Nifty

:

22716.20

Sensex

:

72529.07

-64.05 (-0.28%)
-242.65 (-0.33%)

Login

Nifty
Sensex

:
:

22716.20
72529.07

-64.05 (-0.28%)
-242.65 (-0.33%)

Onida Electronics Ltd.

Consumer Durables - Electronics

Rating :

45/99

BSE: 500279 | NSE: ONIDA

Watchlist

NSE BSE

31.75

29-Sep-2026

Open
High
Low
Previous Close

31.51
32.65
31.1
32.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

313966
9984472.05
49.23
21.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,176.58
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,213.20
N/A
5.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.99
-11.15
-11.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
1.30

PAT CAGR (%)

10 Years
5 Years
3 Years

14.53
30.08
6.31

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

2.75
3.25
4.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

67.79
94.14
126.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 182.41 140.85 29.51% 143.81 200.72 -28.35% 212.04 166.81 27.11% 163.31 151.37 7.89%
Expenses 193.84 148.89 30.19% 159.09 201.16 -20.91% 220.38 168.60 30.71% 180.61 145.71 23.95%
EBITDA -11.43 -8.04 - -15.28 -0.44 - -8.34 -1.79 - -17.30 5.66 -
EBIDTM -6.27% -5.71% -10.63% -0.22% -3.93% -1.07% -10.59% 3.74%
Other Income 2.41 0.64 276.56% 4.90 3.85 27.27% 3.45 2.58 33.72% 1.83 1.24 47.58%
Interest 3.46 3.47 -0.29% 3.49 2.95 18.31% 4.20 4.48 -6.25% 5.23 3.88 34.79%
Depreciation 1.70 1.62 4.94% 1.70 1.51 12.58% 1.53 1.58 -3.16% 1.64 1.67 -1.80%
PBT -14.18 -12.49 - -47.36 1.18 - -13.11 -5.27 - -1.78 1.35 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -14.18 -12.49 - -47.36 1.18 - -13.11 -5.27 - -1.78 1.35 -
PATM -7.77% -8.87% -32.93% 0.59% -6.18% -3.16% -1.09% 0.89%
EPS -0.38 -0.34 - -1.28 0.03 - -0.35 -0.14 - -0.05 0.04 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 701.57 660.01 746.69 968.04 1,110.22 1,192.17 765.84 604.31 644.46 728.12 728.78 Net Sales Growth 6.34% -11.61% -22.87% -12.81% -6.87% 55.67% 26.73% -6.23% -11.49% -0.09% Cost Of Goods Sold 461.45 430.53 560.61 884.59 959.67 1,043.57 640.61 457.46 472.88 520.18 532.83 Gross Profit 240.12 229.48 186.09 83.45 150.55 148.60 125.23 146.85 171.58 207.94 195.95 GP Margin 34.23% 34.77% 24.92% 8.62% 13.56% 12.46% 16.35% 24.30% 26.62% 28.56% 26.89% Total Expenditure 753.92 709.10 738.74 1,014.06 1,106.89 1,188.88 752.35 599.74 627.85 685.79 695.28 Power & Fuel Cost - 2.25 3.43 3.55 4.88 4.59 2.85 3.44 3.18 2.91 2.68 % Of Sales - 0.34% 0.46% 0.37% 0.44% 0.39% 0.37% 0.57% 0.49% 0.40% 0.37% Employee Cost - 54.39 60.55 61.92 66.04 60.68 51.09 60.77 67.74 70.27 71.81 % Of Sales - 8.24% 8.11% 6.40% 5.95% 5.09% 6.67% 10.06% 10.51% 9.65% 9.85% Manufacturing Exp. - 149.82 45.46 3.86 5.22 3.50 5.71 6.88 7.98 7.05 6.21 % Of Sales - 22.70% 6.09% 0.40% 0.47% 0.29% 0.75% 1.14% 1.24% 0.97% 0.85% General & Admin Exp. - 27.18 24.40 21.22 23.79 14.44 16.41 22.84 24.46 25.81 24.00 % Of Sales - 4.12% 3.27% 2.19% 2.14% 1.21% 2.14% 3.78% 3.80% 3.54% 3.29% Selling & Distn. Exp. - 35.51 34.80 28.96 30.81 30.15 21.14 31.65 37.56 34.62 39.66 % Of Sales - 5.38% 4.66% 2.99% 2.78% 2.53% 2.76% 5.24% 5.83% 4.75% 5.44% Miscellaneous Exp. - 9.42 9.48 9.96 16.47 31.95 14.54 16.70 14.05 24.95 39.66 % Of Sales - 1.43% 1.27% 1.03% 1.48% 2.68% 1.90% 2.76% 2.18% 3.43% 2.48% EBITDA -52.35 -49.09 7.95 -46.02 3.33 3.29 13.49 4.57 16.61 42.33 33.50 EBITDA Margin -7.46% -7.44% 1.06% -4.75% 0.30% 0.28% 1.76% 0.76% 2.58% 5.81% 4.60% Other Income 12.59 10.95 10.91 6.84 4.13 15.60 2.19 2.55 3.67 4.72 1.99 Interest 16.38 16.39 14.60 15.05 10.90 14.08 14.94 11.98 14.80 14.09 20.55 Depreciation 6.57 6.49 6.57 7.98 9.04 7.77 6.69 6.61 8.27 9.47 10.46 PBT -76.43 -61.02 -2.30 -62.21 -12.47 -2.96 -5.95 -11.47 -2.80 23.49 4.49 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -76.43 -74.74 -2.30 -62.21 -12.47 -20.07 1.89 -11.47 -4.40 23.49 -19.24 PAT before Minority Interest -76.43 -74.74 -2.30 -62.21 -12.47 -20.07 1.89 -11.47 -4.40 23.49 -19.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -10.89% -11.32% -0.31% -6.43% -1.12% -1.68% 0.25% -1.90% -0.68% 3.23% -2.64% PAT Growth 0.00% - - - - - - - - - EPS -2.07 -2.02 -0.06 -1.68 -0.34 -0.54 0.05 -0.31 -0.12 0.64 -0.52

Description TTM Mar 16 Mar 15
Net Sales - 772.21 1,073.54 Net Sales Growth - -28.07% Cost Of Goods Sold - 579.38 791.17 Gross Profit - 192.83 282.36 GP Margin - 24.97% 26.30% Total Expenditure - 775.09 1,036.68 Power & Fuel Cost - 3.65 7.15 % Of Sales - 0.47% 0.67% Employee Cost - 71.12 76.72 % Of Sales - 9.21% 7.15% Manufacturing Exp. - 9.23 10.32 % Of Sales - 1.20% 0.96% General & Admin Exp. - 25.36 36.35 % Of Sales - 3.28% 3.39% Selling & Distn. Exp. - 58.33 83.59 % Of Sales - 7.55% 7.79% Miscellaneous Exp. - 28.02 31.38 % Of Sales - 3.63% 2.92% EBITDA - -2.88 36.86 EBITDA Margin - -0.37% 3.43% Other Income - 3.13 1.00 Interest - 29.60 33.90 Depreciation - 12.46 15.33 PBT - -41.82 -11.39 Tax - -3.68 2.64 Tax Rate - 15.90% -136.08% PAT - -19.45 -4.57 PAT before Minority Interest - -19.45 -4.58 Minority Interest - 0.00 0.01 PAT Margin - -2.52% -0.43% PAT Growth - - EPS - -0.53 -0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 237.78 125.73 128.45 190.85 203.25 223.51 221.92 233.57 237.40 124.25 Share Capital 36.96 23.11 23.11 23.11 23.11 23.11 23.11 23.11 23.11 21.19 Total Reserves 199.80 101.95 105.33 167.73 180.13 200.39 198.80 192.44 196.27 103.05 Non-Current Liabilities 47.47 23.37 24.23 20.37 23.60 19.57 18.73 23.46 8.54 9.56 Secured Loans 37.18 3.18 7.40 11.66 14.63 8.40 13.18 17.57 2.88 5.37 Unsecured Loans 0.00 10.83 8.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 8.36 9.15 8.60 7.52 8.12 7.18 5.55 5.89 5.67 4.19 Current Liabilities 238.37 378.97 417.93 318.10 478.34 423.07 336.81 255.81 296.61 383.53 Trade Payables 161.91 263.70 298.98 214.41 383.45 323.71 248.06 179.08 216.19 172.85 Other Current Liabilities 60.19 43.63 50.94 59.56 47.50 25.06 22.68 23.20 27.88 44.48 Short Term Borrowings 10.58 66.74 63.38 39.59 42.26 69.22 61.35 47.81 45.33 159.79 Short Term Provisions 5.69 4.90 4.63 4.54 5.12 5.08 4.72 5.72 7.22 6.42 Total Liabilities 523.62 528.07 570.61 529.32 705.19 666.15 577.46 512.84 542.55 517.34 Net Block 71.87 72.02 78.01 86.93 92.13 86.54 95.55 101.35 105.85 113.68 Gross Block 330.46 327.69 350.90 353.24 351.48 338.39 348.21 351.52 363.93 399.67 Accumulated Depreciation 258.59 255.68 272.89 266.31 259.35 251.85 252.66 250.17 258.09 285.99 Non Current Assets 98.56 112.55 135.07 142.07 133.42 123.60 148.47 151.28 145.20 148.43 Capital Work in Progress 0.48 0.04 0.13 0.46 0.41 5.23 0.30 0.00 0.87 0.26 Non Current Investment 0.00 1.63 1.53 1.43 1.36 1.04 4.33 3.89 2.61 2.21 Long Term Loans & Adv. 22.54 35.77 54.10 53.02 39.36 29.92 47.82 44.47 35.13 30.07 Other Non Current Assets 3.67 3.09 1.31 0.24 0.17 0.88 0.47 1.57 0.75 2.19 Current Assets 425.06 415.52 435.53 387.25 571.76 542.54 429.00 361.54 397.35 368.91 Current Investments 44.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 141.17 190.38 237.50 272.58 424.28 354.44 329.05 214.92 224.74 205.73 Sundry Debtors 137.32 152.04 161.99 89.57 102.22 114.79 78.72 119.60 134.10 125.04 Cash & Bank 37.27 23.21 15.24 10.60 17.78 28.91 6.14 12.99 24.14 19.01 Other Current Assets 64.78 2.33 4.79 4.15 27.48 44.41 15.09 14.03 14.37 19.13 Short Term Loans & Adv. 61.80 47.56 16.01 10.35 21.67 29.15 9.75 7.52 12.33 13.69 Net Current Assets 186.69 36.55 17.60 69.15 93.42 119.47 92.18 105.74 100.74 -14.62 Total Assets 523.62 528.07 570.60 529.32 705.18 666.14 577.47 512.82 542.55 517.34

Description Mar 16 Mar 15
Shareholder's Funds 137.57 151.33 Share Capital 19.64 19.64 Total Reserves 112.24 131.69 Non-Current Liabilities 10.19 3.04 Secured Loans 7.59 1.43 Unsecured Loans 0.00 0.00 Long Term Provisions 2.60 1.61 Current Liabilities 441.49 511.15 Trade Payables 204.20 251.82 Other Current Liabilities 41.32 40.88 Short Term Borrowings 190.58 214.44 Short Term Provisions 5.39 4.02 Total Liabilities 589.25 665.53 Net Block 124.14 139.28 Gross Block 400.32 433.55 Accumulated Depreciation 276.18 294.28 Non Current Assets 166.17 175.22 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 40.91 35.82 Other Non Current Assets 1.12 0.12 Current Assets 423.07 490.33 Current Investments 0.00 0.00 Inventories 241.51 284.65 Sundry Debtors 132.47 127.08 Cash & Bank 18.45 18.81 Other Current Assets 30.64 29.64 Short Term Loans & Adv. 23.53 30.15 Net Current Assets -18.42 -20.83 Total Assets 589.24 665.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -107.18 22.97 -4.54 -8.76 24.48 15.30 -4.21 -15.14 47.24 50.03 PBT -74.74 -2.30 -62.21 -12.47 -20.07 1.89 -11.47 -4.40 23.49 -19.24 Adjustment 30.29 14.38 28.38 17.79 39.63 14.55 20.29 17.29 25.26 53.25 Changes in Working Capital -59.21 8.29 30.23 -13.80 5.98 -0.52 -13.00 -27.89 -1.46 16.22 Cash after chg. in Working capital -103.67 20.37 -3.60 -8.47 25.53 15.92 -4.18 -15.00 47.29 50.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.51 2.60 -0.94 -0.29 -1.05 -0.62 -0.03 -0.14 -0.05 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -26.19 -7.75 -2.21 7.50 3.32 -0.88 0.00 1.88 -1.68 -15.21 Net Fixed Assets -3.21 23.30 2.67 -1.81 -8.27 4.89 3.01 13.28 35.13 -10.33 Net Investments -42.89 -0.10 -0.10 -0.07 -0.32 3.29 -0.44 -1.28 -0.40 24.05 Others 19.91 -30.95 -4.78 9.38 11.91 -9.06 -2.57 -10.12 -36.41 -28.93 Cash from Financing Activity 142.49 -16.00 8.00 -0.52 -30.30 -7.19 -2.02 2.43 -42.57 -37.15 Net Cash Inflow / Outflow 9.13 -0.77 1.25 -1.78 -2.49 7.24 -6.23 -10.83 3.00 -2.32 Opening Cash & Equivalents 4.34 5.11 3.87 5.64 0.00 0.90 7.13 17.96 14.96 17.28 Closing Cash & Equivalent 13.47 4.34 5.11 3.87 5.64 8.13 0.90 7.13 17.96 14.96

Description Mar 16 Mar 15
Cash From Operating Activity 20.27 42.77 PBT -23.14 -1.94 Adjustment 16.67 47.53 Changes in Working Capital 19.25 -4.84 Cash after chg. in Working capital 12.78 40.76 Interest Paid 0.00 0.00 Tax Paid 7.49 2.01 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 20.52 8.39 Net Fixed Assets 0.97 Net Investments -0.01 Others 19.56 Cash from Financing Activity -41.22 -58.29 Net Cash Inflow / Outflow -0.43 -7.13 Opening Cash & Equivalents 18.29 25.42 Closing Cash & Equivalent 17.86 18.29

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 6.41 5.02 5.16 8.26 8.80 9.68 9.61 9.33 9.50 5.87 ROA -14.21% -0.42% -11.31% -2.02% -2.93% 0.30% -2.10% -0.83% 4.43% -3.47% ROE -41.32% -1.82% -38.97% -6.33% -9.41% 0.85% -5.24% -2.02% 13.67% -14.57% ROCE -21.66% 5.37% -18.81% -0.58% -2.07% 5.52% 0.17% 3.52% 12.97% 0.41% Fixed Asset Turnover 2.01 2.20 2.75 3.15 3.46 2.23 1.73 1.80 1.93 1.94 Receivable days 80.01 76.75 47.43 31.53 33.22 46.11 59.89 71.85 64.22 61.19 Inventory Days 91.68 104.58 96.16 114.55 119.21 162.88 164.28 124.51 106.69 106.29 Payable days 159.23 160.27 97.40 102.31 107.73 141.25 105.33 92.34 81.51 87.52 Cash Conversion Cycle 12.46 21.06 46.19 43.77 44.70 67.74 118.84 104.01 89.40 79.96 Total Debt/Equity 0.31 0.81 0.80 0.42 0.33 0.38 0.36 0.32 0.23 1.35 Interest Cover -3.56 0.84 -3.13 -0.14 -0.43 1.13 0.04 0.70 2.67 0.06

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Book Value (Rs.) 6.72 7.71 8.08 11.98 13.91 16.34 15.55 31.41 15.33 14.13 ROA -3.10% -0.69% -8.92% -4.16% -4.64% 3.57% 2.89% 1.14% 5.11% 5.80% ROE -13.74% -3.27% -38.85% -15.11% -16.05% 11.41% 8.25% 3.31% 15.15% 16.97% ROCE 1.83% 8.29% -5.35% -2.44% -1.28% 14.34% 9.94% 8.31% 15.65% 19.13% Fixed Asset Turnover 1.96 2.58 3.22 3.33 4.08 4.62 3.91 4.06 4.48 4.62 Receivable days 58.00 41.36 34.94 35.20 31.29 23.67 23.58 29.45 26.60 24.29 Inventory Days 117.59 84.56 65.16 74.42 68.71 54.24 53.53 60.83 58.14 45.11 Payable days 85.48 56.87 48.27 40.51 28.05 28.36 23.77 14.62 10.82 8.88 Cash Conversion Cycle 90.12 69.06 51.83 69.11 71.95 49.55 53.34 75.66 73.93 60.53 Total Debt/Equity 1.52 1.43 2.12 1.53 0.72 0.60 0.54 0.87 0.82 0.73 Interest Cover 0.22 0.94 -0.62 -0.27 -0.14 2.88 2.40 1.32 2.78 3.52

Top Investors:

authum investment and infrastructure limited

sspl securities private limited

vikram kotak huf

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback