Shareholder's Funds
3,438.45
2,256.57
1,861.08
1,704.16
1,391.69
1,059.45
471.71
365.28
312.19
308.82
Share Capital
57.12
54.39
52.44
52.44
17.41
15.87
19.37
19.37
19.37
19.37
Total Reserves
3,353.72
2,199.93
1,807.44
1,651.72
1,370.67
741.26
452.34
345.91
292.82
289.46
Non-Current Liabilities
690.89
884.24
1,119.80
782.18
461.25
260.09
247.97
170.70
205.09
152.12
Secured Loans
320.22
510.66
759.26
544.71
195.41
118.75
106.92
83.65
119.46
76.23
Unsecured Loans
54.48
28.46
21.06
61.63
44.63
58.53
62.09
13.55
18.19
12.47
Long Term Provisions
85.10
135.07
124.77
99.64
188.36
58.95
77.05
70.71
67.12
57.41
Current Liabilities
2,342.23
2,530.17
2,317.13
1,477.58
1,367.13
931.45
740.45
513.49
504.37
383.43
Trade Payables
1,411.68
1,289.79
1,118.50
797.82
798.41
486.37
321.45
267.00
247.35
216.39
Other Current Liabilities
573.82
887.56
927.52
309.05
247.25
167.99
169.45
89.27
93.53
62.27
Short Term Borrowings
264.67
313.78
237.95
349.15
302.81
261.20
184.06
111.56
140.23
80.83
Short Term Provisions
92.06
39.04
33.16
21.56
18.66
15.89
65.49
45.66
23.26
23.95
Total Liabilities
6,797.87
5,977.43
5,580.85
4,230.63
3,431.08
2,368.00
1,569.74
1,070.80
1,035.46
856.70
Net Block
2,804.68
2,796.77
2,674.23
1,861.16
1,350.50
884.87
572.74
411.24
400.54
318.63
Gross Block
4,349.06
4,007.45
3,540.58
2,384.20
1,652.74
1,021.21
1,436.69
1,151.26
1,073.46
604.00
Accumulated Depreciation
1,544.38
1,210.68
866.35
523.04
302.24
136.34
863.95
740.02
671.42
282.42
Non Current Assets
3,841.94
3,556.08
3,534.91
2,497.89
1,903.99
1,166.32
823.06
521.68
519.40
449.23
Capital Work in Progress
346.52
134.30
360.04
150.13
210.79
116.95
130.11
9.32
21.87
42.23
Non Current Investment
594.62
528.61
373.37
355.58
155.23
111.12
43.62
26.33
24.42
21.81
Long Term Loans & Adv.
92.62
91.14
117.27
121.53
177.07
48.93
68.58
69.39
66.30
63.42
Other Non Current Assets
3.50
5.26
10.00
9.49
10.40
4.45
8.01
5.39
6.26
3.14
Current Assets
2,955.93
2,421.35
2,045.94
1,732.74
1,527.09
1,201.68
746.68
549.11
516.06
407.47
Current Investments
12.09
1.56
24.95
0.00
0.00
0.00
0.00
2.03
23.05
0.00
Inventories
1,046.43
750.56
609.52
560.97
417.52
237.56
183.84
140.59
124.67
89.49
Sundry Debtors
1,376.65
1,198.82
863.24
899.22
789.73
499.55
363.91
289.46
261.04
217.26
Cash & Bank
234.20
238.18
340.91
110.06
159.47
374.16
56.66
28.02
27.76
38.53
Other Current Assets
286.56
46.75
52.98
28.07
160.37
90.41
142.27
89.01
79.54
62.19
Short Term Loans & Adv.
226.13
185.48
154.34
134.42
140.15
77.26
128.35
80.59
68.96
56.23
Net Current Assets
613.70
-108.82
-271.19
255.16
159.96
270.23
6.23
35.62
11.69
24.04
Total Assets
6,797.87
5,977.43
5,580.85
4,230.63
3,431.08
2,368.00
1,569.74
1,070.79
1,035.46
856.70
|