PBT
-11.47
-4.40
23.49
-19.24
-33.19
3.44
-59.97
-46.88
-41.61
35.21
Adjustment
20.29
17.29
25.26
53.25
31.06
45.32
52.37
50.32
53.19
31.70
Changes in Working Capital
-13.00
-27.89
-1.46
16.22
16.39
-7.07
62.27
20.97
21.73
-29.61
Cash after chg. in Working capital
-4.18
-15.00
47.29
50.23
14.25
41.69
54.67
24.41
33.32
37.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.14
-0.05
-0.20
7.53
2.03
-0.03
-1.68
-1.32
-6.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00