Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

IT - Software Services

Rating :
64/99

BSE: 532819 | NSE: MINDTREE

2883.35
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2874.00
  • 2905.90
  • 2810.00
  • 2887.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  582730
  •  16667.78
  •  5060.00
  •  2457.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47,504.06
  • 28.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 46,452.76
  • 1.28%
  • 8.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.99%
  • 0.40%
  • 12.18%
  • FII
  • DII
  • Others
  • 14.4%
  • 10.01%
  • 2.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.12
  • 14.02
  • 10.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.11
  • 24.28
  • 15.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.16
  • 23.73
  • 37.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.86
  • 25.76
  • 28.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.96
  • 6.80
  • 8.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.34
  • 17.10
  • 19.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
2,897.40
2,109.30
37.36%
2,750.00
2,023.70
35.89%
2,586.20
1,926.00
34.28%
2,291.70
1,908.80
20.06%
Expenses
2,289.10
1,646.70
39.01%
2,157.90
1,555.80
38.70%
2,055.50
1,535.70
33.85%
1,827.20
1,586.80
15.15%
EBITDA
608.30
462.60
31.50%
592.10
467.90
26.54%
530.70
390.30
35.97%
464.50
322.00
44.25%
EBIDTM
20.99%
21.93%
21.53%
23.12%
20.52%
20.26%
20.27%
16.87%
Other Income
89.90
38.90
131.11%
70.80
61.60
14.94%
74.80
24.50
205.31%
71.80
40.60
76.85%
Interest
12.10
11.40
6.14%
12.70
12.70
0.00%
12.50
13.20
-5.30%
12.90
13.10
-1.53%
Depreciation
59.60
71.30
-16.41%
63.20
71.70
-11.85%
61.00
56.90
7.21%
58.20
59.70
-2.51%
PBT
626.50
418.80
49.59%
587.00
445.10
31.88%
532.00
344.70
54.34%
465.20
289.80
60.52%
Tax
153.40
101.50
51.13%
149.50
118.60
26.05%
133.10
91.00
46.26%
121.80
76.80
58.59%
PAT
473.10
317.30
49.10%
437.50
326.50
34.00%
398.90
253.70
57.23%
343.40
213.00
61.22%
PATM
16.33%
15.04%
15.91%
16.13%
15.42%
13.17%
14.98%
11.16%
EPS
28.71
19.27
48.99%
26.55
19.82
33.96%
24.21
15.40
57.21%
20.85
12.94
61.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
10,525.30
7,967.80
7,764.30
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
Net Sales Growth
-
32.10%
2.62%
10.58%
28.53%
4.32%
12.06%
31.19%
17.49%
28.36%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
10,525.30
7,967.80
7,764.30
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
8,329.70
6,311.10
6,682.80
5,957.00
4,722.30
4,531.90
3,852.00
2,852.70
2,421.60
1,909.40
Power & Fuel Cost
-
18.30
16.80
31.30
30.20
28.90
31.30
31.60
27.50
25.50
20.60
% Of Sales
-
0.17%
0.21%
0.40%
0.43%
0.53%
0.60%
0.68%
0.77%
0.84%
0.87%
Employee Cost
-
6,327.80
5,113.20
5,064.70
4,421.20
3,564.10
3,412.50
2,799.10
2,071.00
1,782.00
1,427.40
% Of Sales
-
60.12%
64.17%
65.23%
62.97%
65.24%
65.17%
59.90%
58.14%
58.78%
60.44%
Manufacturing Exp.
-
263.50
183.90
160.80
108.20
189.60
191.30
155.20
52.70
39.50
33.10
% Of Sales
-
2.50%
2.31%
2.07%
1.54%
3.47%
3.65%
3.32%
1.48%
1.30%
1.40%
General & Admin Exp.
-
641.30
424.20
796.90
869.30
389.10
372.30
361.90
336.10
287.40
170.40
% Of Sales
-
6.09%
5.32%
10.26%
12.38%
7.12%
7.11%
7.74%
9.44%
9.48%
7.21%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
8.30
0.00
201.70
217.40
207.30
153.70
146.60
0.00
% Of Sales
-
0%
0%
0.11%
0%
3.69%
4.15%
4.44%
4.32%
4.84%
7.27%
EBITDA
-
2,195.60
1,656.70
1,081.50
1,064.50
740.50
704.50
821.00
709.20
610.00
452.40
EBITDA Margin
-
20.86%
20.79%
13.93%
15.16%
13.56%
13.45%
17.57%
19.91%
20.12%
19.15%
Other Income
-
307.30
151.70
75.60
89.30
190.20
55.30
83.90
83.50
49.60
35.00
Interest
-
50.20
50.40
52.90
2.90
16.90
19.10
16.00
0.10
0.40
1.00
Depreciation
-
242.00
259.60
275.40
164.10
171.50
185.80
165.80
101.80
80.90
62.40
PBT
-
2,210.70
1,498.40
828.80
986.80
742.30
554.90
723.10
690.80
578.30
424.00
Tax
-
557.80
387.90
197.90
232.70
172.20
136.30
170.60
154.50
127.50
84.70
Tax Rate
-
25.23%
25.89%
23.88%
23.58%
23.20%
24.56%
23.59%
22.37%
22.05%
19.98%
PAT
-
1,652.90
1,110.50
630.90
754.10
570.10
418.60
552.50
536.30
450.80
339.30
PAT before Minority Interest
-
1,652.90
1,110.50
630.90
754.10
570.10
418.60
552.50
536.30
450.80
339.30
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
15.70%
13.94%
8.13%
10.74%
10.44%
7.99%
11.82%
15.06%
14.87%
14.37%
PAT Growth
-
48.84%
76.02%
-16.34%
32.28%
36.19%
-24.24%
3.02%
18.97%
32.86%
 
EPS
-
100.30
67.38
38.28
45.76
34.59
25.40
33.53
32.54
27.35
20.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
5,473.90
4,319.00
3,156.80
3,306.10
2,741.40
2,577.10
2,414.90
2,012.80
1,640.50
1,313.70
Share Capital
164.80
164.70
164.60
164.20
163.90
168.00
167.80
83.70
41.70
41.50
Total Reserves
5,267.10
4,144.50
2,982.10
3,125.40
2,557.40
2,404.00
2,236.40
1,920.90
1,592.00
1,267.40
Non-Current Liabilities
482.60
414.70
492.70
-20.90
-22.40
-31.00
46.70
-9.20
-20.70
-27.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.50
0.90
1.30
1.80
2.30
2.70
3.20
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.90
0.00
Current Liabilities
2,200.80
1,592.60
1,323.60
855.00
985.70
782.10
774.40
606.40
439.40
368.40
Trade Payables
535.70
267.60
255.40
213.10
171.00
165.10
189.00
122.70
8.20
18.90
Other Current Liabilities
1,209.90
864.50
828.60
427.10
361.40
376.40
380.30
279.20
273.80
216.60
Short Term Borrowings
0.00
0.00
0.00
0.00
300.00
97.80
41.50
0.00
0.00
21.70
Short Term Provisions
455.20
460.50
239.60
214.80
153.30
142.80
163.60
204.50
157.40
111.20
Total Liabilities
8,157.30
6,326.30
4,973.10
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
Net Block
1,375.20
1,275.80
1,409.20
966.90
956.80
1,022.00
1,162.00
555.50
343.60
258.90
Gross Block
3,029.00
2,790.40
2,697.40
2,050.50
1,902.00
1,821.10
1,800.20
1,080.30
784.60
640.70
Accumulated Depreciation
1,653.80
1,514.60
1,288.20
1,083.60
945.20
799.10
638.20
524.80
441.00
381.80
Non Current Assets
2,083.30
1,750.90
1,718.20
1,373.00
1,201.60
1,267.20
1,408.60
757.40
590.40
505.30
Capital Work in Progress
21.50
22.40
13.60
29.70
9.20
19.20
23.20
35.40
49.60
57.10
Non Current Investment
311.60
116.10
80.40
120.00
5.80
5.80
6.20
0.80
17.50
23.00
Long Term Loans & Adv.
190.80
210.80
211.80
243.20
215.70
182.40
184.90
164.00
177.10
163.00
Other Non Current Assets
184.20
125.80
3.20
13.20
14.10
37.80
32.30
1.70
2.60
3.30
Current Assets
6,074.00
4,575.40
3,254.90
2,767.20
2,503.10
2,061.00
1,827.40
1,852.60
1,468.80
1,149.70
Current Investments
2,239.10
1,930.70
694.40
683.60
720.60
586.90
226.60
534.30
516.00
402.70
Inventories
4.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,731.30
1,274.20
1,438.90
1,335.60
1,015.50
896.20
972.80
696.30
600.40
450.80
Cash & Bank
1,051.30
759.70
587.00
256.20
328.90
250.80
233.20
376.30
118.40
125.20
Other Current Assets
1,048.20
227.60
176.40
449.50
438.10
327.10
394.80
245.70
234.00
171.00
Short Term Loans & Adv.
658.10
383.20
358.20
42.30
32.40
33.30
268.00
145.10
61.30
43.00
Net Current Assets
3,873.20
2,982.80
1,931.30
1,912.20
1,517.40
1,278.90
1,053.00
1,246.20
1,029.40
781.30
Total Assets
8,157.30
6,326.30
4,973.10
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
1,537.00
1,996.00
825.10
630.50
564.40
653.50
421.40
598.30
321.90
266.40
PBT
2,210.70
1,498.40
828.80
986.80
742.30
554.90
723.10
690.80
578.30
424.00
Adjustment
184.10
212.60
314.40
105.20
68.60
154.00
143.80
58.60
49.90
-0.40
Changes in Working Capital
-311.40
601.80
-154.10
-236.00
-83.30
121.70
-251.60
2.80
-176.60
-60.30
Cash after chg. in Working capital
2,083.40
2,312.80
989.10
856.00
727.60
830.60
615.30
752.20
451.60
363.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-546.40
-316.80
-164.00
-225.50
-163.20
-177.10
-193.90
-153.90
-129.70
-96.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-686.00
-1,183.30
-22.90
-193.30
-200.00
-453.30
-425.70
-209.80
-224.40
-191.90
Net Fixed Assets
-237.70
-101.80
-630.80
-169.00
-347.90
-534.00
-8.80
-186.10
-136.40
-107.30
Net Investments
-503.90
-1,272.00
28.80
-77.20
162.50
194.70
-439.60
-110.70
-107.80
-116.60
Others
55.60
190.50
579.10
52.90
-14.60
-114.00
22.70
87.00
19.80
32.00
Cash from Financing Activity
-595.70
-422.50
-696.00
-522.10
-287.50
-137.60
-172.00
-137.60
-111.30
-12.50
Net Cash Inflow / Outflow
255.30
390.20
106.20
-84.90
76.90
62.60
-176.30
250.90
-13.80
62.00
Opening Cash & Equivalents
759.70
390.90
255.90
327.50
250.80
193.70
360.80
118.40
125.20
60.20
Closing Cash & Equivalent
1,051.30
759.70
390.90
255.90
327.50
250.80
193.70
376.30
118.40
125.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
329.61
261.64
191.17
200.34
166.03
153.10
143.28
119.75
97.94
78.85
ROA
22.82%
19.66%
13.85%
19.23%
16.21%
12.75%
18.90%
22.97%
24.27%
22.94%
ROE
33.94%
29.79%
19.60%
25.09%
21.54%
16.82%
25.06%
29.48%
30.64%
30.01%
ROCE
46.17%
41.43%
27.28%
31.17%
26.55%
22.35%
33.04%
37.76%
38.80%
36.31%
Fixed Asset Turnover
3.62
2.90
3.27
3.55
2.93
2.89
3.24
3.82
4.25
3.86
Receivable days
52.11
62.14
65.21
61.11
63.87
65.14
65.19
66.44
63.28
66.35
Inventory Days
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
15.43
14.82
15.48
16.87
18.01
10.58
2.56
3.46
Cash Conversion Cycle
52.26
62.14
49.79
46.29
48.38
48.27
47.17
55.86
60.72
62.89
Total Debt/Equity
0.00
0.00
0.00
0.00
0.11
0.04
0.02
0.00
0.00
0.02
Interest Cover
45.04
30.73
16.67
341.28
44.92
30.05
46.19
6909.00
1446.75
425.00

News Update:


  • SEBI levies fines on four individuals for violation of insider trading norms in shares of Mindtree
    25th Jun 2022, 12:32 PM

    The regulator levied a fine of Rs 1 lakh each on Chirag Malhotra, Meenakumari M, BG Dhananjaya and Nikhil Jain

    Read More
  • Mindtree, Finastra partner to bring Finastra’s Fusion Payments To Go payments technology
    16th May 2022, 16:13 PM

    Fusion Payments To Go offers scalable payments processing and clearing functionality, with automated and rapid onboarding for financial institutions, via open APIs

    Read More
  • Mindtree, LTI merger to create India’s next large-scale IT services player
    6th May 2022, 16:48 PM

    Upon the scheme becoming effective, all shareholders of Mindtree will be issued shares of LTI at the ratio of 73 shares of LTI for every 100 shares of Mindtree

    Read More
  • Mindtree, Sapiens International Corporation enter into partnership
    25th Apr 2022, 16:00 PM

    The combined strengths of Mindtree and Sapiens will enable companies to maximize digital transformation and business outcomes

    Read More
  • Mindtree acquires 6.64% stake in COPE Healthcare Consulting
    22nd Apr 2022, 10:37 AM

    The company has completed the acquisition on April 18, 2022

    Read More
  • Mindtree reports 49% rise in Q4 consolidated net profit
    19th Apr 2022, 10:36 AM

    The company has reported a standalone net profit of Rs 473 crore for the quarter ended March 31, 2022

    Read More
  • Mindtree - Quarterly Results
    18th Apr 2022, 16:38 PM

    Read More
  • Mindtree to acquire 6.64% stake in COPE Health Solutions
    5th Apr 2022, 15:27 PM

    With this investment, Mindtree will be able to leverage the consulting, data analytics, and management capabilities of COPE Health Solutions

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.