Nifty
:
25966.40
Sensex
:
84929.36
150.85 (0.58%)
447.55 (0.53%)
Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Minal Industries Ltd.

Diamond & Jewellery

Rating :
39/99

BSE: 522235 | NSE: Not Listed

NSE BSE
3.19
19-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3.12
  •  3.67
  •  3.06
  •  3.06
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  440155
  •  1525345
  •  5.59
  •  2.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58.72
  • 39.44
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64.99
  • N/A
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.63%
  • 10.35%
  • 39.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 134.89
  • 29.57
  • 24.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.47
  • -41.56
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.53
  • -42.12
  • 67.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.57
  • 1.57
  • 1.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.82
  • 28.82
  • 28.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
8.90
10.77
-17.36%
10.04
12.31
-18.44%
19.16
12.51
53.16%
8.87
14.81
-40.11%
Expenses
10.08
10.57
-4.64%
9.30
11.62
-19.97%
15.23
12.07
26.18%
9.83
7.72
27.33%
EBITDA
-1.18
0.20
-
0.75
0.69
8.70%
3.94
0.44
795.45%
-0.96
7.08
-
EBIDTM
-13.26%
1.83%
7.43%
5.61%
20.54%
3.49%
-10.81%
47.85%
Other Income
0.58
0.23
152.17%
0.18
0.15
20.00%
-0.22
1.97
-
0.87
-1.31
-
Interest
-0.01
0.03
-
0.02
0.03
-33.33%
0.07
0.03
133.33%
0.04
-0.32
-
Depreciation
0.14
0.14
0.00%
0.14
0.13
7.69%
0.13
0.12
8.33%
0.14
0.22
-36.36%
PBT
-0.73
0.26
-
0.77
0.68
13.24%
3.51
-1.83
-
-0.26
5.87
-
Tax
-0.02
-0.03
-
0.09
0.28
-67.86%
-0.02
0.31
-
-0.25
-0.07
-
PAT
-0.71
0.29
-
0.68
0.39
74.36%
3.54
-2.14
-
-0.01
5.94
-
PATM
-8.01%
2.71%
6.78%
3.20%
18.45%
-17.08%
-0.15%
40.12%
EPS
-0.02
-0.01
-
0.03
0.02
50.00%
0.11
-0.15
-
-0.04
0.15
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 16
Mar 15
Mar 14
Net Sales
46.97
51.12
37.85
26.80
28.24
14.00
38.49
40.59
0.01
4.04
0.08
Net Sales Growth
-6.81%
35.06%
41.23%
-5.10%
101.71%
-63.63%
-5.17%
405800%
-99.75%
4950.0%
 
Cost Of Goods Sold
32.50
32.72
21.45
13.74
14.85
9.56
33.03
28.29
7.42
4.91
0.04
Gross Profit
14.47
18.40
16.39
13.05
13.39
4.45
5.46
12.30
-7.40
-0.88
0.05
GP Margin
30.81%
35.99%
43.30%
48.69%
47.42%
31.79%
14.19%
30.30%
-74000%
-21.78%
62.50%
Total Expenditure
44.44
47.25
37.05
27.04
28.39
19.41
47.96
41.71
16.51
7.03
0.62
Power & Fuel Cost
-
0.61
0.65
0.65
0.63
0.56
0.80
0.80
0.01
0.01
0.01
% Of Sales
-
1.19%
1.72%
2.43%
2.23%
4.00%
2.08%
1.97%
100%
0.25%
12.50%
Employee Cost
-
3.70
3.87
2.13
2.15
1.29
1.92
1.60
0.03
0.09
0.10
% Of Sales
-
7.24%
10.22%
7.95%
7.61%
9.21%
4.99%
3.94%
300%
2.23%
125.00%
Manufacturing Exp.
-
5.49
5.54
5.70
5.81
3.36
5.23
5.59
0.01
0.01
0.02
% Of Sales
-
10.74%
14.64%
21.27%
20.57%
24.00%
13.59%
13.77%
100%
0.25%
25.00%
General & Admin Exp.
-
1.55
1.48
1.17
1.21
0.89
1.34
1.76
0.61
0.68
0.38
% Of Sales
-
3.03%
3.91%
4.37%
4.28%
6.36%
3.48%
4.34%
6100%
16.83%
475.00%
Selling & Distn. Exp.
-
2.72
3.74
2.82
3.65
3.08
5.55
3.66
0.01
0.02
0.01
% Of Sales
-
5.32%
9.88%
10.52%
12.92%
22.00%
14.42%
9.02%
100%
0.50%
12.50%
Miscellaneous Exp.
-
0.47
0.31
0.83
0.09
0.67
0.08
0.01
8.44
1.31
0.01
% Of Sales
-
0.92%
0.82%
3.10%
0.32%
4.79%
0.21%
0.02%
84400%
32.43%
75.00%
EBITDA
2.55
3.87
0.80
-0.24
-0.15
-5.41
-9.47
-1.12
-16.50
-2.99
-0.54
EBITDA Margin
5.43%
7.57%
2.11%
-0.90%
-0.53%
-38.64%
-24.60%
-2.76%
-165000%
-74.01%
-675.00%
Other Income
1.41
1.04
2.33
2.34
2.30
1.28
1.35
1.43
7.51
0.01
0.23
Interest
0.12
0.17
0.20
1.70
0.41
0.27
0.46
0.51
0.01
0.02
0.01
Depreciation
0.55
0.55
0.53
0.68
0.73
0.75
0.78
-0.86
0.07
0.15
0.05
PBT
3.29
4.18
2.40
-0.29
0.99
-5.15
-9.35
0.66
-9.07
-3.16
-0.37
Tax
-0.20
-0.03
0.39
0.02
0.33
-0.37
-0.04
0.33
0.04
-0.06
0.01
Tax Rate
-6.08%
-0.72%
-23.08%
-6.90%
33.33%
7.18%
0.54%
50.00%
-0.44%
1.90%
-2.70%
PAT
3.50
1.51
-2.83
0.32
0.40
-2.09
-5.10
0.06
-9.11
-3.09
-0.39
PAT before Minority Interest
1.49
4.21
-2.08
-0.31
0.66
-4.78
-7.42
0.33
-9.11
-3.09
-0.39
Minority Interest
-2.01
-2.70
-0.75
0.63
-0.26
2.69
2.32
-0.27
0.00
0.00
0.00
PAT Margin
7.45%
2.95%
-7.48%
1.19%
1.42%
-14.93%
-13.25%
0.15%
-91100%
-76.49%
-487.50%
PAT Growth
-21.88%
-
-
-20.00%
-
-
-
-
-
-
 
EPS
0.18
0.08
-0.15
0.02
0.02
-0.11
-0.27
0.00
-0.47
-0.16
-0.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 16
Mar 15
Mar 14
Shareholder's Funds
53.24
53.43
54.77
53.65
53.06
55.22
60.09
93.16
100.38
102.31
Share Capital
38.38
38.38
38.38
38.38
38.38
38.38
38.38
38.38
38.38
38.38
Total Reserves
14.86
15.05
16.39
15.27
14.68
16.84
21.71
54.78
62.00
63.93
Non-Current Liabilities
8.39
11.45
1.57
1.35
1.04
1.88
0.27
0.15
0.15
0.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
7.07
10.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.55
0.34
0.66
0.50
0.30
0.38
0.17
0.00
0.00
0.00
Current Liabilities
13.35
18.75
21.25
10.33
21.88
22.27
31.38
8.96
530.97
510.19
Trade Payables
10.70
15.42
8.25
1.39
2.27
1.44
8.99
8.45
530.42
509.49
Other Current Liabilities
2.19
0.84
1.78
0.61
0.61
1.77
1.57
0.16
0.17
0.12
Short Term Borrowings
0.42
2.15
10.92
8.11
18.97
19.01
20.76
0.35
0.35
0.40
Short Term Provisions
0.04
0.35
0.31
0.22
0.04
0.05
0.06
0.00
0.04
0.18
Total Liabilities
85.16
91.15
84.24
72.69
83.02
88.99
103.68
102.27
631.50
612.66
Net Block
3.77
3.86
4.19
4.48
5.02
5.75
4.47
1.15
1.22
1.32
Gross Block
20.58
20.12
19.93
19.50
19.30
19.37
17.77
2.49
2.49
2.49
Accumulated Depreciation
16.81
16.26
15.73
15.02
14.28
13.62
13.30
1.34
1.27
1.17
Non Current Assets
6.64
7.01
8.40
8.43
12.73
7.60
4.72
13.55
22.00
22.19
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.16
20.59
20.68
Long Term Loans & Adv.
0.17
0.16
0.20
0.20
0.30
0.31
0.11
0.24
0.19
0.19
Other Non Current Assets
2.71
3.00
4.00
3.75
7.41
1.53
0.15
0.00
0.00
0.00
Current Assets
78.51
84.13
75.84
64.25
70.30
81.39
98.96
88.73
609.50
590.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
51.38
65.46
62.43
49.16
60.31
64.48
65.48
14.52
21.90
22.40
Sundry Debtors
24.03
14.56
9.23
12.26
6.03
13.66
25.39
56.02
568.95
547.90
Cash & Bank
0.84
0.27
0.46
0.64
1.43
0.46
5.53
0.26
0.28
0.47
Other Current Assets
2.27
0.16
1.75
0.05
2.54
2.79
2.56
17.93
18.36
19.70
Short Term Loans & Adv.
2.17
3.68
1.97
2.14
1.73
2.62
2.55
17.92
18.35
19.69
Net Current Assets
65.17
65.39
54.59
53.93
48.41
59.12
67.58
79.77
78.53
80.27
Total Assets
85.15
91.14
84.24
72.68
83.03
88.99
103.68
102.28
631.50
612.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 16
Mar 13
Mar 12
Cash From Operating Activity
4.03
-1.05
-2.45
-17.50
4.90
-3.30
1.98
-10.46
-1.85
-18.64
PBT
4.18
-1.69
-0.29
0.99
-5.15
-7.46
0.66
-9.07
0.01
0.16
Adjustment
-0.71
4.51
0.04
2.42
1.03
0.66
-2.33
-0.03
0.33
0.95
Changes in Working Capital
0.41
-3.51
-2.17
-21.24
9.25
3.50
3.72
-1.31
-2.15
-19.75
Cash after chg. in Working capital
3.89
-0.68
-2.42
-17.83
5.14
-3.30
2.05
-10.42
-1.81
-18.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.14
-0.37
-0.03
0.33
-0.23
0.00
-0.07
-0.04
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.11
0.71
1.30
29.57
-5.77
0.35
-0.26
8.54
-0.26
-9.66
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.51
0.06
0.00
0.00
-0.02
Net Investments
0.00
0.19
0.00
0.00
6.02
-0.01
0.02
13.56
0.00
-20.39
Others
0.11
0.52
1.30
29.57
-11.79
-0.15
-0.34
-5.02
-0.26
10.75
Cash from Financing Activity
-3.58
0.15
1.00
-12.87
1.84
-2.13
0.54
1.90
2.06
28.40
Net Cash Inflow / Outflow
0.56
-0.19
-0.14
-0.79
0.97
-5.08
2.25
-0.03
-0.05
0.10
Opening Cash & Equivalents
0.27
0.46
0.62
1.41
0.44
5.52
3.26
0.28
0.73
0.63
Closing Cash & Equivalent
0.84
0.27
0.47
0.62
1.41
0.44
5.52
0.26
0.68
0.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
2.77
2.78
2.85
2.79
2.76
2.88
3.13
4.85
5.23
5.33
ROA
4.78%
-2.37%
-0.39%
0.85%
-5.55%
-7.70%
0.32%
-2.48%
-0.50%
-0.07%
ROE
7.90%
-3.84%
-0.57%
1.24%
-8.83%
-12.87%
0.43%
-9.42%
-3.05%
-0.38%
ROCE
6.89%
-2.26%
2.21%
2.10%
-6.68%
-9.03%
1.35%
-9.33%
-3.08%
-0.35%
Fixed Asset Turnover
2.51
1.89
1.36
1.46
0.72
2.07
4.01
0.01
1.62
0.03
Receivable days
137.77
114.72
146.35
118.22
256.56
185.15
365.97
0.00
0.00
0.00
Inventory Days
417.13
616.70
759.99
707.54
1626.29
616.24
359.66
0.00
2002.96
0.00
Payable days
145.67
201.30
127.87
44.93
70.81
57.62
73.61
0.00
0.00
0.00
Cash Conversion Cycle
409.23
530.11
778.48
780.83
1812.03
743.77
652.01
0.00
2002.96
0.00
Total Debt/Equity
0.14
0.23
0.20
0.15
0.36
0.34
0.35
0.00
0.00
0.00
Interest Cover
24.97
-7.57
0.83
3.41
-18.37
-15.35
2.30
-824.87
-160.51
-24.29

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.