Nifty
Sensex
:
:
11205.25
37886.41
-45.30 (-0.40%)
-147.73 (-0.39%)

IT - Software Services

Rating :
84/99

BSE: 532819 | NSE: MINDTREE

1271.20
21-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1280.00
  •  1323.00
  •  1262.00
  •  1272.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2083789
  •  27082.28
  •  1323.00
  •  675.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,922.88
  • 27.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,336.38
  • 1.02%
  • 6.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.49%
  • 0.30%
  • 6.75%
  • FII
  • DII
  • Others
  • 10.39%
  • 6.44%
  • 2.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.80
  • 10.69
  • 12.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.79
  • 5.67
  • 7.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.03
  • 2.69
  • 3.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.71
  • 20.65
  • 21.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.27
  • 4.42
  • 4.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.74
  • 12.58
  • 13.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,908.80
1,834.20
4.07%
2,050.50
1,839.40
11.48%
1,965.30
1,787.20
9.97%
1,914.30
1,755.40
9.05%
Expenses
1,586.80
1,650.10
-3.84%
1,726.80
1,559.10
10.76%
1,659.00
1,503.90
10.31%
1,666.10
1,485.50
12.16%
EBITDA
322.00
184.10
74.90%
323.70
280.30
15.48%
306.30
283.30
8.12%
248.20
269.90
-8.04%
EBIDTM
16.87%
10.04%
14.01%
15.24%
15.59%
15.85%
12.97%
15.38%
Other Income
40.60
22.00
84.55%
18.30
29.00
-36.90%
34.80
-20.00
-
19.70
52.40
-62.40%
Interest
13.10
13.00
0.77%
12.80
0.00
0
13.30
0.00
0
13.80
0.10
13,700.00%
Depreciation
59.70
66.90
-10.76%
67.90
42.80
58.64%
69.90
41.00
70.49%
70.70
40.30
75.43%
PBT
289.80
126.20
129.64%
261.30
266.50
-1.95%
257.90
222.30
16.01%
183.40
281.90
-34.94%
Tax
76.80
33.50
129.25%
55.10
68.10
-19.09%
60.90
31.10
95.82%
48.40
75.60
-35.98%
PAT
213.00
92.70
129.77%
206.20
198.40
3.93%
197.00
191.20
3.03%
135.00
206.30
-34.56%
PATM
11.16%
5.05%
7.11%
10.79%
10.02%
10.70%
7.05%
11.75%
EPS
12.94
5.63
129.84%
12.53
12.05
3.98%
11.97
11.62
3.01%
8.20
12.53
-34.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
7,838.90
7,764.30
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
1,915.20
1,509.00
Net Sales Growth
8.63%
10.58%
28.53%
4.32%
12.06%
31.19%
17.49%
28.36%
23.32%
26.92%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,194.80
7,764.30
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
1,915.20
1,509.00
GP Margin
40.76%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
6,638.70
6,682.80
5,957.00
4,722.30
4,531.90
3,852.00
2,852.70
2,421.60
1,909.40
1,622.20
1,331.20
Power & Fuel Cost
-
31.30
30.20
28.90
31.30
31.60
27.50
25.50
20.60
18.30
16.90
% Of Sales
-
0.40%
0.43%
0.53%
0.60%
0.68%
0.77%
0.84%
0.87%
0.96%
1.12%
Employee Cost
-
5,064.70
4,421.20
3,564.10
3,412.50
2,799.10
2,071.00
1,782.00
1,427.40
1,226.10
985.30
% Of Sales
-
65.23%
62.97%
65.24%
65.17%
59.90%
58.14%
58.78%
60.44%
64.02%
65.29%
Manufacturing Exp.
-
160.80
230.50
189.60
191.30
155.20
52.70
39.50
33.10
38.90
34.00
% Of Sales
-
2.07%
3.28%
3.47%
3.65%
3.32%
1.48%
1.30%
1.40%
2.03%
2.25%
General & Admin Exp.
-
796.90
459.30
389.10
576.10
361.90
336.10
287.40
170.40
169.80
151.90
% Of Sales
-
10.26%
6.54%
7.12%
11.00%
7.74%
9.44%
9.48%
7.21%
8.87%
10.07%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.30
287.70
201.70
13.60
207.30
153.70
146.60
171.80
103.00
0.00
% Of Sales
-
0.11%
4.10%
3.69%
0.26%
4.44%
4.32%
4.84%
7.27%
5.38%
6.45%
EBITDA
1,200.20
1,081.50
1,064.50
740.50
704.50
821.00
709.20
610.00
452.40
293.00
177.80
EBITDA Margin
15.31%
13.93%
15.16%
13.56%
13.45%
17.57%
19.91%
20.12%
19.15%
15.30%
11.78%
Other Income
113.40
75.60
89.30
190.20
55.30
83.90
83.50
49.60
35.00
38.50
24.20
Interest
53.00
52.90
2.90
16.90
19.10
16.00
0.10
0.40
1.00
0.50
0.40
Depreciation
268.20
275.40
164.10
171.50
185.80
165.80
101.80
80.90
62.40
69.50
71.20
PBT
992.40
828.80
986.80
742.30
554.90
723.10
690.80
578.30
424.00
261.50
130.40
Tax
241.20
197.90
232.70
172.20
136.30
170.60
154.50
127.50
84.70
43.00
28.80
Tax Rate
24.30%
23.88%
23.58%
23.20%
24.56%
23.59%
22.37%
22.05%
19.98%
16.44%
22.09%
PAT
751.20
630.90
754.10
570.10
418.60
552.50
536.30
450.80
339.30
218.50
101.60
PAT before Minority Interest
751.20
630.90
754.10
570.10
418.60
552.50
536.30
450.80
339.30
218.50
101.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.58%
8.13%
10.74%
10.44%
7.99%
11.82%
15.06%
14.87%
14.37%
11.41%
6.73%
PAT Growth
9.09%
-16.34%
32.28%
36.19%
-24.24%
3.02%
18.97%
32.86%
55.29%
115.06%
 
EPS
45.64
38.33
45.81
34.64
25.43
33.57
32.58
27.39
20.61
13.27
6.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,156.80
3,306.10
2,741.40
2,577.10
2,414.90
2,012.80
1,640.50
1,313.70
957.20
776.20
Share Capital
164.60
164.20
163.90
168.00
167.80
83.70
41.70
41.50
40.50
40.00
Total Reserves
2,982.10
3,125.40
2,557.40
2,404.00
2,236.40
1,920.90
1,592.00
1,267.40
911.90
731.40
Non-Current Liabilities
492.70
-20.90
-22.40
-31.00
46.70
-9.20
-20.70
-27.10
-23.70
3.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.50
0.90
1.30
1.80
2.30
2.70
3.20
3.70
4.10
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
3.90
0.00
0.00
0.00
Current Liabilities
1,323.60
855.00
985.70
782.10
774.40
606.40
439.40
368.40
369.10
213.60
Trade Payables
258.70
213.10
171.00
165.10
189.00
122.70
8.20
18.90
10.40
16.70
Other Current Liabilities
754.50
427.10
361.40
376.40
380.30
279.20
273.80
216.60
245.60
143.90
Short Term Borrowings
0.00
0.00
300.00
97.80
41.50
0.00
0.00
21.70
40.70
0.00
Short Term Provisions
310.40
214.80
153.30
142.80
163.60
204.50
157.40
111.20
72.40
53.00
Total Liabilities
4,973.10
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
1,302.60
992.90
Net Block
1,409.20
966.90
956.80
1,022.00
1,162.00
555.50
343.60
258.90
259.10
300.60
Gross Block
2,697.40
2,050.50
1,902.00
1,821.10
1,800.20
1,080.30
784.60
640.70
582.00
562.40
Accumulated Depreciation
1,288.20
1,083.60
945.20
799.10
638.20
524.80
441.00
381.80
322.90
261.80
Non Current Assets
1,718.20
1,373.00
1,201.60
1,267.20
1,408.60
757.40
590.40
505.30
425.50
354.10
Capital Work in Progress
13.60
29.70
9.20
19.20
23.20
35.40
49.60
57.10
8.50
0.10
Non Current Investment
80.40
120.00
5.80
5.80
6.20
0.80
17.50
23.00
0.70
0.70
Long Term Loans & Adv.
211.80
243.20
215.70
182.40
184.90
164.00
177.10
163.00
153.20
52.40
Other Non Current Assets
3.20
13.20
14.10
37.80
32.30
1.70
2.60
3.30
4.00
0.30
Current Assets
3,254.90
2,767.20
2,503.10
2,061.00
1,827.40
1,852.60
1,468.80
1,149.70
877.10
638.80
Current Investments
694.40
683.60
720.60
586.90
226.60
534.30
516.00
402.70
307.50
110.50
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,438.90
1,335.60
1,015.50
896.20
972.80
696.30
600.40
450.80
407.80
282.50
Cash & Bank
587.00
256.20
328.90
250.80
233.20
376.30
118.40
125.20
60.20
45.90
Other Current Assets
534.60
449.50
405.70
293.80
394.80
245.70
234.00
171.00
101.60
199.90
Short Term Loans & Adv.
43.40
42.30
32.40
33.30
284.00
145.10
61.30
43.00
19.10
115.80
Net Current Assets
1,931.30
1,912.20
1,517.40
1,278.90
1,053.00
1,246.20
1,029.40
781.30
508.00
425.20
Total Assets
4,973.10
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
1,302.60
992.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
825.10
630.50
564.40
653.50
421.40
598.30
321.90
266.40
206.00
43.30
PBT
828.80
986.80
742.30
418.60
552.50
690.80
578.30
424.00
261.50
130.40
Adjustment
314.40
105.20
68.60
290.30
314.40
58.60
49.90
-0.40
52.10
50.60
Changes in Working Capital
-154.10
-236.00
-83.30
121.70
-251.60
2.80
-176.60
-60.30
-51.20
-84.40
Cash after chg. in Working capital
989.10
856.00
727.60
830.60
615.30
752.20
451.60
363.30
262.40
96.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-164.00
-225.50
-163.20
-177.10
-193.90
-153.90
-129.70
-96.90
-56.40
-53.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.90
-193.30
-200.00
-453.30
-425.70
-209.80
-224.40
-191.90
-230.60
-38.30
Net Fixed Assets
-630.80
-169.00
-347.90
-534.00
-8.80
-186.10
-136.40
-107.30
-28.00
-87.10
Net Investments
28.80
-77.20
162.50
194.70
-439.60
-110.70
-107.80
-116.60
-197.00
99.80
Others
579.10
52.90
-14.60
-114.00
22.70
87.00
19.80
32.00
-5.60
-51.00
Cash from Financing Activity
-696.00
-522.10
-287.50
-137.60
-172.00
-137.60
-111.30
-12.50
36.80
0.20
Net Cash Inflow / Outflow
106.20
-84.90
76.90
62.60
-176.30
250.90
-13.80
62.00
12.20
5.20
Opening Cash & Equivalents
255.90
327.50
250.80
193.70
360.80
118.40
125.20
60.20
45.90
40.00
Closing Cash & Equivalent
390.90
255.90
327.50
250.80
193.70
376.30
118.40
125.20
60.20
45.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
191.17
200.34
166.03
153.10
143.28
119.75
97.94
78.85
58.79
48.21
ROA
13.85%
19.23%
16.21%
12.75%
18.90%
22.97%
24.27%
22.94%
19.04%
10.66%
ROE
19.60%
25.09%
21.54%
16.82%
25.06%
29.48%
30.64%
30.01%
25.35%
14.14%
ROCE
27.28%
31.17%
26.55%
22.35%
33.04%
37.76%
38.80%
36.31%
29.39%
17.99%
Fixed Asset Turnover
3.27
3.55
2.93
2.89
3.24
3.82
4.25
3.86
3.35
2.77
Receivable days
65.21
61.11
63.87
65.14
65.19
66.44
63.28
66.35
65.78
62.83
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
15.54
14.44
15.48
16.87
18.01
10.58
2.56
3.46
3.65
4.82
Cash Conversion Cycle
49.68
46.67
48.38
48.27
47.17
55.86
60.72
62.89
62.13
58.01
Total Debt/Equity
0.00
0.00
0.11
0.04
0.02
0.00
0.00
0.02
0.05
0.01
Interest Cover
16.67
341.28
44.92
30.05
46.19
6909.00
1446.75
425.00
524.00
327.00

News Update:


  • Mindtree recognized as expert managed service provider for Microsoft Azure
    10th Sep 2020, 12:19 PM

    The company offers Azure managed services to both existing and new customers

    Read More
  • Mindtree, Everest Group collaborate with leading CXOs from multiple industries
    8th Sep 2020, 12:47 PM

    Digital resiliency and business continuity emerged as the top areas for technology investments to survive and thrive

    Read More
  • Mindtree partners with Molnlycke
    1st Sep 2020, 10:32 AM

    The company has partnered with Molnlycke to provide SAP application development and maintenance along with cloud operations

    Read More
  • Mindtree partners with Husqvarna Group to drive digital transformation
    20th Jul 2020, 13:57 PM

    The company will partner with Husqvarna Group’s Gardena Division, based in Germany, which is the leading brand for high-quality garden tools in Europe

    Read More
  • Mindtree - Quarterly Results
    14th Jul 2020, 13:47 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.