Nifty
Sensex
:
:
11905.55
40601.55
32.50 (0.27%)
169.95 (0.42%)

Auto Ancillary

Rating :
43/99

BSE: 538962 | NSE: MINDACORP

67.55
19-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  67.90
  •  67.90
  •  67.00
  •  66.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  107222
  •  72.37
  •  122.00
  •  52.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,533.75
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,593.25
  • 0.52%
  • 1.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.10%
  • 1.70%
  • 13.98%
  • FII
  • DII
  • Others
  • 6.33%
  • 5.50%
  • 4.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.37
  • 2.84
  • 2.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.16
  • 2.27
  • -1.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.98
  • 17.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.22
  • 2.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.39
  • 11.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
177.96
708.26
-74.87%
697.93
771.39
-9.52%
671.44
769.02
-12.69%
735.45
773.29
-4.89%
Expenses
198.28
641.28
-69.08%
659.42
689.25
-4.33%
595.37
714.18
-16.64%
667.08
691.02
-3.46%
EBITDA
-20.32
66.98
-
38.51
82.14
-53.12%
76.07
54.84
38.71%
68.37
82.27
-16.90%
EBIDTM
-11.42%
9.46%
5.52%
10.65%
11.33%
7.13%
9.30%
10.64%
Other Income
8.87
8.23
7.78%
12.27
6.83
79.65%
15.04
12.71
18.33%
8.73
11.32
-22.88%
Interest
7.66
15.06
-49.14%
13.77
13.09
5.19%
10.99
12.53
-12.29%
10.07
12.41
-18.86%
Depreciation
20.31
30.11
-32.55%
30.15
24.12
25.00%
29.84
21.47
38.98%
27.78
21.70
28.02%
PBT
-39.42
30.04
-
-286.43
51.76
-
50.28
51.07
-1.55%
39.25
59.48
-34.01%
Tax
-8.91
11.67
-
15.33
19.01
-19.36%
13.42
16.93
-20.73%
4.98
19.36
-74.28%
PAT
-30.51
18.37
-
-301.76
32.75
-
36.86
34.14
7.97%
34.27
40.12
-14.58%
PATM
-17.14%
2.59%
-43.24%
4.25%
5.49%
4.44%
4.66%
5.19%
EPS
-1.34
0.81
-
-13.28
1.44
-
1.62
1.50
8.00%
1.51
1.77
-14.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,282.78
2,813.10
3,092.00
2,593.50
2,059.80
2,445.52
1,970.64
1,593.91
2,173.58
1,385.49
734.55
Net Sales Growth
-24.46%
-9.02%
19.22%
25.91%
-15.77%
24.10%
23.64%
-26.67%
56.88%
88.62%
 
Cost Of Goods Sold
1,386.02
1,699.10
1,903.20
1,558.60
1,226.50
1,499.21
1,197.53
973.32
1,306.79
849.07
455.59
Gross Profit
896.76
1,114.00
1,188.80
1,034.90
833.30
946.31
773.11
620.59
866.79
536.42
278.97
GP Margin
39.28%
39.60%
38.45%
39.90%
40.46%
38.70%
39.23%
38.94%
39.88%
38.72%
37.98%
Total Expenditure
2,120.15
2,559.10
2,797.90
2,317.90
1,867.80
2,218.48
1,785.09
1,468.16
2,064.88
1,250.56
653.94
Power & Fuel Cost
-
63.70
62.10
50.70
39.80
40.77
36.96
32.30
66.97
29.62
18.80
% Of Sales
-
2.26%
2.01%
1.95%
1.93%
1.67%
1.88%
2.03%
3.08%
2.14%
2.56%
Employee Cost
-
502.70
509.20
441.30
371.40
416.48
336.53
265.74
463.62
223.95
95.12
% Of Sales
-
17.87%
16.47%
17.02%
18.03%
17.03%
17.08%
16.67%
21.33%
16.16%
12.95%
Manufacturing Exp.
-
116.70
119.70
101.30
80.60
87.15
70.30
59.36
84.99
48.25
24.96
% Of Sales
-
4.15%
3.87%
3.91%
3.91%
3.56%
3.57%
3.72%
3.91%
3.48%
3.40%
General & Admin Exp.
-
84.40
114.70
99.90
86.60
95.14
80.56
88.48
90.63
55.37
37.28
% Of Sales
-
3.00%
3.71%
3.85%
4.20%
3.89%
4.09%
5.55%
4.17%
4.00%
5.08%
Selling & Distn. Exp.
-
56.30
53.10
44.00
43.90
49.78
43.61
30.34
31.54
11.09
11.56
% Of Sales
-
2.00%
1.72%
1.70%
2.13%
2.04%
2.21%
1.90%
1.45%
0.80%
1.57%
Miscellaneous Exp.
-
36.20
35.90
22.10
19.00
29.94
19.61
18.63
20.34
33.22
11.56
% Of Sales
-
1.29%
1.16%
0.85%
0.92%
1.22%
1.00%
1.17%
0.94%
2.40%
1.45%
EBITDA
162.63
254.00
294.10
275.60
192.00
227.04
185.55
125.75
108.70
134.93
80.61
EBITDA Margin
7.12%
9.03%
9.51%
10.63%
9.32%
9.28%
9.42%
7.89%
5.00%
9.74%
10.97%
Other Income
44.91
44.30
35.50
16.30
40.50
17.29
22.67
30.38
36.20
20.39
7.62
Interest
42.49
54.00
50.70
39.80
30.20
37.06
39.46
27.51
42.43
26.85
25.52
Depreciation
108.08
117.90
88.30
73.80
57.70
74.46
60.26
47.80
77.05
45.46
17.09
PBT
-236.32
126.40
190.60
178.30
144.60
132.81
108.49
80.81
25.41
83.01
45.61
Tax
24.82
45.40
66.90
48.70
28.80
36.57
27.15
17.20
17.47
13.83
10.47
Tax Rate
-10.50%
-27.20%
32.15%
27.31%
19.92%
24.96%
24.49%
18.00%
77.89%
21.16%
23.16%
PAT
-261.14
-212.30
141.20
129.60
115.80
106.99
85.09
78.36
5.99
51.32
34.74
PAT before Minority Interest
-261.14
-212.30
141.20
129.60
115.80
109.97
83.72
78.36
4.96
51.54
34.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
-2.98
1.37
0.00
1.03
-0.22
0.00
PAT Margin
-11.44%
-7.55%
4.57%
5.00%
5.62%
4.37%
4.32%
4.92%
0.28%
3.70%
4.73%
PAT Growth
-308.28%
-
8.95%
11.92%
8.23%
25.74%
8.59%
1,208.18%
-88.33%
47.73%
 
EPS
-11.49
-9.34
6.21
5.70
5.10
4.71
3.75
3.45
0.26
2.26
1.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
975.00
1,195.10
740.70
622.10
567.35
466.56
389.39
346.21
352.98
269.33
Share Capital
45.30
45.30
41.60
41.60
60.80
60.66
39.46
39.60
39.60
23.64
Total Reserves
925.60
1,146.00
697.00
580.30
506.56
405.90
349.93
306.61
313.38
245.70
Non-Current Liabilities
184.30
175.80
308.30
211.30
177.30
207.54
235.05
219.23
196.46
116.17
Secured Loans
114.80
139.10
261.90
158.80
86.66
114.97
122.22
83.83
29.89
20.99
Unsecured Loans
0.20
6.50
18.50
24.90
54.98
65.70
87.52
105.31
127.61
80.58
Long Term Provisions
25.20
17.50
18.50
18.00
17.94
17.28
14.57
12.43
15.56
5.84
Current Liabilities
1,167.50
1,071.10
1,002.20
714.50
962.42
723.34
687.74
702.37
639.47
341.30
Trade Payables
509.30
410.30
440.90
264.00
425.59
307.64
248.76
244.57
236.80
156.02
Other Current Liabilities
252.20
248.50
232.80
149.50
176.71
126.82
144.76
153.47
132.89
67.63
Short Term Borrowings
312.40
387.30
309.40
285.30
317.38
264.44
278.90
278.21
243.17
107.80
Short Term Provisions
93.60
25.00
19.10
15.70
42.74
24.43
15.33
26.13
26.60
9.85
Total Liabilities
2,326.80
2,442.00
2,051.20
1,547.90
1,770.75
1,421.59
1,312.18
1,272.93
1,192.23
726.80
Net Block
762.90
731.60
711.30
529.90
718.67
570.80
526.78
466.49
486.71
254.52
Gross Block
1,007.60
952.00
844.10
590.90
1,352.24
1,032.26
987.05
902.30
843.88
426.47
Accumulated Depreciation
238.50
220.40
132.80
61.00
633.57
461.46
460.26
435.81
357.17
171.95
Non Current Assets
993.90
992.70
922.50
764.00
764.20
635.20
581.70
557.12
522.58
317.12
Capital Work in Progress
28.50
21.00
16.10
74.20
13.13
15.32
15.02
67.68
11.14
9.56
Non Current Investment
176.10
165.00
139.30
125.70
5.21
28.91
24.52
0.00
4.40
3.81
Long Term Loans & Adv.
24.20
22.00
32.10
27.00
23.48
19.08
14.93
21.41
19.79
49.23
Other Non Current Assets
2.20
53.10
23.70
7.20
3.71
1.09
0.45
1.53
0.54
0.01
Current Assets
1,332.90
1,449.30
1,128.70
783.90
1,006.55
786.39
730.48
715.82
669.64
409.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.46
0.00
Inventories
394.90
446.40
447.90
306.40
321.02
230.77
186.65
252.74
237.30
90.97
Sundry Debtors
389.80
546.40
570.50
374.10
435.27
317.62
291.48
305.49
257.33
182.41
Cash & Bank
472.40
353.00
26.10
33.40
88.20
44.11
54.02
57.50
97.18
66.36
Other Current Assets
75.80
50.60
37.20
33.50
162.05
193.89
198.32
100.08
63.38
69.94
Short Term Loans & Adv.
52.00
52.90
47.00
36.50
142.49
162.41
178.64
72.57
44.36
61.34
Net Current Assets
165.40
378.20
126.50
69.40
44.13
63.05
42.74
13.44
30.18
68.38
Total Assets
2,326.80
2,442.00
2,051.20
1,547.90
1,770.75
1,421.59
1,312.18
1,272.94
1,192.22
726.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
450.40
209.40
69.90
48.40
225.77
304.17
-17.66
30.70
-23.20
47.25
PBT
-154.40
236.10
191.40
130.90
146.54
110.87
95.56
22.44
65.36
45.21
Adjustment
425.90
76.10
97.80
75.10
107.31
77.99
56.51
97.78
65.39
36.14
Changes in Working Capital
230.70
-42.20
-174.50
-126.40
13.29
139.37
-152.86
-66.16
-131.37
-25.92
Cash after chg. in Working capital
502.20
270.00
114.70
79.60
267.14
328.23
-0.78
54.06
-0.62
55.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-51.80
-60.60
-44.80
-31.20
-41.37
-24.06
-16.88
-23.36
-22.58
-8.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-137.20
-401.90
-200.20
-169.90
-159.72
-51.15
-128.24
-69.07
-128.56
-93.69
Net Fixed Assets
-177.70
-92.50
-310.60
40.24
-19.86
18.17
-6.05
-50.54
-25.09
-16.22
Net Investments
202.60
-42.10
-17.40
-92.52
-15.00
-9.14
-72.80
-14.82
-28.82
-17.78
Others
-162.10
-267.30
127.80
-117.62
-124.86
-60.18
-49.39
-3.71
-74.65
-59.69
Cash from Financing Activity
-249.00
203.30
122.10
67.40
-28.98
-238.33
133.43
10.77
184.75
48.52
Net Cash Inflow / Outflow
64.20
10.80
-8.20
-54.10
37.06
14.69
-12.47
-27.60
32.99
2.08
Opening Cash & Equivalents
30.30
19.30
27.60
70.20
39.38
26.39
46.29
64.38
0.00
22.04
Closing Cash & Equivalent
94.70
30.30
19.30
27.60
78.34
39.38
26.39
46.29
64.38
24.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
42.87
52.60
35.51
29.90
26.33
21.55
18.24
14.69
14.46
13.25
ROA
-8.90%
6.29%
7.20%
6.98%
6.89%
6.13%
6.06%
0.40%
5.37%
5.97%
ROE
-19.64%
14.63%
19.05%
19.80%
22.12%
20.51%
23.42%
1.67%
18.73%
21.18%
ROCE
-6.68%
15.50%
16.55%
15.33%
17.67%
15.75%
13.74%
7.91%
14.13%
16.99%
Fixed Asset Turnover
2.87
3.44
3.67
2.28
2.23
2.07
1.79
2.52
2.29
2.17
Receivable days
60.74
65.92
65.42
66.83
51.68
53.06
64.39
45.41
55.26
62.06
Inventory Days
54.58
52.78
52.24
51.80
37.88
36.37
47.39
39.54
41.26
38.24
Payable days
65.29
55.84
55.85
68.16
61.02
57.32
63.79
43.31
58.60
71.57
Cash Conversion Cycle
50.03
62.86
61.81
50.47
28.54
32.11
47.99
41.64
37.92
28.74
Total Debt/Equity
0.55
0.57
0.98
0.88
0.96
1.08
1.42
1.67
1.52
0.91
Interest Cover
-2.09
5.10
5.48
5.79
4.95
3.81
4.47
1.53
3.43
2.77

News Update:


  • Minda Corporation reports consolidated net loss of Rs 35 crore in Q1
    14th Aug 2020, 10:46 AM

    Total consolidated income of the company decreased by 68.40% at Rs 186.83 crore for Q1FY21

    Read More
  • Minda Corporation - Quarterly Results
    13th Aug 2020, 19:04 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.