Nifty
Sensex
:
:
11604.10
39058.83
15.75 (0.14%)
94.99 (0.24%)

IT - Software

Rating :
49/99

BSE: 517344 | NSE: MINDTECK

31.05
23-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  34.90
  •  34.90
  •  29.70
  •  31.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3023
  •  0.94
  •  54.50
  •  26.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 80.71
  • 28.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70.19
  • 3.17%
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 0%
  • 0%
  • FII
  • DII
  • Others
  • 0%
  • 0%
  • 0%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.83
  • -1.27
  • -4.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.73
  • -38.15
  • -24.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.99
  • -32.25
  • -33.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.06
  • 9.73
  • 15.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.78
  • 0.95
  • 0.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.10
  • 12.25
  • 15.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
68.54
74.54
-8.05%
80.30
71.91
11.67%
70.05
71.74
-2.36%
74.52
75.44
-1.22%
Expenses
65.83
73.08
-9.92%
78.08
75.15
3.90%
70.73
71.07
-0.48%
73.12
73.60
-0.65%
EBITDA
2.71
1.46
85.62%
2.22
-3.24
-
-0.68
0.67
-
1.40
1.84
-23.91%
EBIDTM
3.95%
1.96%
2.76%
-4.51%
-0.97%
0.93%
1.88%
2.44%
Other Income
0.34
0.44
-22.73%
0.63
0.62
1.61%
0.27
0.38
-28.95%
1.55
0.57
171.93%
Interest
0.59
0.25
136.00%
0.00
0.17
-100.00%
0.36
0.17
111.76%
0.43
0.10
330.00%
Depreciation
1.63
0.44
270.45%
0.37
0.38
-2.63%
0.43
0.31
38.71%
0.65
0.31
109.68%
PBT
0.83
1.21
-31.40%
2.48
-3.17
-
-1.20
0.57
-
1.87
0.38
392.11%
Tax
0.48
0.81
-40.74%
-0.19
4.73
-
0.00
0.19
-100.00%
1.00
0.08
1,150.00%
PAT
0.35
0.40
-12.50%
2.67
-7.90
-
-1.20
0.38
-
0.87
0.30
190.00%
PATM
0.51%
0.54%
3.33%
-10.99%
-1.71%
0.53%
1.17%
0.40%
EPS
0.14
0.16
-12.50%
1.06
-3.13
-
-0.48
0.15
-
0.35
0.12
191.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
293.41
299.41
296.84
341.66
311.63
319.15
328.81
264.32
222.62
240.87
226.54
Net Sales Growth
-0.07%
0.87%
-13.12%
9.64%
-2.36%
-2.94%
24.40%
18.73%
-7.58%
6.33%
 
Cost Of Goods Sold
34.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
258.44
299.41
296.84
341.66
311.63
319.15
328.81
264.32
222.62
240.87
226.54
GP Margin
88.08%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
287.76
296.77
295.57
330.68
290.95
289.98
299.85
261.67
224.33
231.54
219.96
Power & Fuel Cost
-
1.58
1.48
1.12
1.36
1.45
1.40
1.46
1.41
1.24
1.18
% Of Sales
-
0.53%
0.50%
0.33%
0.44%
0.45%
0.43%
0.55%
0.63%
0.51%
0.52%
Employee Cost
-
202.81
204.38
222.82
198.49
186.44
203.90
181.33
147.12
136.31
124.81
% Of Sales
-
67.74%
68.85%
65.22%
63.69%
58.42%
62.01%
68.60%
66.09%
56.59%
55.09%
Manufacturing Exp.
-
16.63
7.49
5.82
9.06
7.92
3.40
3.40
2.91
69.25
66.31
% Of Sales
-
5.55%
2.52%
1.70%
2.91%
2.48%
1.03%
1.29%
1.31%
28.75%
29.27%
General & Admin Exp.
-
24.35
24.72
27.03
23.60
22.95
22.78
23.19
21.26
23.51
23.59
% Of Sales
-
8.13%
8.33%
7.91%
7.57%
7.19%
6.93%
8.77%
9.55%
9.76%
10.41%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.47
3.81
4.22
1.43
1.69
0.81
2.78
4.51
1.22
0.00
% Of Sales
-
1.16%
1.28%
1.24%
0.46%
0.53%
0.25%
1.05%
2.03%
0.51%
1.80%
EBITDA
5.65
2.64
1.27
10.98
20.68
29.17
28.96
2.65
-1.71
9.33
6.58
EBITDA Margin
1.93%
0.88%
0.43%
3.21%
6.64%
9.14%
8.81%
1.00%
-0.77%
3.87%
2.90%
Other Income
2.79
4.61
2.08
2.60
2.24
0.91
0.94
1.45
0.57
4.81
3.81
Interest
1.38
1.00
0.55
0.39
0.32
0.31
0.49
0.50
0.31
0.38
0.71
Depreciation
3.08
1.89
1.30
1.70
1.82
1.96
0.89
1.08
1.68
2.38
3.92
PBT
3.98
4.36
1.50
11.49
20.78
27.81
28.53
2.52
-3.13
11.38
5.76
Tax
1.29
1.62
5.53
2.20
-5.15
8.62
9.92
1.46
1.93
2.24
2.40
Tax Rate
32.41%
37.16%
-4608.33%
19.15%
-24.78%
31.00%
34.77%
57.94%
-61.66%
19.68%
41.67%
PAT
2.69
2.74
-5.65
9.29
25.93
19.20
18.61
1.06
-5.06
9.14
3.35
PAT before Minority Interest
2.69
2.74
-5.65
9.29
25.93
19.20
18.61
1.06
-5.06
9.14
3.35
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.92%
0.92%
-1.90%
2.72%
8.32%
6.02%
5.66%
0.40%
-2.27%
3.79%
1.48%
PAT Growth
139.44%
-
-
-64.17%
35.05%
3.17%
1,655.66%
-
-
172.84%
 
Unadjusted EPS
1.07
1.09
-2.26
3.74
10.50
7.80
7.59
0.43
-2.07
3.76
1.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
195.43
191.76
196.54
189.28
163.53
147.09
128.77
126.43
128.17
118.40
Share Capital
25.21
25.21
24.97
24.76
24.65
24.56
24.52
24.45
24.35
26.33
Total Reserves
166.60
163.55
169.46
163.77
138.12
121.76
103.50
100.75
101.84
92.07
Non-Current Liabilities
8.09
4.19
-1.69
4.21
4.18
3.61
4.28
2.02
0.98
0.68
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.46
0.00
0.00
1.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.42
Long Term Provisions
9.77
6.58
1.82
5.39
4.49
3.67
3.81
2.10
2.48
0.00
Current Liabilities
33.67
36.72
41.40
36.44
50.83
43.72
36.22
28.56
29.25
32.14
Trade Payables
14.79
9.88
14.68
16.31
20.65
14.81
15.09
11.95
15.60
21.97
Other Current Liabilities
12.30
13.26
13.28
10.93
11.09
10.97
12.74
9.49
6.44
4.47
Short Term Borrowings
0.00
0.01
1.01
0.00
0.00
0.00
1.03
0.00
0.28
0.00
Short Term Provisions
6.58
13.57
12.44
9.19
19.08
17.94
7.37
7.12
6.93
5.70
Total Liabilities
237.19
232.67
236.25
229.93
218.54
194.42
169.27
157.01
158.40
151.22
Net Block
100.11
96.36
89.15
90.82
91.92
91.61
89.87
89.88
90.35
91.91
Gross Block
104.89
99.08
90.59
107.97
107.03
104.58
103.11
102.70
104.88
106.59
Accumulated Depreciation
4.78
2.72
1.44
17.15
15.11
12.97
13.23
12.82
14.52
14.67
Non Current Assets
114.72
109.99
101.13
103.85
106.18
106.66
103.08
99.42
100.38
91.91
Capital Work in Progress
0.00
0.00
0.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.68
0.70
0.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
12.66
12.17
9.93
10.65
10.49
10.11
7.53
4.61
6.34
0.00
Other Non Current Assets
1.27
0.76
0.95
2.38
3.76
4.94
5.68
4.93
3.68
0.00
Current Assets
122.47
122.68
135.12
126.08
112.35
87.76
66.19
57.58
58.03
59.30
Current Investments
13.51
8.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
70.73
57.34
70.20
58.00
61.69
56.85
46.68
34.03
39.50
35.67
Cash & Bank
10.52
31.20
39.14
50.54
34.39
15.40
7.71
10.61
6.08
4.99
Other Current Assets
27.71
20.98
17.46
16.78
16.26
15.51
11.80
12.95
12.45
18.65
Short Term Loans & Adv.
6.62
5.06
8.32
0.77
0.85
0.49
1.47
3.27
1.27
11.81
Net Current Assets
88.80
85.96
93.72
89.65
61.53
44.04
29.96
29.03
28.78
27.17
Total Assets
237.19
232.67
236.25
229.93
218.53
194.42
169.27
157.00
158.41
151.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-12.88
3.87
-11.59
17.95
22.97
14.37
-5.74
9.59
3.59
2.35
PBT
4.36
-0.12
11.49
20.78
27.81
28.53
2.52
-3.13
11.38
5.76
Adjustment
0.78
3.01
4.09
-0.01
1.47
1.15
1.03
3.23
-0.12
4.71
Changes in Working Capital
-11.08
6.27
-21.37
3.55
-0.10
-8.55
-9.07
10.36
-6.25
-6.62
Cash after chg. in Working capital
-5.94
9.16
-5.79
24.31
29.19
21.13
-5.52
10.46
5.01
3.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.94
-5.29
-5.80
-6.36
-6.22
-6.75
-0.21
-0.87
-1.42
-1.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.48
-12.39
1.29
0.86
-1.35
-2.40
-0.96
-0.63
-0.58
-0.93
Net Fixed Assets
-5.49
-7.81
10.24
-0.58
-1.45
-0.75
-0.01
-0.56
1.44
-0.22
Net Investments
-5.54
-8.30
-1.06
0.00
0.00
0.00
0.00
0.00
0.00
-9.91
Others
8.55
3.72
-7.89
1.44
0.10
-1.65
-0.95
-0.07
-2.02
9.20
Cash from Financing Activity
-3.11
-3.37
-1.15
-2.59
-2.77
-4.25
3.95
-0.35
-2.28
-8.37
Net Cash Inflow / Outflow
-18.47
-11.89
-11.45
16.22
18.85
7.72
-2.75
8.60
0.72
-6.96
Opening Cash & Equivalents
27.72
39.06
50.54
34.39
15.40
7.71
10.61
6.08
4.99
12.68
Closing Cash & Equivalent
10.16
27.72
39.14
50.54
34.39
15.40
7.71
10.61
6.08
4.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
76.08
74.88
77.87
76.15
66.04
59.57
52.21
51.20
51.82
47.81
ROA
1.17%
-2.41%
3.98%
11.56%
9.30%
10.24%
0.65%
-3.21%
5.91%
2.04%
ROE
1.44%
-2.95%
4.85%
14.76%
12.42%
13.57%
0.84%
-4.02%
7.54%
2.90%
ROCE
2.77%
0.22%
6.14%
11.96%
18.11%
20.73%
2.33%
-2.21%
9.44%
5.23%
Fixed Asset Turnover
2.94
3.13
3.44
2.90
3.02
3.17
2.57
2.14
2.28
2.10
Receivable days
78.06
78.42
68.48
70.09
67.79
57.46
55.73
60.28
56.96
70.54
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
20.13
20.81
24.39
31.95
32.65
25.99
26.29
32.75
32.71
50.43
Cash Conversion Cycle
57.93
57.60
44.09
38.14
35.13
31.47
29.43
27.52
24.25
20.10
Total Debt/Equity
0.00
0.00
0.01
0.00
0.00
0.00
0.03
0.00
0.00
0.02
Interest Cover
5.36
0.78
30.73
65.22
90.73
59.72
6.08
-9.16
31.34
9.07

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.