Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

IT - Software

Rating :
60/99

BSE: 517344 | NSE: MINDTECK

212.72
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  218.86
  •  221.9
  •  210
  •  218.86
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13975
  •  3003549.79
  •  344
  •  145

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 688.61
  • 22.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 554.40
  • 0.46%
  • 2.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.20%
  • 0.32%
  • 22.91%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.14
  • 8.16
  • 8.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.48
  • 12.46
  • 5.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 21.44
  • 11.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.49
  • 19.82
  • 22.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 2.23
  • 2.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.73
  • 11.28
  • 12.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
101.30
108.15
-6.33%
104.02
97.90
6.25%
104.02
95.75
8.64%
108.23
98.47
9.91%
Expenses
91.68
99.15
-7.53%
95.45
90.37
5.62%
94.92
87.21
8.84%
99.64
89.71
11.07%
EBITDA
9.62
9.00
6.89%
8.57
7.53
13.81%
9.10
8.54
6.56%
8.59
8.76
-1.94%
EBIDTM
9.50%
8.32%
8.24%
7.69%
8.75%
8.92%
7.94%
8.90%
Other Income
2.65
1.96
35.20%
2.00
1.66
20.48%
1.83
1.52
20.39%
1.75
1.60
9.38%
Interest
0.34
0.18
88.89%
0.36
0.19
89.47%
0.37
0.22
68.18%
0.19
0.22
-13.64%
Depreciation
1.17
1.13
3.54%
1.17
1.14
2.63%
1.24
1.11
11.71%
1.14
1.10
3.64%
PBT
10.76
7.92
35.86%
9.04
7.86
15.01%
9.32
8.73
6.76%
9.01
9.04
-0.33%
Tax
2.01
1.54
30.52%
2.24
1.38
62.32%
1.39
1.54
-9.74%
1.44
1.63
-11.66%
PAT
8.75
6.38
37.15%
6.80
6.48
4.94%
7.93
7.19
10.29%
7.57
7.41
2.16%
PATM
8.64%
5.90%
6.54%
6.62%
7.62%
7.51%
6.99%
7.53%
EPS
2.74
2.01
36.32%
2.13
2.06
3.40%
2.49
2.31
7.79%
2.38
2.38
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
417.57
424.42
385.53
336.73
298.78
286.72
276.13
299.41
296.84
341.66
311.63
Net Sales Growth
4.32%
10.09%
14.49%
12.70%
4.21%
3.84%
-7.78%
0.87%
-13.12%
9.64%
 
Cost Of Goods Sold
97.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
320.50
424.42
385.53
336.73
298.78
286.72
276.13
299.41
296.84
341.66
311.63
GP Margin
76.75%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
381.69
389.16
353.59
309.64
279.33
267.12
272.66
296.77
295.57
330.68
290.95
Power & Fuel Cost
-
0.76
0.87
0.88
0.82
1.00
1.57
1.58
1.48
1.12
1.36
% Of Sales
-
0.18%
0.23%
0.26%
0.27%
0.35%
0.57%
0.53%
0.50%
0.33%
0.44%
Employee Cost
-
239.32
234.97
211.29
188.90
194.78
199.24
202.81
204.38
222.82
198.49
% Of Sales
-
56.39%
60.95%
62.75%
63.22%
67.93%
72.15%
67.74%
68.85%
65.22%
63.69%
Manufacturing Exp.
-
30.68
10.20
6.62
9.51
6.18
7.58
16.63
7.49
5.82
9.06
% Of Sales
-
7.23%
2.65%
1.97%
3.18%
2.16%
2.75%
5.55%
2.52%
1.70%
2.91%
General & Admin Exp.
-
18.12
17.61
17.02
15.23
14.58
18.92
24.35
24.72
27.03
23.60
% Of Sales
-
4.27%
4.57%
5.05%
5.10%
5.09%
6.85%
8.13%
8.33%
7.91%
7.57%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.87
1.48
0.88
1.19
1.47
3.64
3.47
3.81
4.22
0.00
% Of Sales
-
0.44%
0.38%
0.26%
0.40%
0.51%
1.32%
1.16%
1.28%
1.24%
0.46%
EBITDA
35.88
35.26
31.94
27.09
19.45
19.60
3.47
2.64
1.27
10.98
20.68
EBITDA Margin
8.59%
8.31%
8.28%
8.05%
6.51%
6.84%
1.26%
0.88%
0.43%
3.21%
6.64%
Other Income
8.23
7.54
6.95
4.43
6.39
4.57
2.77
4.61
2.08
2.60
2.24
Interest
1.26
1.10
0.89
1.01
0.92
1.65
2.26
1.00
0.55
0.39
0.32
Depreciation
4.72
4.68
4.47
4.53
5.02
6.39
7.04
1.89
1.30
1.70
1.82
PBT
38.13
37.02
33.53
25.98
19.90
16.13
-3.06
4.36
1.50
11.49
20.78
Tax
7.08
6.61
6.22
5.21
4.77
5.27
0.73
1.62
5.53
2.20
-5.15
Tax Rate
18.57%
18.73%
18.55%
20.05%
12.53%
32.67%
-1.14%
37.16%
-4608.33%
19.15%
-24.78%
PAT
31.05
28.68
27.31
20.77
33.31
10.86
-64.80
2.74
-5.65
9.29
25.93
PAT before Minority Interest
31.05
28.68
27.31
20.77
33.31
10.86
-64.80
2.74
-5.65
9.29
25.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.44%
6.76%
7.08%
6.17%
11.15%
3.79%
-23.47%
0.92%
-1.90%
2.72%
8.32%
PAT Growth
13.07%
5.02%
31.49%
-37.65%
206.72%
-
-
-
-
-64.17%
 
EPS
9.70
8.96
8.53
6.49
10.41
3.39
-20.25
0.86
-1.77
2.90
8.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
259.89
220.91
190.64
175.50
139.85
129.63
195.43
191.76
196.54
189.28
Share Capital
31.91
25.12
24.86
25.30
25.21
25.21
25.21
25.21
24.97
24.76
Total Reserves
225.82
194.06
164.44
148.69
112.89
102.61
166.60
163.55
169.46
163.77
Non-Current Liabilities
3.60
0.02
1.36
4.00
3.84
14.35
8.09
4.19
-1.69
4.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.93
4.58
3.31
3.24
3.10
8.95
9.77
6.58
1.82
5.39
Current Liabilities
53.01
49.81
46.35
45.65
58.58
37.38
33.67
36.72
41.40
36.44
Trade Payables
17.50
16.41
15.59
18.32
13.50
12.84
14.79
9.88
14.68
16.31
Other Current Liabilities
30.80
27.75
25.92
21.23
19.54
17.15
13.27
13.26
13.28
10.93
Short Term Borrowings
0.00
0.00
0.00
0.00
18.08
0.00
0.00
0.01
1.01
0.00
Short Term Provisions
4.71
5.65
4.84
6.10
7.46
7.39
5.61
13.57
12.44
9.19
Total Liabilities
316.50
270.74
238.35
225.15
202.27
181.36
237.19
232.67
236.25
229.93
Net Block
37.39
32.24
35.21
37.50
37.77
50.13
100.11
96.36
89.15
90.82
Gross Block
48.54
47.77
45.95
54.72
50.82
61.34
104.89
99.08
90.59
107.97
Accumulated Depreciation
11.15
15.53
10.74
17.22
13.05
11.21
4.78
2.72
1.44
17.15
Non Current Assets
68.15
38.97
42.80
65.61
47.55
67.63
114.72
109.99
101.13
103.85
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.37
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
1.02
0.68
0.70
0.72
0.00
Long Term Loans & Adv.
7.08
5.85
6.53
6.84
9.51
16.31
12.66
12.17
9.93
10.65
Other Non Current Assets
23.10
0.28
0.44
20.64
0.27
0.17
1.27
0.76
0.95
2.38
Current Assets
248.35
231.77
195.55
159.54
154.72
113.73
122.47
122.68
135.12
126.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.43
13.51
8.10
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
101.34
93.41
85.86
72.62
68.47
57.04
70.73
57.34
70.20
58.00
Cash & Bank
134.21
124.96
100.34
76.91
77.66
29.39
10.52
31.20
39.14
50.54
Other Current Assets
12.80
4.24
4.03
4.68
8.59
26.87
27.71
26.04
25.78
17.55
Short Term Loans & Adv.
7.23
9.16
5.32
5.33
4.61
2.62
6.62
5.06
8.32
0.77
Net Current Assets
195.34
181.96
149.20
113.89
96.14
76.35
88.80
85.96
93.72
89.65
Total Assets
316.50
270.74
238.35
225.15
202.27
181.36
237.19
232.67
236.25
229.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
24.13
22.48
12.72
21.65
33.71
15.16
-12.88
3.87
-11.59
17.95
PBT
35.29
33.53
25.98
38.08
16.13
-64.07
4.36
-0.12
11.49
20.78
Adjustment
1.53
0.83
2.76
-16.55
5.71
69.74
-0.07
3.01
4.09
-0.01
Changes in Working Capital
-5.45
-4.32
-10.04
4.02
11.82
12.85
-10.23
6.27
-21.37
3.55
Cash after chg. in Working capital
31.37
30.04
18.70
25.55
33.66
18.52
-5.94
9.16
-5.79
24.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.24
-7.56
-5.98
-3.90
0.05
-3.36
-6.94
-5.29
-5.80
-6.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.43
-12.73
-10.40
-20.00
-25.27
12.34
-2.48
-12.39
1.29
0.86
Net Fixed Assets
-0.73
0.01
6.55
-3.66
9.40
-15.28
-5.49
-7.81
10.24
-0.58
Net Investments
0.00
0.00
0.00
0.10
1.10
69.69
-5.54
-8.30
-1.06
0.00
Others
-6.70
-12.74
-16.95
-16.44
-35.77
-42.07
8.55
3.72
-7.89
1.44
Cash from Financing Activity
1.47
-1.85
-14.73
-3.36
13.13
-9.30
-3.12
-3.37
-1.15
-2.59
Net Cash Inflow / Outflow
18.17
7.90
-12.41
-1.71
21.57
18.20
-18.48
-11.89
-11.45
16.22
Opening Cash & Equivalents
49.93
41.43
50.28
50.60
29.06
10.16
27.72
39.06
50.54
34.39
Closing Cash & Equivalent
70.08
49.93
41.43
50.28
50.60
29.06
10.16
27.72
39.14
50.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
80.77
69.80
60.92
68.77
54.78
50.70
76.08
74.88
77.87
76.15
ROA
9.77%
10.73%
8.96%
15.59%
5.66%
-30.96%
1.17%
-2.41%
3.98%
11.56%
ROE
12.03%
13.37%
11.43%
21.35%
8.17%
-40.55%
1.44%
-2.95%
4.85%
14.76%
ROCE
15.14%
16.73%
14.74%
23.39%
12.37%
-38.03%
2.77%
0.22%
6.14%
11.96%
Fixed Asset Turnover
8.81
8.23
6.69
5.66
5.11
3.32
2.94
3.13
3.44
2.90
Receivable days
83.74
84.86
85.89
86.18
79.89
84.45
78.06
78.42
68.48
70.09
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
23.30
20.13
20.81
24.39
31.95
Cash Conversion Cycle
83.74
84.86
85.89
86.18
79.89
61.14
57.93
57.60
44.09
38.14
Total Debt/Equity
0.00
0.00
0.00
0.00
0.13
0.00
0.00
0.00
0.01
0.00
Interest Cover
33.08
38.67
26.72
42.39
10.78
-27.35
5.36
0.78
30.73
65.22

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.