Nifty
Sensex
:
:
18338.55
61305.95
176.80 (0.97%)
568.90 (0.94%)

IT - Software Services

Rating :
79/99

BSE: 532819 | NSE: MINDTREE

4691.20
14-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  4579.00
  •  4937.65
  •  4550.00
  •  4363.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7595939
  •  361246.84
  •  4937.65
  •  1282.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 77,346.43
  • 55.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76,586.73
  • 0.53%
  • 16.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.02%
  • 0.33%
  • 11.40%
  • FII
  • DII
  • Others
  • 13.66%
  • 11.48%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.32
  • 8.76
  • 4.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.92
  • 18.65
  • 9.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.65
  • 21.55
  • 13.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.10
  • 22.39
  • 23.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.11
  • 5.34
  • 6.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.63
  • 14.43
  • 15.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
2,586.20
1,926.00
34.28%
2,291.70
1,908.80
20.06%
2,109.30
2,050.50
2.87%
2,023.70
1,965.30
2.97%
Expenses
2,055.50
1,535.70
33.85%
1,827.20
1,586.80
15.15%
1,646.70
1,726.80
-4.64%
1,555.80
1,659.00
-6.22%
EBITDA
530.70
390.30
35.97%
464.50
322.00
44.25%
462.60
323.70
42.91%
467.90
306.30
52.76%
EBIDTM
20.52%
20.26%
20.27%
16.87%
21.93%
15.79%
23.12%
15.59%
Other Income
74.80
24.50
205.31%
71.80
40.60
76.85%
38.90
18.30
112.57%
61.60
34.80
77.01%
Interest
12.50
13.20
-5.30%
12.90
13.10
-1.53%
11.40
12.80
-10.94%
12.70
13.30
-4.51%
Depreciation
61.00
56.90
7.21%
58.20
59.70
-2.51%
71.30
67.90
5.01%
71.70
69.90
2.58%
PBT
532.00
344.70
54.34%
465.20
289.80
60.52%
418.80
261.30
60.28%
445.10
257.90
72.59%
Tax
133.10
91.00
46.26%
121.80
76.80
58.59%
101.50
55.10
84.21%
118.60
60.90
94.75%
PAT
398.90
253.70
57.23%
343.40
213.00
61.22%
317.30
206.20
53.88%
326.50
197.00
65.74%
PATM
15.42%
13.17%
14.98%
11.16%
15.04%
10.06%
16.13%
10.02%
EPS
24.21
15.40
57.21%
20.85
12.94
61.13%
19.27
12.53
53.79%
19.82
11.97
65.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
9,010.90
7,967.80
7,764.30
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
1,915.20
Net Sales Growth
14.78%
2.62%
10.58%
28.53%
4.32%
12.06%
31.19%
17.49%
28.36%
23.32%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
9,010.90
7,967.80
7,764.30
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
1,915.20
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
7,085.20
6,311.10
6,682.80
5,957.00
4,722.30
4,531.90
3,852.00
2,852.70
2,421.60
1,909.40
1,622.20
Power & Fuel Cost
-
16.80
31.30
30.20
28.90
31.30
31.60
27.50
25.50
20.60
18.30
% Of Sales
-
0.21%
0.40%
0.43%
0.53%
0.60%
0.68%
0.77%
0.84%
0.87%
0.96%
Employee Cost
-
5,113.20
5,064.70
4,421.20
3,564.10
3,412.50
2,799.10
2,071.00
1,782.00
1,427.40
1,226.10
% Of Sales
-
64.17%
65.23%
62.97%
65.24%
65.17%
59.90%
58.14%
58.78%
60.44%
64.02%
Manufacturing Exp.
-
183.90
160.80
108.20
189.60
191.30
155.20
52.70
39.50
33.10
38.90
% Of Sales
-
2.31%
2.07%
1.54%
3.47%
3.65%
3.32%
1.48%
1.30%
1.40%
2.03%
General & Admin Exp.
-
424.20
796.90
869.30
389.10
372.30
361.90
336.10
287.40
170.40
169.80
% Of Sales
-
5.32%
10.26%
12.38%
7.12%
7.11%
7.74%
9.44%
9.48%
7.21%
8.87%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
8.30
0.00
201.70
217.40
207.30
153.70
146.60
171.80
0.00
% Of Sales
-
0%
0.11%
0%
3.69%
4.15%
4.44%
4.32%
4.84%
7.27%
5.38%
EBITDA
1,925.70
1,656.70
1,081.50
1,064.50
740.50
704.50
821.00
709.20
610.00
452.40
293.00
EBITDA Margin
21.37%
20.79%
13.93%
15.16%
13.56%
13.45%
17.57%
19.91%
20.12%
19.15%
15.30%
Other Income
247.10
151.70
75.60
89.30
190.20
55.30
83.90
83.50
49.60
35.00
38.50
Interest
49.50
50.40
52.90
2.90
16.90
19.10
16.00
0.10
0.40
1.00
0.50
Depreciation
262.20
259.60
275.40
164.10
171.50
185.80
165.80
101.80
80.90
62.40
69.50
PBT
1,861.10
1,498.40
828.80
986.80
742.30
554.90
723.10
690.80
578.30
424.00
261.50
Tax
475.00
387.90
197.90
232.70
172.20
136.30
170.60
154.50
127.50
84.70
43.00
Tax Rate
25.52%
25.89%
23.88%
23.58%
23.20%
24.56%
23.59%
22.37%
22.05%
19.98%
16.44%
PAT
1,386.10
1,110.50
630.90
754.10
570.10
418.60
552.50
536.30
450.80
339.30
218.50
PAT before Minority Interest
1,386.10
1,110.50
630.90
754.10
570.10
418.60
552.50
536.30
450.80
339.30
218.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.38%
13.94%
8.13%
10.74%
10.44%
7.99%
11.82%
15.06%
14.87%
14.37%
11.41%
PAT Growth
59.34%
76.02%
-16.34%
32.28%
36.19%
-24.24%
3.02%
18.97%
32.86%
55.29%
 
EPS
84.16
67.43
38.31
45.79
34.61
25.42
33.55
32.56
27.37
20.60
13.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
4,319.00
3,156.80
3,306.10
2,741.40
2,577.10
2,414.90
2,012.80
1,640.50
1,313.70
957.20
Share Capital
164.70
164.60
164.20
163.90
168.00
167.80
83.70
41.70
41.50
40.50
Total Reserves
4,144.50
2,982.10
3,125.40
2,557.40
2,404.00
2,236.40
1,920.90
1,592.00
1,267.40
911.90
Non-Current Liabilities
414.70
492.70
-20.90
-22.40
-31.00
46.70
-9.20
-20.70
-27.10
-23.70
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.50
0.90
1.30
1.80
2.30
2.70
3.20
3.70
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.90
0.00
0.00
Current Liabilities
1,592.60
1,323.60
855.00
985.70
782.10
774.40
606.40
439.40
368.40
369.10
Trade Payables
267.60
255.40
213.10
171.00
165.10
189.00
122.70
8.20
18.90
10.40
Other Current Liabilities
864.50
828.60
427.10
361.40
376.40
380.30
279.20
273.80
216.60
245.60
Short Term Borrowings
0.00
0.00
0.00
300.00
97.80
41.50
0.00
0.00
21.70
40.70
Short Term Provisions
460.50
239.60
214.80
153.30
142.80
163.60
204.50
157.40
111.20
72.40
Total Liabilities
6,326.30
4,973.10
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
1,302.60
Net Block
1,275.80
1,409.20
966.90
956.80
1,022.00
1,162.00
555.50
343.60
258.90
259.10
Gross Block
2,790.40
2,697.40
2,050.50
1,902.00
1,821.10
1,800.20
1,080.30
784.60
640.70
582.00
Accumulated Depreciation
1,514.60
1,288.20
1,083.60
945.20
799.10
638.20
524.80
441.00
381.80
322.90
Non Current Assets
1,750.90
1,718.20
1,373.00
1,201.60
1,267.20
1,408.60
757.40
590.40
505.30
425.50
Capital Work in Progress
22.40
13.60
29.70
9.20
19.20
23.20
35.40
49.60
57.10
8.50
Non Current Investment
116.10
80.40
120.00
5.80
5.80
6.20
0.80
17.50
23.00
0.70
Long Term Loans & Adv.
210.80
211.80
243.20
215.70
182.40
184.90
164.00
177.10
163.00
153.20
Other Non Current Assets
125.80
3.20
13.20
14.10
37.80
32.30
1.70
2.60
3.30
4.00
Current Assets
4,575.40
3,254.90
2,767.20
2,503.10
2,061.00
1,827.40
1,852.60
1,468.80
1,149.70
877.10
Current Investments
1,930.70
694.40
683.60
720.60
586.90
226.60
534.30
516.00
402.70
307.50
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,274.20
1,438.90
1,335.60
1,015.50
896.20
972.80
696.30
600.40
450.80
407.80
Cash & Bank
759.70
587.00
256.20
328.90
250.80
233.20
376.30
118.40
125.20
60.20
Other Current Assets
610.80
176.40
449.50
405.70
327.10
394.80
245.70
234.00
171.00
101.60
Short Term Loans & Adv.
383.20
358.20
42.30
32.40
33.30
268.00
145.10
61.30
43.00
19.10
Net Current Assets
2,982.80
1,931.30
1,912.20
1,517.40
1,278.90
1,053.00
1,246.20
1,029.40
781.30
508.00
Total Assets
6,326.30
4,973.10
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
1,302.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
1,996.00
825.10
630.50
564.40
653.50
421.40
598.30
321.90
266.40
206.00
PBT
1,498.40
828.80
986.80
742.30
554.90
723.10
690.80
578.30
424.00
261.50
Adjustment
205.20
314.40
105.20
68.60
154.00
143.80
58.60
49.90
-0.40
52.10
Changes in Working Capital
609.20
-154.10
-236.00
-83.30
121.70
-251.60
2.80
-176.60
-60.30
-51.20
Cash after chg. in Working capital
2,312.80
989.10
856.00
727.60
830.60
615.30
752.20
451.60
363.30
262.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-316.80
-164.00
-225.50
-163.20
-177.10
-193.90
-153.90
-129.70
-96.90
-56.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,183.30
-22.90
-193.30
-200.00
-453.30
-425.70
-209.80
-224.40
-191.90
-230.60
Net Fixed Assets
-101.80
-630.80
-169.00
-347.90
-534.00
-8.80
-186.10
-136.40
-107.30
-28.00
Net Investments
-1,272.00
28.80
-77.20
162.50
194.70
-439.60
-110.70
-107.80
-116.60
-197.00
Others
190.50
579.10
52.90
-14.60
-114.00
22.70
87.00
19.80
32.00
-5.60
Cash from Financing Activity
-422.50
-696.00
-522.10
-287.50
-137.60
-172.00
-137.60
-111.30
-12.50
36.80
Net Cash Inflow / Outflow
390.20
106.20
-84.90
76.90
62.60
-176.30
250.90
-13.80
62.00
12.20
Opening Cash & Equivalents
390.90
255.90
327.50
250.80
193.70
360.80
118.40
125.20
60.20
45.90
Closing Cash & Equivalent
759.70
390.90
255.90
327.50
250.80
193.70
376.30
118.40
125.20
60.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
261.64
191.17
200.34
166.03
153.10
143.28
119.75
97.94
78.85
58.79
ROA
19.66%
13.85%
19.23%
16.21%
12.75%
18.90%
22.97%
24.27%
22.94%
19.04%
ROE
29.79%
19.60%
25.09%
21.54%
16.82%
25.06%
29.48%
30.64%
30.01%
25.35%
ROCE
41.43%
27.28%
31.17%
26.55%
22.35%
33.04%
37.76%
38.80%
36.31%
29.39%
Fixed Asset Turnover
2.90
3.27
3.55
2.93
2.89
3.24
3.82
4.25
3.86
3.35
Receivable days
62.14
65.21
61.11
63.87
65.14
65.19
66.44
63.28
66.35
65.78
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
17.09
15.43
14.82
15.48
16.87
18.01
10.58
2.56
3.46
3.65
Cash Conversion Cycle
45.05
49.79
46.29
48.38
48.27
47.17
55.86
60.72
62.89
62.13
Total Debt/Equity
0.00
0.00
0.00
0.11
0.04
0.02
0.00
0.00
0.02
0.05
Interest Cover
30.73
16.67
341.28
44.92
30.05
46.19
6909.00
1446.75
425.00
524.00

News Update:


  • Mindtree reports 57% rise in Q2 consolidated net profit
    13th Oct 2021, 16:54 PM

    Total income of the company increased by 36.43% at Rs 2661.00 crore for Q2FY22

    Read More
  • Mindtree expanding footprint in Europe, Asia-Pacific
    24th Sep 2021, 16:54 PM

    The company has made several key executive appointments to further accelerate growth in the two markets

    Read More
  • Mindtree recognized with 2021 ISG Digital Case Study Award
    10th Aug 2021, 14:14 PM

    The company has been recognized by Information Services Group

    Read More
  • Mindtree gets data analytics partner specialization in google cloud partner advantage program
    15th Jul 2021, 17:07 PM

    This specialization highlights Mindtree's expertise and success in leveraging analytics for business insights using Google Cloud Platform technology

    Read More
  • Mindtree reports 61% rise in Q1 consolidated net profit
    14th Jul 2021, 11:31 AM

    Total income of the company increased by 21.24% at Rs 2363.50 crore for Q1FY22

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.