Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

IT - Software

Rating :
78/99

BSE: 517344 | NSE: MINDTECK

304.00
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  306.00
  •  319.80
  •  301.45
  •  305.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  655584
  •  2042.02
  •  319.80
  •  116.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 773.10
  • 29.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 670.29
  • 0.33%
  • 3.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.91%
  • 0.56%
  • 16.99%
  • FII
  • DII
  • Others
  • 0.2%
  • 0.00%
  • 17.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 2.38
  • 5.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.67
  • 59.31
  • 6.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 49.95
  • 24.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.18
  • 16.22
  • 16.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.22
  • 1.42
  • 2.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.39
  • 9.38
  • 9.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
95.75
82.66
15.84%
98.47
84.07
17.13%
93.41
81.26
14.95%
88.74
73.67
20.46%
Expenses
87.21
75.18
16.00%
89.71
77.90
15.16%
85.81
74.68
14.90%
81.88
69.20
18.32%
EBITDA
8.54
7.48
14.17%
8.76
6.17
41.98%
7.60
6.58
15.50%
6.86
4.47
53.47%
EBIDTM
8.92%
9.05%
8.90%
7.34%
8.14%
8.10%
7.73%
6.07%
Other Income
1.52
0.98
55.10%
1.60
1.03
55.34%
1.68
1.33
26.32%
1.09
1.65
-33.94%
Interest
0.22
0.26
-15.38%
0.22
0.25
-12.00%
0.26
0.25
4.00%
0.25
0.24
4.17%
Depreciation
1.11
1.10
0.91%
1.10
1.10
0.00%
1.12
1.22
-8.20%
1.11
1.27
-12.60%
PBT
8.73
7.10
22.96%
9.04
5.85
54.53%
7.90
6.44
22.67%
6.59
4.61
42.95%
Tax
1.54
1.59
-3.14%
1.63
1.12
45.54%
1.67
1.32
26.52%
1.18
1.62
-27.16%
PAT
7.19
5.51
30.49%
7.41
4.73
56.66%
6.23
5.12
21.68%
5.41
2.99
80.94%
PATM
7.51%
6.67%
7.53%
5.63%
6.67%
6.30%
6.10%
4.06%
EPS
2.89
2.21
30.77%
2.98
1.87
59.36%
2.50
2.02
23.76%
2.18
1.18
84.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
376.37
336.73
298.78
286.72
276.13
299.41
296.84
341.66
311.63
319.15
328.81
Net Sales Growth
17.01%
12.70%
4.21%
3.84%
-7.78%
0.87%
-13.12%
9.64%
-2.36%
-2.94%
 
Cost Of Goods Sold
86.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
290.36
336.73
298.78
286.72
276.13
299.41
296.84
341.66
311.63
319.15
328.81
GP Margin
77.15%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
344.61
309.64
279.33
267.12
272.66
296.77
295.57
330.68
290.95
289.98
299.85
Power & Fuel Cost
-
0.88
0.82
1.00
1.57
1.58
1.48
1.12
1.36
1.45
1.40
% Of Sales
-
0.26%
0.27%
0.35%
0.57%
0.53%
0.50%
0.33%
0.44%
0.45%
0.43%
Employee Cost
-
211.29
188.90
194.78
199.24
202.81
204.38
222.82
198.49
186.44
203.90
% Of Sales
-
62.75%
63.22%
67.93%
72.15%
67.74%
68.85%
65.22%
63.69%
58.42%
62.01%
Manufacturing Exp.
-
6.62
9.51
6.18
7.58
16.63
7.49
5.82
9.06
7.92
3.40
% Of Sales
-
1.97%
3.18%
2.16%
2.75%
5.55%
2.52%
1.70%
2.91%
2.48%
1.03%
General & Admin Exp.
-
17.02
15.23
14.58
18.92
24.35
24.72
27.03
23.60
22.95
22.78
% Of Sales
-
5.05%
5.10%
5.09%
6.85%
8.13%
8.33%
7.91%
7.57%
7.19%
6.93%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.88
1.19
1.47
3.64
3.47
3.81
4.22
1.43
1.69
0.00
% Of Sales
-
0.26%
0.40%
0.51%
1.32%
1.16%
1.28%
1.24%
0.46%
0.53%
0.25%
EBITDA
31.76
27.09
19.45
19.60
3.47
2.64
1.27
10.98
20.68
29.17
28.96
EBITDA Margin
8.44%
8.05%
6.51%
6.84%
1.26%
0.88%
0.43%
3.21%
6.64%
9.14%
8.81%
Other Income
5.89
4.43
6.39
4.57
2.77
4.61
2.08
2.60
2.24
0.91
0.94
Interest
0.95
1.01
0.92
1.65
2.26
1.00
0.55
0.39
0.32
0.31
0.49
Depreciation
4.44
4.53
5.02
6.39
7.04
1.89
1.30
1.70
1.82
1.96
0.89
PBT
32.26
25.98
19.90
16.13
-3.06
4.36
1.50
11.49
20.78
27.81
28.53
Tax
6.02
5.21
4.77
5.27
0.73
1.62
5.53
2.20
-5.15
8.62
9.92
Tax Rate
18.66%
20.05%
12.53%
32.67%
-1.14%
37.16%
-4608.33%
19.15%
-24.78%
31.00%
34.77%
PAT
26.24
20.77
33.31
10.86
-64.80
2.74
-5.65
9.29
25.93
19.20
18.61
PAT before Minority Interest
26.24
20.77
33.31
10.86
-64.80
2.74
-5.65
9.29
25.93
19.20
18.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.97%
6.17%
11.15%
3.79%
-23.47%
0.92%
-1.90%
2.72%
8.32%
6.02%
5.66%
PAT Growth
43.00%
-37.65%
206.72%
-
-
-
-
-64.17%
35.05%
3.17%
 
EPS
10.37
8.21
13.17
4.29
-25.61
1.08
-2.23
3.67
10.25
7.59
7.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
190.64
175.50
139.85
129.63
195.43
191.76
196.54
189.28
163.53
147.09
Share Capital
24.86
25.30
25.21
25.21
25.21
25.21
24.97
24.76
24.65
24.56
Total Reserves
164.44
148.69
112.89
102.61
166.60
163.55
169.46
163.77
138.12
121.76
Non-Current Liabilities
1.36
4.00
3.84
14.35
8.09
4.19
-1.69
4.21
4.18
3.61
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.31
3.24
3.10
8.95
9.77
6.58
1.82
5.39
4.49
3.67
Current Liabilities
46.35
45.65
58.58
37.38
33.67
36.72
41.40
36.44
50.83
43.72
Trade Payables
15.59
18.32
13.50
12.84
14.79
9.88
14.68
16.31
20.65
14.81
Other Current Liabilities
25.92
21.23
19.54
17.15
13.27
13.26
13.28
10.93
11.09
10.97
Short Term Borrowings
0.00
0.00
18.08
0.00
0.00
0.01
1.01
0.00
0.00
0.00
Short Term Provisions
4.84
6.10
7.46
7.39
5.61
13.57
12.44
9.19
19.08
17.94
Total Liabilities
238.35
225.15
202.27
181.36
237.19
232.67
236.25
229.93
218.54
194.42
Net Block
35.21
37.50
37.77
50.13
100.11
96.36
89.15
90.82
91.92
91.61
Gross Block
45.95
54.72
50.82
61.34
104.89
99.08
90.59
107.97
107.03
104.58
Accumulated Depreciation
10.74
17.22
13.05
11.21
4.78
2.72
1.44
17.15
15.11
12.97
Non Current Assets
42.80
65.61
47.55
67.63
114.72
109.99
101.13
103.85
106.18
106.66
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.37
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
1.02
0.68
0.70
0.72
0.00
0.00
0.00
Long Term Loans & Adv.
6.53
6.84
9.51
16.31
12.66
12.17
9.93
10.65
10.49
10.11
Other Non Current Assets
0.44
20.64
0.27
0.17
1.27
0.76
0.95
2.38
3.76
4.94
Current Assets
195.55
159.54
154.72
113.73
122.47
122.68
135.12
126.08
112.35
87.76
Current Investments
0.00
0.00
0.00
0.43
13.51
8.10
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
85.86
72.62
68.47
57.04
70.73
57.34
70.20
58.00
61.69
56.85
Cash & Bank
100.34
76.91
77.66
29.39
10.52
31.20
39.14
50.54
34.39
15.40
Other Current Assets
9.35
4.68
3.98
24.25
27.71
26.04
25.78
17.55
16.26
15.51
Short Term Loans & Adv.
5.32
5.33
4.61
2.62
6.62
5.06
8.32
0.77
0.85
0.49
Net Current Assets
149.20
113.89
96.14
76.35
88.80
85.96
93.72
89.65
61.53
44.04
Total Assets
238.35
225.15
202.27
181.36
237.19
232.67
236.25
229.93
218.53
194.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
12.72
21.65
33.71
15.16
-12.88
3.87
-11.59
17.95
22.97
14.37
PBT
25.98
38.08
16.13
-64.07
4.36
-0.12
11.49
20.78
27.81
28.53
Adjustment
2.76
-16.55
5.71
69.74
-0.07
3.01
4.09
-0.01
1.47
1.15
Changes in Working Capital
-10.04
4.02
11.82
12.85
-10.23
6.27
-21.37
3.55
-0.10
-8.55
Cash after chg. in Working capital
18.70
25.55
33.66
18.52
-5.94
9.16
-5.79
24.31
29.19
21.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.98
-3.90
0.05
-3.36
-6.94
-5.29
-5.80
-6.36
-6.22
-6.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.40
-20.00
-25.27
12.34
-2.48
-12.39
1.29
0.86
-1.35
-2.40
Net Fixed Assets
6.55
-3.66
9.40
-15.28
-5.49
-7.81
10.24
-0.58
-1.45
-0.75
Net Investments
0.00
0.10
1.10
69.69
-5.54
-8.30
-1.06
0.00
0.00
0.00
Others
-16.95
-16.44
-35.77
-42.07
8.55
3.72
-7.89
1.44
0.10
-1.65
Cash from Financing Activity
-14.73
-3.36
13.13
-9.30
-3.12
-3.37
-1.15
-2.59
-2.77
-4.25
Net Cash Inflow / Outflow
-12.41
-1.71
21.57
18.20
-18.48
-11.89
-11.45
16.22
18.85
7.72
Opening Cash & Equivalents
50.28
50.60
29.06
10.16
27.72
39.06
50.54
34.39
15.40
7.71
Closing Cash & Equivalent
41.43
50.28
50.60
29.06
10.16
27.72
39.14
50.54
34.39
15.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
76.15
68.77
54.78
50.70
76.08
74.88
77.87
76.15
66.04
59.57
ROA
8.96%
15.59%
5.66%
-30.96%
1.17%
-2.41%
3.98%
11.56%
9.30%
10.24%
ROE
11.43%
21.35%
8.17%
-40.55%
1.44%
-2.95%
4.85%
14.76%
12.42%
13.57%
ROCE
14.74%
23.39%
12.37%
-38.03%
2.77%
0.22%
6.14%
11.96%
18.11%
20.73%
Fixed Asset Turnover
6.69
5.66
5.11
3.32
2.94
3.13
3.44
2.90
3.02
3.17
Receivable days
85.89
86.18
79.89
84.45
78.06
78.42
68.48
70.09
67.79
57.46
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
23.30
20.13
20.81
24.39
31.95
32.65
25.99
Cash Conversion Cycle
85.89
86.18
79.89
61.14
57.93
57.60
44.09
38.14
35.13
31.47
Total Debt/Equity
0.00
0.00
0.13
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Interest Cover
26.72
42.39
10.78
-27.35
5.36
0.78
30.73
65.22
90.73
59.72

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.