Nifty
Sensex
:
:
14581.45
48803.68
76.65 (0.53%)
259.62 (0.53%)

IT - Software Services

Rating :
76/99

BSE: 532819 | NSE: MINDTREE

2065.30
15-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2020.00
  •  2080.95
  •  1951.00
  •  2050.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1833728
  •  37251.66
  •  2275.95
  •  721.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33,998.16
  • 34.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33,411.66
  • 0.63%
  • 8.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.03%
  • 0.33%
  • 13.36%
  • FII
  • DII
  • Others
  • 13.27%
  • 10.12%
  • 1.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.80
  • 10.69
  • 12.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.79
  • 5.67
  • 7.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.03
  • 2.69
  • 3.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.35
  • 20.94
  • 23.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.60
  • 4.65
  • 5.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.47
  • 12.96
  • 14.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
2,023.70
1,965.30
2.97%
1,926.00
1,914.30
0.61%
1,908.80
1,834.20
4.07%
2,050.50
1,839.40
11.48%
Expenses
1,555.80
1,659.00
-6.22%
1,535.70
1,666.10
-7.83%
1,586.80
1,650.10
-3.84%
1,726.80
1,559.10
10.76%
EBITDA
467.90
306.30
52.76%
390.30
248.20
57.25%
322.00
184.10
74.90%
323.70
280.30
15.48%
EBIDTM
23.12%
15.59%
20.26%
12.97%
16.87%
10.04%
14.01%
14.01%
Other Income
61.60
34.80
77.01%
24.50
19.70
24.37%
40.60
22.00
84.55%
18.30
29.00
-36.90%
Interest
12.70
13.30
-4.51%
13.20
13.80
-4.35%
13.10
13.00
0.77%
12.80
0.00
0
Depreciation
71.70
69.90
2.58%
56.90
70.70
-19.52%
59.70
66.90
-10.76%
67.90
42.80
58.64%
PBT
445.10
257.90
72.59%
344.70
183.40
87.95%
289.80
126.20
129.64%
261.30
266.50
-1.95%
Tax
118.60
60.90
94.75%
91.00
48.40
88.02%
76.80
33.50
129.25%
55.10
68.10
-19.09%
PAT
326.50
197.00
65.74%
253.70
135.00
87.93%
213.00
92.70
129.77%
206.20
198.40
3.93%
PATM
16.13%
10.02%
13.17%
7.05%
11.16%
5.05%
7.11%
7.11%
EPS
19.82
11.97
65.58%
15.40
8.20
87.80%
12.94
5.64
129.43%
28.29
28.29
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
7,909.00
7,764.30
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
1,915.20
1,509.00
Net Sales Growth
4.71%
10.58%
28.53%
4.32%
12.06%
31.19%
17.49%
28.36%
23.32%
26.92%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,264.90
7,764.30
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
1,915.20
1,509.00
GP Margin
41.28%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
6,405.10
6,682.80
5,957.00
4,722.30
4,531.90
3,852.00
2,852.70
2,421.60
1,909.40
1,622.20
1,331.20
Power & Fuel Cost
-
31.30
30.20
28.90
31.30
31.60
27.50
25.50
20.60
18.30
16.90
% Of Sales
-
0.40%
0.43%
0.53%
0.60%
0.68%
0.77%
0.84%
0.87%
0.96%
1.12%
Employee Cost
-
5,064.70
4,421.20
3,564.10
3,412.50
2,799.10
2,071.00
1,782.00
1,427.40
1,226.10
985.30
% Of Sales
-
65.23%
62.97%
65.24%
65.17%
59.90%
58.14%
58.78%
60.44%
64.02%
65.29%
Manufacturing Exp.
-
160.80
108.20
189.60
191.30
155.20
52.70
39.50
33.10
38.90
34.00
% Of Sales
-
2.07%
1.54%
3.47%
3.65%
3.32%
1.48%
1.30%
1.40%
2.03%
2.25%
General & Admin Exp.
-
796.90
869.30
389.10
576.10
361.90
336.10
287.40
170.40
169.80
151.90
% Of Sales
-
10.26%
12.38%
7.12%
11.00%
7.74%
9.44%
9.48%
7.21%
8.87%
10.07%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.30
0.00
201.70
13.60
207.30
153.70
146.60
171.80
103.00
0.00
% Of Sales
-
0.11%
0%
3.69%
0.26%
4.44%
4.32%
4.84%
7.27%
5.38%
6.45%
EBITDA
1,503.90
1,081.50
1,064.50
740.50
704.50
821.00
709.20
610.00
452.40
293.00
177.80
EBITDA Margin
19.02%
13.93%
15.16%
13.56%
13.45%
17.57%
19.91%
20.12%
19.15%
15.30%
11.78%
Other Income
145.00
75.60
89.30
190.20
55.30
83.90
83.50
49.60
35.00
38.50
24.20
Interest
51.80
52.90
2.90
16.90
19.10
16.00
0.10
0.40
1.00
0.50
0.40
Depreciation
256.20
275.40
164.10
171.50
185.80
165.80
101.80
80.90
62.40
69.50
71.20
PBT
1,340.90
828.80
986.80
742.30
554.90
723.10
690.80
578.30
424.00
261.50
130.40
Tax
341.50
197.90
232.70
172.20
136.30
170.60
154.50
127.50
84.70
43.00
28.80
Tax Rate
25.47%
23.88%
23.58%
23.20%
24.56%
23.59%
22.37%
22.05%
19.98%
16.44%
22.09%
PAT
999.40
630.90
754.10
570.10
418.60
552.50
536.30
450.80
339.30
218.50
101.60
PAT before Minority Interest
999.40
630.90
754.10
570.10
418.60
552.50
536.30
450.80
339.30
218.50
101.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.64%
8.13%
10.74%
10.44%
7.99%
11.82%
15.06%
14.87%
14.37%
11.41%
6.73%
PAT Growth
60.39%
-16.34%
32.28%
36.19%
-24.24%
3.02%
18.97%
32.86%
55.29%
115.06%
 
EPS
60.68
38.31
45.79
34.61
25.42
33.55
32.56
27.37
20.60
13.27
6.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,156.80
3,306.10
2,741.40
2,577.10
2,414.90
2,012.80
1,640.50
1,313.70
957.20
776.20
Share Capital
164.60
164.20
163.90
168.00
167.80
83.70
41.70
41.50
40.50
40.00
Total Reserves
2,982.10
3,125.40
2,557.40
2,404.00
2,236.40
1,920.90
1,592.00
1,267.40
911.90
731.40
Non-Current Liabilities
492.70
-20.90
-22.40
-31.00
46.70
-9.20
-20.70
-27.10
-23.70
3.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.50
0.90
1.30
1.80
2.30
2.70
3.20
3.70
4.10
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
3.90
0.00
0.00
0.00
Current Liabilities
1,323.60
855.00
985.70
782.10
774.40
606.40
439.40
368.40
369.10
213.60
Trade Payables
258.70
213.10
171.00
165.10
189.00
122.70
8.20
18.90
10.40
16.70
Other Current Liabilities
754.50
427.10
361.40
376.40
380.30
279.20
273.80
216.60
245.60
143.90
Short Term Borrowings
0.00
0.00
300.00
97.80
41.50
0.00
0.00
21.70
40.70
0.00
Short Term Provisions
310.40
214.80
153.30
142.80
163.60
204.50
157.40
111.20
72.40
53.00
Total Liabilities
4,973.10
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
1,302.60
992.90
Net Block
1,409.20
966.90
956.80
1,022.00
1,162.00
555.50
343.60
258.90
259.10
300.60
Gross Block
2,697.40
2,050.50
1,902.00
1,821.10
1,800.20
1,080.30
784.60
640.70
582.00
562.40
Accumulated Depreciation
1,288.20
1,083.60
945.20
799.10
638.20
524.80
441.00
381.80
322.90
261.80
Non Current Assets
1,718.20
1,373.00
1,201.60
1,267.20
1,408.60
757.40
590.40
505.30
425.50
354.10
Capital Work in Progress
13.60
29.70
9.20
19.20
23.20
35.40
49.60
57.10
8.50
0.10
Non Current Investment
80.40
120.00
5.80
5.80
6.20
0.80
17.50
23.00
0.70
0.70
Long Term Loans & Adv.
211.80
243.20
215.70
182.40
184.90
164.00
177.10
163.00
153.20
52.40
Other Non Current Assets
3.20
13.20
14.10
37.80
32.30
1.70
2.60
3.30
4.00
0.30
Current Assets
3,254.90
2,767.20
2,503.10
2,061.00
1,827.40
1,852.60
1,468.80
1,149.70
877.10
638.80
Current Investments
694.40
683.60
720.60
586.90
226.60
534.30
516.00
402.70
307.50
110.50
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,438.90
1,335.60
1,015.50
896.20
972.80
696.30
600.40
450.80
407.80
282.50
Cash & Bank
587.00
256.20
328.90
250.80
233.20
376.30
118.40
125.20
60.20
45.90
Other Current Assets
534.60
449.50
405.70
293.80
394.80
245.70
234.00
171.00
101.60
199.90
Short Term Loans & Adv.
43.40
42.30
32.40
33.30
284.00
145.10
61.30
43.00
19.10
115.80
Net Current Assets
1,931.30
1,912.20
1,517.40
1,278.90
1,053.00
1,246.20
1,029.40
781.30
508.00
425.20
Total Assets
4,973.10
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
1,302.60
992.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
825.10
630.50
564.40
653.50
421.40
598.30
321.90
266.40
206.00
43.30
PBT
828.80
986.80
742.30
418.60
552.50
690.80
578.30
424.00
261.50
130.40
Adjustment
314.40
105.20
68.60
290.30
314.40
58.60
49.90
-0.40
52.10
50.60
Changes in Working Capital
-154.10
-236.00
-83.30
121.70
-251.60
2.80
-176.60
-60.30
-51.20
-84.40
Cash after chg. in Working capital
989.10
856.00
727.60
830.60
615.30
752.20
451.60
363.30
262.40
96.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-164.00
-225.50
-163.20
-177.10
-193.90
-153.90
-129.70
-96.90
-56.40
-53.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.90
-193.30
-200.00
-453.30
-425.70
-209.80
-224.40
-191.90
-230.60
-38.30
Net Fixed Assets
-630.80
-169.00
-347.90
-534.00
-8.80
-186.10
-136.40
-107.30
-28.00
-87.10
Net Investments
28.80
-77.20
162.50
194.70
-439.60
-110.70
-107.80
-116.60
-197.00
99.80
Others
579.10
52.90
-14.60
-114.00
22.70
87.00
19.80
32.00
-5.60
-51.00
Cash from Financing Activity
-696.00
-522.10
-287.50
-137.60
-172.00
-137.60
-111.30
-12.50
36.80
0.20
Net Cash Inflow / Outflow
106.20
-84.90
76.90
62.60
-176.30
250.90
-13.80
62.00
12.20
5.20
Opening Cash & Equivalents
255.90
327.50
250.80
193.70
360.80
118.40
125.20
60.20
45.90
40.00
Closing Cash & Equivalent
390.90
255.90
327.50
250.80
193.70
376.30
118.40
125.20
60.20
45.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
191.17
200.34
166.03
153.10
143.28
119.75
97.94
78.85
58.79
48.21
ROA
13.85%
19.23%
16.21%
12.75%
18.90%
22.97%
24.27%
22.94%
19.04%
10.66%
ROE
19.60%
25.09%
21.54%
16.82%
25.06%
29.48%
30.64%
30.01%
25.35%
14.14%
ROCE
27.28%
31.17%
26.55%
22.35%
33.04%
37.76%
38.80%
36.31%
29.39%
17.99%
Fixed Asset Turnover
3.27
3.55
2.93
2.89
3.24
3.82
4.25
3.86
3.35
2.77
Receivable days
65.21
61.11
63.87
65.14
65.19
66.44
63.28
66.35
65.78
62.83
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
15.54
14.82
15.48
16.87
18.01
10.58
2.56
3.46
3.65
4.82
Cash Conversion Cycle
49.68
46.29
48.38
48.27
47.17
55.86
60.72
62.89
62.13
58.01
Total Debt/Equity
0.00
0.00
0.11
0.04
0.02
0.00
0.00
0.02
0.05
0.01
Interest Cover
16.67
341.28
44.92
30.05
46.19
6909.00
1446.75
425.00
524.00
327.00

News Update:


  • Mindtree enters into multi-year partnership with Knauf
    22nd Mar 2021, 10:49 AM

    The engagement will leverage industry-leading IT platforms and will also help Knauf complete post-merger technology integrations

    Read More
  • Mindtree achieves Google Cloud partner specialization in application development
    22nd Feb 2021, 11:55 AM

    This specialization highlights Mindtree’s expertise and success in building customer solutions in application development using Google Cloud technology

    Read More
  • Mindtree helps Aflac simplify claims experience for customers
    20th Jan 2021, 12:39 PM

    The enhanced app utilizes a modern technology stack and provides a more responsive and mobile friendly experience

    Read More
  • Mindtree reports 66% rise in Q3 net profit
    19th Jan 2021, 09:26 AM

    Total income of the company increased by 4.26% at Rs 2,085.30 crore for Q3FY21

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.