Nifty

:

24270.85

Sensex

:

77763.91

95.15 (0.39%)
261.79 (0.34%)

Login

Nifty
Sensex

:
:

24270.85
77763.91

95.15 (0.39%)
261.79 (0.34%)

Minda Corporation Ltd.

Auto Ancillary

Rating :

68/99

BSE: 538962 | NSE: MINDACORP

Watchlist

NSE BSE

703.15

03-Jul-2026

Open
High
Low
Previous Close

709
709.95
695.1
709.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

247294
174058044.95
713.65
445.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16,814.46
46.67
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17,879.55
0.20%
6.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.53
16.38
5.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.76
21.24
4.47

PAT CAGR (%)

10 Years
5 Years
3 Years

8.38
21.70
-6.69

P:E (Median)

8 Years
5 Years
3 Years

27.22
37.88
45.38

P:BV (Average)

8 Years
5 Years
3 Years

3.77
4.74
5.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.93
18.04
21.14

Earnings Forecasts:

(Updated: 04-07-2026)

Description 2026 2027 2028 2029
Adj EPS 59 15 24.87 14.79
P/E Ratio 11.92 46.88 28.27 47.54
Revenue 38.93 30.74 26.25 6150.76
EBITDA 7314.26 8504.22 10027.6 715.8
Net Income 852.21 1011.83 1219.52 353.57
ROA 440.49 558.64 658.16 6.56
P/B Ratio 0.59 0.67 - 6.49
ROE 5.4 4.68 4.05 13.83
FCFF 14.52 15.38 15.71 226.75
FCFF Yield 140.79 396.88 465.72 1.24
Net Debt 0.77 2.17 2.55 1511.2
BVPS 1199.3 1048.5 - 108.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,370.40 1,083.16 26.52% 1,263.36 1,036.59 21.88% 1,248.71 1,057.60 18.07% 1,134.55 966.98 17.33%
Expenses 1,200.29 960.75 24.93% 1,115.62 914.00 22.06% 1,111.22 934.00 18.97% 1,010.60 858.54 17.71%
EBITDA 170.11 122.41 38.97% 147.74 122.59 20.52% 137.49 123.60 11.24% 123.95 108.44 14.30%
EBIDTM 12.41% 11.30% 11.69% 11.83% 11.01% 11.69% 10.93% 11.21%
Other Income 5.95 5.56 7.01% 29.18 10.49 178.17% 4.17 13.00 -67.92% 9.95 8.71 14.24%
Interest 29.83 34.46 -13.44% 28.84 11.75 145.45% 31.05 10.93 184.08% 32.76 9.58 241.96%
Depreciation 48.89 47.79 2.30% 47.73 42.49 12.33% 47.63 42.38 12.39% 47.12 38.04 23.87%
PBT 99.62 45.72 117.89% 97.43 78.84 23.58% 62.98 83.29 -24.38% 54.02 69.53 -22.31%
Tax 26.28 11.94 120.10% 18.03 20.99 -14.10% 15.99 20.62 -22.45% 12.19 17.93 -32.01%
PAT 73.34 33.78 117.11% 79.40 57.85 37.25% 46.99 62.67 -25.02% 41.83 51.60 -18.93%
PATM 5.35% 3.12% 6.28% 5.58% 3.76% 5.93% 3.69% 5.34%
EPS 3.07 1.41 117.73% 3.32 2.42 37.19% 1.97 2.62 -24.81% 1.75 2.16 -18.98%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,703.81 1,321.26 28.95% 1,560.29 1,252.56 24.57% 1,535.36 1,290.01 19.02% 1,385.88 1,192.39 16.23%
Expenses 1,500.44 1,168.38 28.42% 1,376.77 1,109.00 24.15% 1,357.45 1,143.43 18.72% 1,229.59 1,060.61 15.93%
EBITDA 203.37 152.88 33.03% 183.52 143.56 27.84% 177.91 146.58 21.37% 156.29 131.78 18.60%
EBIDTM 11.94% 11.57% 11.76% 11.46% 11.59% 11.36% 11.28% 11.05%
Other Income 5.62 3.33 68.77% 3.37 9.09 -62.93% 2.95 11.65 -74.68% 3.29 8.34 -60.55%
Interest 29.54 34.50 -14.38% 28.56 11.90 140.00% 30.99 11.08 179.69% 32.80 9.76 236.07%
Depreciation 58.70 56.81 3.33% 57.71 50.36 14.59% 57.08 51.22 11.44% 56.05 45.92 22.06%
PBT 123.43 64.90 90.18% 96.52 90.39 6.78% 92.79 95.93 -3.27% 70.73 84.44 -16.24%
Tax 30.90 23.17 33.36% 31.59 26.03 21.36% 25.28 25.16 0.48% 18.56 22.10 -16.02%
PAT 92.53 41.73 121.73% 64.93 64.36 0.89% 67.51 70.77 -4.61% 52.17 62.34 -16.31%
PATM 5.43% 3.16% 4.16% 5.14% 4.40% 5.49% 3.76% 5.23%
EPS 5.21 2.18 138.99% 3.58 2.71 32.10% 3.54 3.11 13.83% 2.73 2.69 1.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 5,017.02 4,144.30 3,844.50 3,492.40 2,734.80 2,288.80 2,130.50 2,370.80 1,955.40 772.40 704.69 Net Sales Growth 21.06% 7.80% 10.08% 27.70% 19.49% 7.43% -10.14% 21.24% 153.16% 9.61% Cost Of Goods Sold 3,094.07 2,514.50 2,360.10 2,218.50 1,724.50 1,451.10 1,288.30 1,470.30 1,223.00 476.60 426.64 Gross Profit 1,922.95 1,629.80 1,484.40 1,273.90 1,010.30 837.70 842.20 900.50 732.40 295.80 278.04 GP Margin 38.33% 39.33% 38.61% 36.48% 36.94% 36.60% 39.53% 37.98% 37.46% 38.30% 39.46% Total Expenditure 4,437.73 3,666.20 3,406.60 3,134.10 2,468.90 2,077.30 1,889.10 2,090.90 1,750.00 693.00 621.17 Power & Fuel Cost - 87.40 79.40 76.00 57.90 46.80 45.60 43.20 34.40 19.20 16.59 % Of Sales - 2.11% 2.07% 2.18% 2.12% 2.04% 2.14% 1.82% 1.76% 2.49% 2.35% Employee Cost - 663.50 617.40 534.00 436.50 362.40 335.30 340.80 291.60 104.10 95.29 % Of Sales - 16.01% 16.06% 15.29% 15.96% 15.83% 15.74% 14.37% 14.91% 13.48% 13.52% Manufacturing Exp. - 170.90 156.00 131.70 113.00 98.10 97.50 100.20 83.70 41.20 37.20 % Of Sales - 4.12% 4.06% 3.77% 4.13% 4.29% 4.58% 4.23% 4.28% 5.33% 5.28% General & Admin Exp. - 97.60 80.10 75.50 50.50 49.00 62.80 78.30 70.20 34.50 30.15 % Of Sales - 2.36% 2.08% 2.16% 1.85% 2.14% 2.95% 3.30% 3.59% 4.47% 4.28% Selling & Distn. Exp. - 92.30 81.40 73.40 60.10 49.20 40.70 40.40 31.40 10.20 7.74 % Of Sales - 2.23% 2.12% 2.10% 2.20% 2.15% 1.91% 1.70% 1.61% 1.32% 1.10% Miscellaneous Exp. - 40.00 32.20 25.00 26.40 20.70 18.90 17.70 15.70 7.20 7.74 % Of Sales - 0.97% 0.84% 0.72% 0.97% 0.90% 0.89% 0.75% 0.80% 0.93% 1.07% EBITDA 579.29 478.10 437.90 358.30 265.90 211.50 241.40 279.90 205.40 79.40 83.52 EBITDA Margin 11.55% 11.54% 11.39% 10.26% 9.72% 9.24% 11.33% 11.81% 10.50% 10.28% 11.85% Other Income 49.25 37.80 14.20 41.90 46.30 30.30 47.90 41.00 16.30 15.70 4.33 Interest 122.48 67.80 55.70 40.20 31.40 38.60 41.20 35.60 24.70 8.80 4.28 Depreciation 191.37 170.70 136.10 110.00 102.80 89.70 82.30 61.50 49.00 19.50 18.48 PBT 314.05 277.40 260.30 250.00 178.00 113.50 165.80 223.80 148.00 66.80 65.08 Tax 72.49 71.50 71.80 -15.60 17.80 29.80 40.30 67.50 45.40 12.10 18.61 Tax Rate 23.08% 25.78% 27.58% -6.93% 10.00% 26.26% -20.07% 29.59% 30.68% 18.11% 28.60% PAT 241.56 205.90 188.50 240.60 160.20 83.70 -241.10 160.60 102.60 54.70 46.48 PAT before Minority Interest 241.56 205.90 188.50 240.60 160.20 83.70 -241.10 160.60 102.60 54.70 46.48 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.81% 4.97% 4.90% 6.89% 5.86% 3.66% -11.32% 6.77% 5.25% 7.08% 6.60% PAT Growth 17.32% 9.23% -21.65% 50.19% 91.40% - - 56.53% 87.57% 17.69% EPS 10.10 8.61 7.88 10.06 6.70 3.50 -10.08 6.72 4.29 2.29 1.94

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 6,185.34 5,056.20 4,651.10 4,300.10 2,975.90 2,367.90 2,222.60 3,092.00 2,593.50 2,059.80 2,445.52 Net Sales Growth 22.33% 8.71% 8.16% 44.50% 25.68% 6.54% -28.12% 19.22% 25.91% -15.77% Cost Of Goods Sold 3,899.56 3,146.50 2,923.80 2,777.30 1,875.90 1,492.50 1,338.50 1,903.20 1,558.60 1,226.50 1,499.21 Gross Profit 2,285.78 1,909.70 1,727.30 1,522.80 1,100.00 875.40 884.10 1,188.80 1,034.90 833.30 946.31 GP Margin 36.95% 37.77% 37.14% 35.41% 36.96% 36.97% 39.78% 38.45% 39.90% 40.46% 38.70% Total Expenditure 5,464.25 4,480.00 4,135.50 3,837.00 2,680.30 2,147.90 1,974.80 2,797.90 2,317.90 1,867.80 2,218.48 Power & Fuel Cost - 94.30 85.70 81.50 59.90 48.00 46.80 62.10 50.70 39.80 40.77 % Of Sales - 1.87% 1.84% 1.90% 2.01% 2.03% 2.11% 2.01% 1.95% 1.93% 1.67% Employee Cost - 782.50 728.50 625.50 474.20 382.70 356.60 509.20 441.30 371.40 416.48 % Of Sales - 15.48% 15.66% 14.55% 15.93% 16.16% 16.04% 16.47% 17.02% 18.03% 17.03% Manufacturing Exp. - 188.10 173.50 148.10 122.10 101.10 101.60 119.70 101.30 80.60 87.15 % Of Sales - 3.72% 3.73% 3.44% 4.10% 4.27% 4.57% 3.87% 3.91% 3.91% 3.56% General & Admin Exp. - 123.50 98.50 90.30 56.40 53.10 67.30 114.70 99.90 86.60 95.14 % Of Sales - 2.44% 2.12% 2.10% 1.90% 2.24% 3.03% 3.71% 3.85% 4.20% 3.89% Selling & Distn. Exp. - 99.30 86.80 77.30 61.90 49.70 44.60 53.10 44.00 43.90 49.78 % Of Sales - 1.96% 1.87% 1.80% 2.08% 2.10% 2.01% 1.72% 1.70% 2.13% 2.04% Miscellaneous Exp. - 45.80 38.70 37.00 29.90 20.80 19.40 35.90 22.10 19.00 49.78 % Of Sales - 0.91% 0.83% 0.86% 1.00% 0.88% 0.87% 1.16% 0.85% 0.92% 1.22% EBITDA 721.09 576.20 515.60 463.10 295.60 220.00 247.80 294.10 275.60 192.00 227.04 EBITDA Margin 11.66% 11.40% 11.09% 10.77% 9.93% 9.29% 11.15% 9.51% 10.63% 9.32% 9.28% Other Income 15.23 32.40 15.70 15.80 24.20 33.20 42.60 35.50 16.30 40.50 17.29 Interest 121.89 68.70 57.10 42.30 32.00 38.80 41.30 50.70 39.80 30.20 37.06 Depreciation 229.54 204.30 165.80 138.10 112.00 93.60 86.60 88.30 73.80 57.70 74.46 PBT 383.47 335.60 308.40 298.50 175.80 120.80 162.50 190.60 178.30 144.60 132.81 Tax 106.33 96.40 83.20 4.10 24.00 31.20 39.40 66.90 48.70 28.80 36.57 Tax Rate 27.73% 28.72% 26.98% 1.37% 11.51% 25.83% 24.25% 32.15% 27.31% 19.92% 24.96% PAT 277.14 239.20 225.20 294.40 184.50 89.60 135.60 169.20 142.70 102.10 106.99 PAT before Minority Interest 279.18 239.20 225.20 294.40 184.50 89.60 135.60 169.20 142.70 102.10 109.97 Minority Interest 2.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.98 PAT Margin 4.48% 4.73% 4.84% 6.85% 6.20% 3.78% 6.10% 5.47% 5.50% 4.96% 4.37% PAT Growth 15.86% 6.22% -23.51% 59.57% 105.92% -33.92% -19.86% 18.57% 39.76% -4.57% EPS 11.59 10.00 9.42 12.31 7.72 3.75 5.67 7.08 5.97 4.27 4.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,910.70 1,738.20 1,384.10 1,172.80 1,026.70 866.30 1,137.20 688.40 414.10 365.36 Share Capital 47.80 47.80 47.80 47.80 47.80 45.40 45.40 41.90 41.90 60.80 Total Reserves 1,861.30 1,688.70 1,331.40 1,122.30 976.50 819.40 1,088.10 644.40 372.00 304.56 Non-Current Liabilities 640.20 317.60 310.20 193.30 151.00 183.30 126.60 138.60 120.90 85.95 Secured Loans 395.70 136.70 171.60 84.80 93.30 114.80 90.40 108.20 71.40 35.04 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.20 0.70 1.40 0.00 0.00 Long Term Provisions 48.00 39.20 33.00 26.40 21.40 22.50 15.00 16.30 46.10 44.72 Current Liabilities 1,822.50 945.70 1,133.10 871.50 1,023.10 816.70 718.60 673.00 268.70 179.36 Trade Payables 647.00 509.60 566.60 440.40 492.80 421.90 337.50 297.40 90.20 80.19 Other Current Liabilities 281.20 267.50 212.90 156.80 203.60 220.60 120.20 112.10 65.40 34.55 Short Term Borrowings 886.90 160.10 347.90 261.40 307.00 166.50 246.20 247.70 62.50 21.85 Short Term Provisions 7.40 8.50 5.70 12.90 19.70 7.70 14.70 15.80 50.60 42.76 Total Liabilities 4,373.40 3,001.50 2,827.40 2,237.60 2,200.80 1,866.30 1,982.40 1,500.00 803.70 630.67 Net Block 1,210.20 948.70 785.60 646.50 574.70 532.10 445.10 413.80 159.50 128.96 Gross Block 1,940.90 1,522.60 1,268.70 1,031.10 876.30 752.60 587.80 498.60 178.50 232.64 Accumulated Depreciation 730.70 573.90 483.10 384.60 301.60 220.50 142.70 84.80 19.00 103.68 Non Current Assets 3,123.50 1,394.10 1,613.40 1,040.60 791.10 754.40 863.30 777.00 545.50 387.18 Capital Work in Progress 68.10 31.30 71.20 18.10 17.50 27.50 14.60 11.30 20.80 6.90 Non Current Investment 1,724.80 307.20 703.50 326.60 150.50 149.90 352.50 310.40 293.00 200.48 Long Term Loans & Adv. 114.80 104.50 52.30 42.60 38.80 34.20 28.30 32.10 65.20 47.38 Other Non Current Assets 5.60 2.40 0.80 6.80 9.60 10.70 22.80 9.40 7.00 3.46 Current Assets 1,249.90 1,607.40 1,214.00 1,197.00 1,409.70 1,111.90 1,119.10 723.00 258.20 243.49 Current Investments 0.00 290.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 447.50 415.70 457.10 392.70 375.10 322.60 253.30 194.10 43.30 38.81 Sundry Debtors 629.30 613.00 477.90 450.60 427.50 327.00 447.80 421.90 144.50 112.66 Cash & Bank 18.30 115.90 84.90 216.40 462.10 394.80 322.00 9.70 0.70 47.74 Other Current Assets 154.80 86.80 83.40 81.70 145.00 67.50 96.00 97.30 69.70 44.28 Short Term Loans & Adv. 62.80 85.20 110.70 55.60 68.90 45.60 63.20 85.00 62.40 37.40 Net Current Assets -572.60 661.70 80.90 325.50 386.60 295.20 400.50 50.00 -10.50 64.13 Total Assets 4,373.40 3,001.50 2,827.40 2,237.60 2,200.80 1,866.30 1,982.40 1,500.00 803.70 630.67

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,202.20 1,980.60 1,590.80 1,330.10 1,146.60 975.00 1,195.10 740.70 622.10 567.35 Share Capital 47.80 47.80 47.80 47.80 47.80 45.40 45.30 41.60 41.60 60.80 Total Reserves 2,152.80 1,931.10 1,538.00 1,279.50 1,096.30 928.00 1,146.00 697.00 580.30 506.56 Non-Current Liabilities 709.10 343.80 342.10 230.10 152.80 184.30 175.80 308.30 211.30 177.30 Secured Loans 420.90 136.70 171.60 84.80 93.30 114.80 139.10 261.90 158.80 86.66 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.20 6.50 18.50 24.90 54.98 Long Term Provisions 54.20 45.10 38.80 31.90 24.90 25.20 17.50 18.50 18.00 17.94 Current Liabilities 1,962.40 1,102.40 1,268.90 1,006.90 1,028.70 1,167.50 1,071.10 1,002.20 714.50 962.42 Trade Payables 829.00 663.60 725.60 567.50 506.50 509.30 410.30 440.90 264.00 425.59 Other Current Liabilities 304.20 281.30 211.70 158.00 191.00 252.20 248.50 232.80 149.50 176.71 Short Term Borrowings 816.00 145.10 317.60 261.50 307.00 312.40 387.30 309.40 285.30 317.38 Short Term Provisions 13.20 12.40 14.00 19.90 24.20 93.60 25.00 19.10 15.70 42.74 Total Liabilities 4,873.70 3,426.80 3,201.80 2,567.10 2,328.10 2,326.80 2,442.00 2,051.20 1,547.90 1,770.75 Net Block 1,507.40 1,206.70 1,025.70 887.00 612.70 570.10 731.60 711.30 529.90 718.67 Gross Block 2,432.80 1,947.90 1,650.60 1,385.50 940.40 814.90 952.00 844.10 590.90 1,352.24 Accumulated Depreciation 925.40 741.20 624.90 498.50 327.70 244.80 220.40 132.80 61.00 633.57 Non Current Assets 3,195.80 1,447.30 1,618.40 1,022.10 841.90 801.00 992.70 922.50 764.00 764.20 Capital Work in Progress 85.20 63.20 85.20 32.50 17.80 28.40 21.00 16.10 74.20 13.13 Non Current Investment 1,475.60 56.90 451.30 64.20 180.50 176.10 165.00 139.30 125.70 5.21 Long Term Loans & Adv. 122.00 118.00 55.00 34.90 29.00 24.20 22.00 32.10 27.00 23.48 Other Non Current Assets 5.60 2.50 1.20 3.50 1.90 2.20 53.10 23.70 7.20 3.71 Current Assets 1,677.90 1,979.50 1,583.40 1,545.00 1,486.20 1,525.80 1,449.30 1,128.70 783.90 1,006.55 Current Investments 0.00 290.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 580.80 527.00 573.30 478.90 395.90 394.90 446.40 447.90 306.40 321.02 Sundry Debtors 827.50 804.40 640.90 568.80 442.00 389.80 546.40 570.50 374.10 435.27 Cash & Bank 96.70 192.00 161.90 333.40 499.40 472.40 353.00 26.10 33.40 88.20 Other Current Assets 172.90 88.70 85.40 87.60 148.90 268.70 103.50 84.20 70.00 162.06 Short Term Loans & Adv. 63.10 76.60 121.90 76.30 71.40 52.20 54.70 50.00 36.90 144.02 Net Current Assets -284.50 877.10 314.50 538.10 457.50 358.30 378.20 126.50 69.40 44.13 Total Assets 4,873.70 3,426.80 3,201.80 2,567.10 2,328.10 2,326.80 2,442.00 2,051.20 1,547.90 1,770.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 467.50 242.20 374.80 139.90 85.20 295.60 191.30 43.30 34.10 87.73 PBT 277.40 260.30 225.00 178.00 113.50 -200.80 228.10 148.00 66.80 65.08 Adjustment 212.70 180.20 137.80 97.80 88.00 444.40 55.30 62.90 19.70 25.14 Changes in Working Capital 49.10 -113.90 23.20 -94.00 -96.90 100.70 -33.70 -128.10 -43.20 15.15 Cash after chg. in Working capital 539.20 326.60 386.00 181.80 104.60 344.30 249.70 82.80 43.30 105.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -71.70 -84.40 -11.20 -41.90 -19.40 -48.70 -58.40 -39.50 -9.20 -17.64 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,368.30 143.70 -452.20 26.80 -258.70 -148.90 -432.40 -127.70 -150.20 -43.56 Net Fixed Assets -455.10 -214.00 -290.70 -155.40 -113.70 -177.70 -92.50 -310.60 40.24 -19.86 Net Investments -1,126.80 105.50 -376.90 -176.10 -0.60 202.60 -42.10 -17.40 -92.52 -15.00 Others 213.60 252.20 215.40 358.30 -144.40 -173.80 -297.80 200.30 -97.92 -8.70 Cash from Financing Activity 822.40 -354.50 108.20 -159.80 172.40 -134.50 238.30 84.20 73.10 -7.67 Net Cash Inflow / Outflow -78.40 31.40 30.80 6.90 -1.10 12.20 -2.80 -0.20 -43.00 36.51 Opening Cash & Equivalents 86.50 55.10 24.30 17.40 18.50 6.30 9.10 9.30 43.60 7.11 Closing Cash & Equivalent 8.10 86.50 55.10 24.30 17.40 18.50 6.30 9.10 0.60 43.61

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 544.40 286.80 387.40 166.80 85.50 450.40 209.40 69.90 48.40 225.77 PBT 351.80 310.40 288.60 183.20 84.00 -154.40 236.10 191.40 130.90 146.54 Adjustment 231.70 209.40 177.70 122.90 130.60 425.90 76.10 97.80 75.10 107.31 Changes in Working Capital 55.00 -130.80 -44.20 -90.60 -107.90 230.70 -42.20 -174.50 -126.40 13.29 Cash after chg. in Working capital 638.50 389.00 422.10 215.50 106.70 502.20 270.00 114.70 79.60 267.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -94.10 -102.20 -34.70 -48.70 -21.20 -51.80 -60.60 -44.80 -31.20 -41.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,408.70 116.70 -428.10 -7.30 -174.20 -137.10 -401.90 -200.20 -169.90 -159.72 Net Fixed Assets -455.10 -214.00 -290.70 -155.40 -113.70 -177.70 -92.50 -310.60 40.24 -19.86 Net Investments -1,126.80 105.50 -376.90 -176.10 -0.60 202.60 -42.10 -17.40 -92.52 -15.00 Others 173.20 225.20 239.50 324.20 -59.90 -162.00 -267.30 127.80 -117.62 -124.86 Cash from Financing Activity 788.50 -358.40 74.30 -160.80 65.20 -249.00 203.30 122.10 67.40 -28.98 Net Cash Inflow / Outflow -75.80 45.10 33.60 -1.30 -23.50 64.30 10.80 -8.20 -54.10 37.06 Opening Cash & Equivalents 152.10 107.90 70.80 53.10 94.70 30.30 19.30 27.60 70.20 39.38 Closing Cash & Equivalent 75.90 152.10 107.90 70.80 53.10 94.70 30.30 19.30 27.60 78.34

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 79.88 72.66 57.71 48.96 42.86 38.10 49.93 32.76 19.76 16.64 ROA 5.58% 6.47% 9.50% 7.22% 4.12% -12.53% 9.22% 8.91% 7.63% 7.91% ROE 11.30% 12.10% 18.88% 14.60% 8.86% -24.13% 17.65% 18.65% 14.39% 14.12% ROCE 12.78% 15.53% 15.02% 13.62% 11.22% -11.69% 20.04% 20.45% 14.83% 16.89% Fixed Asset Turnover 2.46 2.82 3.12 2.94 2.81 3.18 4.36 5.90 4.04 3.40 Receivable days 53.32 50.60 47.25 57.15 60.16 66.37 66.95 51.76 56.44 52.05 Inventory Days 37.05 40.49 43.25 49.97 55.63 49.33 34.44 21.70 18.02 17.60 Payable days 83.94 83.22 82.84 98.76 115.04 73.22 55.00 39.88 45.38 40.91 Cash Conversion Cycle 6.42 7.87 7.67 8.37 0.75 42.49 46.39 33.58 29.08 28.74 Total Debt/Equity 0.73 0.21 0.42 0.33 0.47 0.39 0.35 0.60 0.42 0.18 Interest Cover 5.09 5.67 6.60 6.67 3.94 -3.87 7.41 6.99 8.59 16.19

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 92.08 82.80 66.35 55.54 47.87 42.88 52.60 35.51 29.90 26.33 ROA 5.76% 6.79% 10.21% 7.54% 3.85% -8.90% 6.29% 7.20% 6.98% 6.89% ROE 11.45% 12.63% 20.21% 14.93% 8.46% -19.61% 14.63% 19.05% 19.80% 22.12% ROCE 13.76% 16.35% 17.64% 14.35% 10.18% -7.43% 15.50% 16.55% 15.33% 17.67% Fixed Asset Turnover 2.36 2.64 2.90 2.62 2.70 2.52 3.44 3.67 2.28 2.23 Receivable days 57.64 55.60 50.15 60.58 64.11 76.87 65.92 65.42 66.83 51.68 Inventory Days 39.13 42.33 43.62 52.43 60.95 69.08 52.78 52.24 51.80 37.88 Payable days 86.57 86.71 84.97 104.49 124.21 80.22 55.98 55.85 68.16 61.02 Cash Conversion Cycle 10.19 11.22 8.79 8.52 0.85 65.74 62.73 61.81 50.47 28.54 Total Debt/Equity 0.61 0.18 0.35 0.29 0.42 0.55 0.57 0.98 0.88 0.96 Interest Cover 5.88 6.40 8.06 7.52 4.11 -3.04 5.10 5.48 5.79 4.95

Top Investors:

employees benefit trust (under sebi (share based employee benefit regulation 2014)

investor education and protection fund (iepf)

Annual Reports:

News Update:

Minda Corporation raises Rs 100 crore through Commercial Paper
9th Jun 2026, 17:15 PM

The said Commercial Paper has been listed on National Stock Exchange of India on June 09, 2026
Read More
Minda Corporation - Quarterly Results
23rd May 2026, 00:00 AM

Read More
Minda Corporation raises Rs 200 crore through Commercial Paper
7th May 2026, 11:08 AM

The date of redemption will be on June 22, 2026
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback