost - 0.00 0.05 0.06 0.05 0.05 0.07 0.10 0.09 0.12 0.18 % Of Sales - 0% 1.23% 0.99% 0.23% 0.24% 0.22% 0.22% 0.20% 0.31% 0.46% Employee Cost - 0.48 2.07 1.89 1.88 1.87 2.32 2.39 1.86 1.66 1.60 % Of Sales - 1600% 51.11% 31.19% 8.51% 8.80% 7.44% 5.28% 4.14% 4.30% 4.13% Manufacturing Exp. - 0.01 0.12 0.12 0.13 1.89 5.57 9.00 9.51 8.16 4.19 % Of Sales - 33.33% 2.96% 1.98% 0.59% 8.89% 17.87% 19.89% 21.19% 21.12% 10.82% General & Admin Exp. - 0.18 0.99 0.71 0.72 0.68 0.77 0.99 0.83 0.77 0.74 % Of Sales - 600% 24.44% 11.72% 3.26% 3.20% 2.47% 2.19% 1.85% 1.99% 1.91% Selling & Distn. Exp. - 0.01 0.41 0.33 0.38 0.39 0.57 1.12 0.94 0.90 0.78 % Of Sales - 33.33% 10.12% 5.45% 1.72% 1.83% 1.83% 2.48% 2.09% 2.33% 2.01% Miscellaneous Exp. - 0.11 0.29 1.82 0.48 0.06 0.18 0.23 0.30 1.21 0.78 % Of Sales - 366.67% 7.16% 30.03% 2.17% 0.28% 0.58% 0.51% 0.67% 3.13% 8.18% EBITDA -6.14 -0.76 -2.56 -2.95 0.39 1.42 2.82 1.92 -0.53 -1.27 -3.28 EBITDA Margin 0.00% -2533.33% -63.21% -48.68% 1.77% 6.68% 9.05% 4.24% -1.18% -3.29% -8.47% Other Income 0.98 0.30 0.46 0.04 0.02 0.08 0.11 0.03 0.02 0.02 0.12 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.40 0.26 0.26 0.35 10.98 Depreciation 0.11 0.22 0.21 0.23 0.24 0.31 0.36 0.56 0.34 0.31 0.39 PBT 177.20 -0.67 -2.32 -3.14 0.17 1.19 2.17 1.13 -1.11 -1.92 -14.53 Tax 13.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 7.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 163.36 -0.67 -2.32 -3.14 0.17 1.19 2.17 1.13 5.06 40.26 5.21 PAT before Minority Interest 163.36 -0.67 -2.32 -3.14 0.17 1.19 2.17 1.13 5.06 40.26 5.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% -2233.33% -57.28% -51.82% 0.77% 5.60% 6.96% 2.50% 11.27% 104.19% 13.45% PAT Growth 24,482.09% - - - -85.71% -45.16% 92.04% -77.67% -87.43% 672.74% EPS 130.69 -0.54 -1.86 -2.51 0.14 0.95 1.74 0.90 4.05 32.21 4.17

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds -179.62 -179.04 -176.63 -173.48 -173.66 -174.52 -176.70 -177.83 -182.90 -223.16 Share Capital 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 Total Reserves -192.12 -191.54 -189.13 -185.97 -186.16 -187.02 -189.20 -190.33 -195.39 -235.66 Non-Current Liabilities 105.70 105.70 105.72 105.75 105.76 105.74 105.77 133.20 134.03 120.78 Secured Loans 80.51 80.51 80.51 80.51 80.51 80.51 80.51 108.01 108.84 118.67 Unsecured Loans 23.11 23.11 23.11 23.11 23.11 23.11 23.11 23.11 23.11 0.00 Long Term Provisions 2.08 2.08 2.10 2.12 2.14 2.12 2.14 2.08 2.07 2.11 Current Liabilities 80.75 80.71 81.72 84.97 84.22 85.08 87.49 93.47 104.06 170.86 Trade Payables 1.88 1.78 2.79 6.05 5.31 4.83 5.16 7.15 6.19 6.26 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 1.34 1.44 4.10 15.49 81.31 Short Term Borrowings 78.85 78.85 78.85 78.85 78.85 78.85 80.80 82.15 82.31 83.19 Short Term Provisions 0.02 0.08 0.08 0.07 0.06 0.07 0.10 0.07 0.07 0.09 Total Liabilities 6.83 7.37 10.81 17.24 16.32 16.30 16.56 48.84 55.19 68.48 Net Block 1.90 2.18 2.51 3.21 3.46 3.76 4.02 4.36 4.58 4.41 Gross Block 3.12 3.18 3.30 3.76 3.77 46.65 46.55 46.33 46.21 45.73 Accumulated Depreciation 1.21 1.00 0.78 0.55 0.31 42.89 42.53 41.97 41.64 41.32 Non Current Assets 3.19 3.49 3.68 4.39 5.27 5.35 5.61 25.74 25.96 36.06 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.93 0.90 0.88 0.99 1.30 1.45 1.45 1.45 1.45 1.45 Long Term Loans & Adv. 0.21 0.28 0.15 0.05 0.36 0.14 0.14 19.93 19.93 30.20 Other Non Current Assets 0.14 0.14 0.14 0.14 0.14 0.00 0.00 0.00 0.00 0.00 Current Assets 3.64 3.88 7.13 12.85 11.06 10.95 10.95 23.10 29.24 32.42 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.02 0.24 1.67 3.26 3.68 4.70 7.92 6.79 7.30 Sundry Debtors 0.00 0.00 3.11 7.27 3.79 2.86 2.02 4.07 3.96 6.66 Cash & Bank 0.54 0.77 0.37 0.32 0.34 0.60 0.36 0.33 0.46 0.31 Other Current Assets 3.10 3.08 3.40 3.59 3.66 3.81 3.87 10.79 18.03 18.16 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 3.81 3.87 10.79 18.03 18.16 Net Current Assets -77.11 -76.83 -74.59 -72.12 -73.16 -74.13 -76.54 -70.37 -74.82 -138.44 Total Assets 6.83 7.37 10.81 17.24 16.33 16.30 16.56 48.84 55.20 68.48

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity -0.25 0.18 0.04 -0.06 -0.28 2.69 31.07 -5.38 12.55 -0.84 PBT -0.67 -2.32 -3.14 0.17 1.19 2.17 1.13 -1.11 -1.92 -14.53 Adjustment 0.18 0.22 0.79 0.53 0.43 0.76 0.86 0.63 0.74 11.46 Changes in Working Capital 0.18 2.41 2.49 -0.76 -1.90 -0.24 29.08 -4.89 13.73 4.31 Cash after chg. in Working capital -0.31 0.31 0.14 -0.06 -0.28 2.69 31.07 -5.37 12.55 1.24 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.06 -0.13 -0.10 0.00 0.00 0.00 0.00 0.00 0.00 -2.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.04 0.07 0.00 0.02 -0.01 -0.09 -0.22 6.06 -0.48 4.68 Net Fixed Assets 0.06 0.12 0.46 0.01 42.88 -0.10 -0.22 -0.12 -0.48 3.36 Net Investments -0.03 -0.02 0.11 0.31 0.15 0.00 0.00 0.00 0.00 2.61 Others 0.01 -0.03 -0.57 -0.30 -43.04 0.01 0.00 6.18 0.00 -1.29 Cash from Financing Activity 0.03 0.02 0.02 0.02 0.02 -2.36 -30.82 -0.82 -11.91 -4.57 Net Cash Inflow / Outflow -0.18 0.27 0.05 -0.02 -0.27 0.24 0.04 -0.14 0.16 -0.72 Opening Cash & Equivalents 0.38 0.11 0.06 0.08 0.60 0.36 0.33 0.46 0.31 1.03 Closing Cash & Equivalent 0.20 0.38 0.11 0.06 0.34 0.60 0.36 0.33 0.46 0.31

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) -143.73 -143.27 -141.34 -138.81 -138.96 -139.65 -141.39 -142.30 -146.35 -178.57 ROA -9.45% -25.51% -22.40% 1.02% 7.30% 13.22% 3.47% 9.73% 65.12% 7.07% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE -21.35% -49.99% -42.33% 1.93% 14.23% 32.78% 6.21% 15.29% 144.29% 52.52% Fixed Asset Turnover 0.01 1.26 1.72 6.08 1.05 0.84 1.21 1.20 1.04 0.98 Receivable days 0.00 139.91 312.83 88.22 45.83 22.87 19.73 26.31 40.41 68.38 Inventory Days 0.00 11.99 57.57 39.30 47.87 39.30 40.87 48.21 53.61 55.68 Payable days 0.00 310.88 262.36 100.08 98.98 66.05 52.44 54.52 58.77 57.98 Cash Conversion Cycle 0.00 -158.97 108.05 27.44 -5.27 -3.88 8.16 20.00 35.25 66.08 Total Debt/Equity -1.02 -1.02 -1.03 -1.05 -1.05 -1.05 -1.04 -1.21 -1.18 -1.11 Interest Cover -1676.75 -2575.22 -1744.44 156.00 745.38 6.49 5.40 20.37 115.69 1.47

Top Investors:

chiranjiv ishwarlal vaghani

krushanu c sonpal

dinesh ishwarlal vaghani

mahavir parshad

raj kumar khosla

Annual Reports:

News Update:

MPL Plastics - Quarterly Results
11th Apr 2022, 18:04 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback