Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

IT - Software

Rating :
60/99

BSE: 517344 | NSE: MINDTECK

35.50
04-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  36.00
  •  37.45
  •  35.00
  •  36.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21347
  •  7.61
  •  44.50
  •  11.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 91.21
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61.82
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.13%
  • 0.73%
  • 16.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.38
  • -2.39
  • -2.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.42
  • -30.02
  • 22.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 125.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.15
  • 9.66
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 0.79
  • 0.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.74
  • 12.58
  • 14.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
72.81
68.06
6.98%
68.62
68.54
0.12%
70.70
80.30
-11.96%
68.83
70.05
-1.74%
Expenses
68.44
67.40
1.54%
65.52
65.83
-0.47%
70.19
78.08
-10.11%
68.07
70.73
-3.76%
EBITDA
4.37
0.66
562.12%
3.10
2.71
14.39%
0.51
2.22
-77.03%
0.76
-0.68
-
EBIDTM
6.00%
0.97%
4.52%
3.95%
14.01%
14.01%
1.10%
-0.97%
Other Income
0.95
0.39
143.59%
2.15
0.34
532.35%
0.37
0.63
-41.27%
0.50
0.27
85.19%
Interest
0.44
0.56
-21.43%
0.54
0.59
-8.47%
0.54
0.00
0
0.57
0.36
58.33%
Depreciation
1.72
1.76
-2.27%
1.76
1.63
7.98%
1.81
0.37
389.19%
1.84
0.43
327.91%
PBT
3.16
-1.27
-
2.95
0.83
255.42%
-40.91
2.48
-
-22.72
-1.20
-
Tax
0.84
0.28
200.00%
1.28
0.48
166.67%
-0.05
-0.19
-
0.02
0.00
0
PAT
2.32
-1.55
-
1.67
0.35
377.14%
-40.86
2.67
-
-22.74
-1.20
-
PATM
3.19%
-2.28%
2.43%
0.51%
7.11%
7.11%
-33.04%
-1.71%
EPS
0.91
-0.61
-
0.65
0.14
364.29%
-15.96
1.04
-
-8.88
-0.47
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
280.96
276.13
299.41
296.84
341.66
311.63
319.15
328.81
264.32
222.62
240.87
Net Sales Growth
-2.09%
-7.78%
0.87%
-13.12%
9.64%
-2.36%
-2.94%
24.40%
18.73%
-7.58%
 
Cost Of Goods Sold
4,677.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-4,396.27
276.13
299.41
296.84
341.66
311.63
319.15
328.81
264.32
222.62
240.87
GP Margin
-1,564.73%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
272.22
272.66
296.77
295.57
330.68
290.95
289.98
299.85
261.67
224.33
231.54
Power & Fuel Cost
-
1.57
1.58
1.48
1.12
1.36
1.45
1.40
1.46
1.41
1.24
% Of Sales
-
0.57%
0.53%
0.50%
0.33%
0.44%
0.45%
0.43%
0.55%
0.63%
0.51%
Employee Cost
-
199.24
202.81
204.38
222.82
198.49
186.44
203.90
181.33
147.12
136.31
% Of Sales
-
72.15%
67.74%
68.85%
65.22%
63.69%
58.42%
62.01%
68.60%
66.09%
56.59%
Manufacturing Exp.
-
7.58
16.63
7.49
5.82
9.06
7.92
3.40
3.40
2.91
69.25
% Of Sales
-
2.75%
5.55%
2.52%
1.70%
2.91%
2.48%
1.03%
1.29%
1.31%
28.75%
General & Admin Exp.
-
18.92
24.35
24.72
27.03
23.60
22.95
22.78
23.19
21.26
23.51
% Of Sales
-
6.85%
8.13%
8.33%
7.91%
7.57%
7.19%
6.93%
8.77%
9.55%
9.76%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.64
3.47
3.81
4.22
1.43
1.69
0.81
2.78
4.51
0.00
% Of Sales
-
1.32%
1.16%
1.28%
1.24%
0.46%
0.53%
0.25%
1.05%
2.03%
0.51%
EBITDA
8.74
3.47
2.64
1.27
10.98
20.68
29.17
28.96
2.65
-1.71
9.33
EBITDA Margin
3.11%
1.26%
0.88%
0.43%
3.21%
6.64%
9.14%
8.81%
1.00%
-0.77%
3.87%
Other Income
3.97
2.77
4.61
2.08
2.60
2.24
0.91
0.94
1.45
0.57
4.81
Interest
2.09
2.26
1.00
0.55
0.39
0.32
0.31
0.49
0.50
0.31
0.38
Depreciation
7.13
7.04
1.89
1.30
1.70
1.82
1.96
0.89
1.08
1.68
2.38
PBT
-57.52
-3.06
4.36
1.50
11.49
20.78
27.81
28.53
2.52
-3.13
11.38
Tax
2.09
0.73
1.62
5.53
2.20
-5.15
8.62
9.92
1.46
1.93
2.24
Tax Rate
-3.63%
-1.14%
37.16%
-4608.33%
19.15%
-24.78%
31.00%
34.77%
57.94%
-61.66%
19.68%
PAT
-59.61
-64.80
2.74
-5.65
9.29
25.93
19.20
18.61
1.06
-5.06
9.14
PAT before Minority Interest
-59.61
-64.80
2.74
-5.65
9.29
25.93
19.20
18.61
1.06
-5.06
9.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-21.22%
-23.47%
0.92%
-1.90%
2.72%
8.32%
6.02%
5.66%
0.40%
-2.27%
3.79%
PAT Growth
-22,177.78%
-
-
-
-64.17%
35.05%
3.17%
1,655.66%
-
-
 
EPS
-23.29
-25.31
1.07
-2.21
3.63
10.13
7.50
7.27
0.41
-1.98
3.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
129.63
195.43
191.76
196.54
189.28
163.53
147.09
128.77
126.43
128.17
Share Capital
25.21
25.21
25.21
24.97
24.76
24.65
24.56
24.52
24.45
24.35
Total Reserves
102.61
166.60
163.55
169.46
163.77
138.12
121.76
103.50
100.75
101.84
Non-Current Liabilities
14.35
8.09
4.19
-1.69
4.21
4.18
3.61
4.28
2.02
0.98
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.46
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.95
9.77
6.58
1.82
5.39
4.49
3.67
3.81
2.10
2.48
Current Liabilities
37.38
33.67
36.72
41.40
36.44
50.83
43.72
36.22
28.56
29.25
Trade Payables
12.84
14.79
9.88
14.68
16.31
20.65
14.81
15.09
11.95
15.60
Other Current Liabilities
17.15
13.27
13.26
13.28
10.93
11.09
10.97
12.74
9.49
6.44
Short Term Borrowings
0.00
0.00
0.01
1.01
0.00
0.00
0.00
1.03
0.00
0.28
Short Term Provisions
7.39
5.61
13.57
12.44
9.19
19.08
17.94
7.37
7.12
6.93
Total Liabilities
181.36
237.19
232.67
236.25
229.93
218.54
194.42
169.27
157.01
158.40
Net Block
50.13
100.11
96.36
89.15
90.82
91.92
91.61
89.87
89.88
90.35
Gross Block
64.15
104.89
99.08
90.59
107.97
107.03
104.58
103.11
102.70
104.88
Accumulated Depreciation
11.21
4.78
2.72
1.44
17.15
15.11
12.97
13.23
12.82
14.52
Non Current Assets
67.63
114.72
109.99
101.13
103.85
106.18
106.66
103.08
99.42
100.38
Capital Work in Progress
0.00
0.00
0.00
0.37
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.02
0.68
0.70
0.72
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.31
12.66
12.17
9.93
10.65
10.49
10.11
7.53
4.61
6.34
Other Non Current Assets
0.17
1.27
0.76
0.95
2.38
3.76
4.94
5.68
4.93
3.68
Current Assets
113.73
122.47
122.68
135.12
126.08
112.35
87.76
66.19
57.58
58.03
Current Investments
0.43
13.51
8.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
57.04
70.73
57.34
70.20
58.00
61.69
56.85
46.68
34.03
39.50
Cash & Bank
29.39
10.52
31.20
39.14
50.54
34.39
15.40
7.71
10.61
6.08
Other Current Assets
26.87
21.09
20.98
17.46
17.55
16.26
15.51
11.80
12.95
12.45
Short Term Loans & Adv.
2.62
6.62
5.06
8.32
0.77
0.85
0.49
1.47
3.27
1.27
Net Current Assets
76.35
88.80
85.96
93.72
89.65
61.53
44.04
29.96
29.03
28.78
Total Assets
181.36
237.19
232.67
236.25
229.93
218.53
194.42
169.27
157.00
158.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
15.16
-12.88
3.87
-11.59
17.95
22.97
14.37
-5.74
9.59
3.59
PBT
-64.07
4.36
-0.12
11.49
20.78
27.81
28.53
2.52
-3.13
11.38
Adjustment
69.74
-0.07
3.01
4.09
-0.01
1.47
1.15
1.03
3.23
-0.12
Changes in Working Capital
12.85
-10.23
6.27
-21.37
3.55
-0.10
-8.55
-9.07
10.36
-6.25
Cash after chg. in Working capital
18.52
-5.94
9.16
-5.79
24.31
29.19
21.13
-5.52
10.46
5.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.36
-6.94
-5.29
-5.80
-6.36
-6.22
-6.75
-0.21
-0.87
-1.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.34
-2.48
-12.39
1.29
0.86
-1.35
-2.40
-0.96
-0.63
-0.58
Net Fixed Assets
-15.28
-5.49
-7.81
10.24
-0.58
-1.45
-0.75
-0.01
-0.56
1.44
Net Investments
69.69
-5.54
-8.30
-1.06
0.00
0.00
0.00
0.00
0.00
0.00
Others
-42.07
8.55
3.72
-7.89
1.44
0.10
-1.65
-0.95
-0.07
-2.02
Cash from Financing Activity
-9.30
-3.12
-3.37
-1.15
-2.59
-2.77
-4.25
3.95
-0.35
-2.28
Net Cash Inflow / Outflow
18.20
-18.48
-11.89
-11.45
16.22
18.85
7.72
-2.75
8.60
0.72
Opening Cash & Equivalents
10.16
27.72
39.06
50.54
34.39
15.40
7.71
10.61
6.08
4.99
Closing Cash & Equivalent
29.06
10.16
27.72
39.14
50.54
34.39
15.40
7.71
10.61
6.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
50.70
76.08
74.88
77.87
76.15
66.04
59.57
52.21
51.20
51.82
ROA
-30.96%
1.17%
-2.41%
3.98%
11.56%
9.30%
10.24%
0.65%
-3.21%
5.91%
ROE
-40.55%
1.44%
-2.95%
4.85%
14.76%
12.42%
13.57%
0.84%
-4.02%
7.54%
ROCE
-38.03%
2.77%
0.22%
6.14%
11.96%
18.11%
20.73%
2.33%
-2.21%
9.44%
Fixed Asset Turnover
3.27
2.94
3.13
3.44
2.90
3.02
3.17
2.57
2.14
2.28
Receivable days
84.45
78.06
78.42
68.48
70.09
67.79
57.46
55.73
60.28
56.96
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
23.30
20.13
20.81
24.39
31.95
32.65
25.99
26.29
32.75
32.71
Cash Conversion Cycle
61.14
57.93
57.60
44.09
38.14
35.13
31.47
29.43
27.52
24.25
Total Debt/Equity
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.03
0.00
0.00
Interest Cover
-27.35
5.36
0.78
30.73
65.22
90.73
59.72
6.08
-9.16
31.34

News Update:


  • Mindteck becomes Silver Sponsor for upcoming NetApp INSIGHT 2020
    16th Oct 2020, 12:35 PM

    The event will be held virtually due to COVID-19 measures

    Read More
  • Mindteck adds another medical device client to its roster
    31st Aug 2020, 12:59 PM

    The hardware reengineering project encompasses electronic and firmware design, as well as the modernisation of a user interface

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.