Nifty
Sensex
:
:
25405.30
83239.47
-48.10 (-0.19%)
-170.22 (-0.20%)

Footwear

Rating :
35/99

BSE: 526642 | NSE: MIRZAINT

31.57
03-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  32.35
  •  32.35
  •  31.5
  •  32.03
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  103320
  •  3283942.89
  •  49
  •  25.03

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 436.30
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 464.24
  • N/A
  • 0.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.27%
  • 0.49%
  • 26.10%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.00%
  • 2.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.74
  • -11.14
  • -3.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.16
  • -21.58
  • -10.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.52
  • 29.04
  • 29.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.75
  • 1.77
  • 1.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.21
  • 9.50
  • 10.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
121.95
152.39
-19.98%
114.38
141.67
-19.26%
201.39
208.70
-3.50%
143.51
127.60
12.47%
Expenses
116.33
140.36
-17.12%
111.25
126.24
-11.87%
184.50
196.66
-6.18%
133.00
118.40
12.33%
EBITDA
5.62
12.03
-53.28%
3.12
15.43
-79.78%
16.89
12.04
40.28%
10.52
9.20
14.35%
EBIDTM
4.61%
7.89%
2.73%
10.89%
8.38%
5.77%
7.33%
7.21%
Other Income
0.46
0.57
-19.30%
0.54
1.55
-65.16%
0.31
3.19
-90.28%
0.21
2.71
-92.25%
Interest
2.64
3.48
-24.14%
3.73
3.95
-5.57%
2.59
2.36
9.75%
1.64
2.01
-18.41%
Depreciation
7.58
7.71
-1.69%
7.77
7.18
8.22%
7.28
6.40
13.75%
7.98
7.04
13.35%
PBT
-4.14
1.41
-
-7.83
5.86
-
7.32
6.47
13.14%
1.10
2.86
-61.54%
Tax
0.26
0.19
36.84%
-2.15
1.46
-
1.42
2.46
-42.28%
0.46
0.42
9.52%
PAT
-4.40
1.22
-
-5.69
4.40
-
5.90
4.01
47.13%
0.64
2.44
-73.77%
PATM
-3.61%
0.80%
-4.97%
3.10%
2.93%
1.92%
0.45%
1.91%
EPS
-0.32
0.09
-
-0.41
0.32
-
0.43
0.29
48.28%
0.05
0.18
-72.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 08
Net Sales
-
581.23
630.36
653.01
1,399.20
1,048.93
1,261.20
1,151.70
972.09
935.68
315.61
Net Sales Growth
-
-7.79%
-3.47%
-53.33%
33.39%
-16.83%
9.51%
18.48%
3.89%
196.47%
 
Cost Of Goods Sold
-
304.48
327.26
347.41
762.26
552.78
642.43
594.70
424.17
497.88
185.47
Gross Profit
-
276.75
303.10
305.60
636.94
496.15
618.77
557.00
547.92
437.80
130.13
GP Margin
-
47.61%
48.08%
46.80%
45.52%
47.30%
49.06%
48.36%
56.37%
46.79%
41.23%
Total Expenditure
-
546.14
581.64
591.43
1,223.38
930.65
1,089.41
1,008.64
798.09
774.63
286.30
Power & Fuel Cost
-
8.65
9.57
13.12
23.62
22.94
29.07
28.76
26.41
26.30
12.68
% Of Sales
-
1.49%
1.52%
2.01%
1.69%
2.19%
2.30%
2.50%
2.72%
2.81%
4.02%
Employee Cost
-
74.13
71.79
66.67
81.69
78.98
90.39
79.85
73.83
70.73
15.61
% Of Sales
-
12.75%
11.39%
10.21%
5.84%
7.53%
7.17%
6.93%
7.59%
7.56%
4.95%
Manufacturing Exp.
-
85.34
104.77
80.60
108.04
74.23
129.41
122.71
114.42
63.31
24.91
% Of Sales
-
14.68%
16.62%
12.34%
7.72%
7.08%
10.26%
10.65%
11.77%
6.77%
7.89%
General & Admin Exp.
-
37.44
32.21
29.37
33.64
28.88
42.15
60.99
51.13
30.89
15.66
% Of Sales
-
6.44%
5.11%
4.50%
2.40%
2.75%
3.34%
5.30%
5.26%
3.30%
4.96%
Selling & Distn. Exp.
-
28.93
27.27
52.78
210.59
168.89
153.64
118.77
104.77
83.52
25.43
% Of Sales
-
4.98%
4.33%
8.08%
15.05%
16.10%
12.18%
10.31%
10.78%
8.93%
8.06%
Miscellaneous Exp.
-
7.17
8.77
1.48
3.54
3.95
2.32
2.86
3.36
2.00
25.43
% Of Sales
-
1.23%
1.39%
0.23%
0.25%
0.38%
0.18%
0.25%
0.35%
0.21%
2.07%
EBITDA
-
35.09
48.72
61.58
175.82
118.28
171.79
143.06
174.00
161.05
29.31
EBITDA Margin
-
6.04%
7.73%
9.43%
12.57%
11.28%
13.62%
12.42%
17.90%
17.21%
9.29%
Other Income
-
2.58
8.01
9.76
17.81
1.20
1.67
2.69
0.41
0.88
0.56
Interest
-
10.61
11.80
9.79
23.41
41.01
45.58
34.31
24.96
25.93
15.13
Depreciation
-
30.61
28.33
25.60
57.71
66.54
63.44
35.46
31.61
29.06
8.99
PBT
-
-3.55
16.60
35.95
112.51
11.93
64.44
75.98
117.84
106.94
5.74
Tax
-
-0.25
4.53
9.51
26.06
3.55
16.73
27.19
39.42
35.20
2.50
Tax Rate
-
7.04%
27.29%
26.45%
23.16%
29.76%
25.96%
35.79%
33.45%
32.92%
43.55%
PAT
-
-3.30
12.07
26.44
86.45
8.34
47.71
48.79
78.42
71.74
3.24
PAT before Minority Interest
-
-3.30
12.07
26.44
86.45
8.38
47.71
48.79
78.42
71.74
3.24
Minority Interest
-
0.00
0.00
0.00
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-0.57%
1.91%
4.05%
6.18%
0.80%
3.78%
4.24%
8.07%
7.67%
1.03%
PAT Growth
-
-
-54.35%
-69.42%
936.57%
-82.52%
-2.21%
-37.78%
9.31%
2,114.20%
 
EPS
-
-0.24
0.87
1.91
6.26
0.60
3.45
3.53
5.67
5.19
0.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 08
Shareholder's Funds
564.36
552.64
533.40
508.25
638.20
627.92
611.65
571.80
502.04
131.91
Share Capital
27.64
27.64
27.64
24.06
24.06
24.06
24.06
24.06
24.06
18.54
Total Reserves
536.72
525.00
505.76
480.61
614.14
603.86
587.59
547.74
477.98
113.37
Non-Current Liabilities
37.15
36.23
54.04
30.93
226.09
209.70
64.15
52.37
47.59
129.91
Secured Loans
0.00
0.46
17.05
3.66
4.39
18.00
21.57
16.03
14.82
113.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.87
11.60
10.49
10.40
13.33
13.93
12.73
11.98
10.06
0.00
Current Liabilities
132.77
130.16
141.77
192.46
305.24
422.59
439.27
377.34
214.71
46.46
Trade Payables
68.60
76.14
94.39
106.43
109.77
95.43
81.25
85.42
39.61
29.29
Other Current Liabilities
21.35
35.31
23.48
44.91
78.11
74.11
40.48
37.54
31.89
9.46
Short Term Borrowings
41.85
17.71
22.75
40.24
116.89
252.14
316.56
253.52
127.12
0.00
Short Term Provisions
0.97
1.00
1.15
0.88
0.47
0.91
0.98
0.86
16.09
7.71
Total Liabilities
734.28
719.03
729.21
731.64
1,169.63
1,260.21
1,115.07
1,001.51
764.34
308.28
Net Block
414.95
391.50
398.64
360.91
564.54
585.17
408.53
356.98
354.25
124.23
Gross Block
739.86
688.96
670.94
616.13
929.19
913.79
688.73
613.42
591.02
180.97
Accumulated Depreciation
324.91
297.46
272.17
255.22
364.53
328.62
280.20
256.44
236.77
56.75
Non Current Assets
429.48
413.62
409.68
377.86
590.73
611.75
428.80
392.65
362.81
160.70
Capital Work in Progress
2.50
11.39
1.44
4.04
11.23
10.65
5.39
24.62
1.93
30.36
Non Current Investment
8.54
8.06
6.85
6.70
1.94
1.10
0.58
0.59
0.58
6.11
Long Term Loans & Adv.
3.49
2.67
2.75
6.21
13.02
14.83
14.30
10.46
6.05
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
304.80
305.41
319.53
353.78
578.90
648.46
686.27
608.86
401.53
147.58
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
161.20
154.44
160.76
157.97
426.27
413.24
433.60
382.68
264.23
91.35
Sundry Debtors
66.79
79.12
86.75
58.63
79.67
140.51
155.68
132.50
67.36
30.75
Cash & Bank
19.83
19.20
15.75
54.69
12.08
15.57
7.27
12.82
6.52
3.50
Other Current Assets
56.98
11.45
10.11
26.33
60.88
79.14
89.72
80.86
63.42
21.99
Short Term Loans & Adv.
46.10
41.20
46.16
56.16
33.80
49.31
59.16
62.75
19.31
13.89
Net Current Assets
172.03
175.25
177.76
161.32
273.66
225.87
247.00
231.52
186.82
101.12
Total Assets
734.28
719.03
729.21
731.64
1,169.63
1,260.21
1,115.07
1,001.51
764.34
308.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 08
Cash From Operating Activity
28.24
50.22
46.91
-3.64
237.84
227.90
35.49
-23.83
113.62
48.98
PBT
-3.55
16.60
35.94
112.51
11.93
64.44
75.98
117.84
106.40
5.74
Adjustment
39.46
37.04
31.47
78.56
107.33
107.63
67.29
57.07
54.37
26.40
Changes in Working Capital
-5.46
2.52
-8.74
-195.72
119.08
75.34
-79.21
-164.95
-13.42
21.36
Cash after chg. in Working capital
30.45
56.16
58.67
-4.65
238.34
247.41
64.06
9.96
147.35
53.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.21
-5.94
-11.76
1.01
-0.50
-19.51
-28.57
-33.79
-33.73
-4.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.87
-25.10
-53.48
54.90
-40.67
-62.76
-67.38
-59.33
-36.34
-27.65
Net Fixed Assets
-29.78
-34.40
-40.49
398.87
-15.32
-230.02
-56.10
-50.35
-376.49
-27.21
Net Investments
-0.22
4.44
-5.25
-6.81
-1.41
-0.91
-0.01
3.20
-2.83
-0.07
Others
1.13
4.86
-7.74
-337.16
-23.94
168.17
-11.27
-12.18
342.98
-0.37
Cash from Financing Activity
1.26
-21.67
-32.37
-12.14
-200.66
-156.84
26.34
89.47
-82.22
-19.45
Net Cash Inflow / Outflow
0.63
3.45
-38.94
39.12
-3.49
8.30
-5.55
6.31
-4.94
1.88
Opening Cash & Equivalents
19.20
15.75
54.69
15.57
15.57
7.27
12.82
6.51
11.45
1.62
Closing Cash & Equivalent
19.83
19.20
15.75
54.69
12.08
15.57
7.27
12.82
6.51
3.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 08
Book Value (Rs.)
40.84
39.99
38.60
41.95
53.05
52.20
50.84
47.53
41.73
14.23
ROA
-0.45%
1.67%
3.62%
9.09%
0.69%
4.02%
4.61%
8.88%
13.38%
1.06%
ROE
-0.59%
2.22%
5.09%
15.13%
1.32%
7.70%
8.25%
14.61%
22.63%
2.51%
ROCE
1.18%
4.87%
8.05%
20.36%
6.25%
11.68%
12.10%
18.87%
29.43%
8.64%
Fixed Asset Turnover
0.81
0.93
1.01
1.81
1.14
1.57
1.77
1.62
2.43
1.82
Receivable days
45.81
48.02
40.63
18.04
38.31
42.86
45.67
37.44
19.05
38.21
Inventory Days
99.11
91.26
89.08
76.20
146.06
122.54
129.35
121.18
69.05
111.05
Payable days
86.75
95.10
105.49
51.76
67.75
28.27
28.83
25.63
15.94
38.10
Cash Conversion Cycle
58.17
44.18
24.21
42.48
116.63
137.13
146.18
133.00
72.17
111.16
Total Debt/Equity
0.08
0.06
0.08
0.10
0.22
0.46
0.58
0.50
0.31
0.86
Interest Cover
0.67
2.41
4.67
5.81
1.29
2.41
3.21
5.72
5.12
1.38

News Update:


  • Mirza International sells 840.18 square metres land located in New Delhi
    20th Jun 2025, 14:12 PM

    The company has sold clear and marketable titles of land for a total consideration of Rs 23 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.